Revenue
249 thousand USD
2011 Q3 · USD
Exact inputs and evidence
- Revenue: 249000 USD Source
69 filing records in this dataset, filed from 1999-05-28 to 2011-11-09. Reported financial figures are available; chart coverage varies by period.
249 thousand USD
2011 Q3 · USD
-146.59%
2011 Q3 · %
-206 thousand USD
2011 Q3 · USD
-212 thousand USD
2011 Q3 · USD
20000 USD
339733363 shares
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-11-09.
Financial data available through: 2010-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.78 million
–
Current period
USD 17.78 million
–
17780000 − 1778000 = 16002000 USD
1778000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source17780000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6.34 million
–
Current period
−USD 12.72 million
–
-12722000 − -6336000 = -6386000 USD
-6336000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source-12722000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.53 million
–
Current period
−USD 2.54 million
–
-2538000 − -5525000 = 2987000 USD
-5525000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source-2538000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 536,000
–
Current period
USD 360,000
–
360000 − 536000 = -176000 USD
536000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source360000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | 0 | Unavailable | Unavailable | Unavailable | -19210000 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 0 | Unavailable | Unavailable | Unavailable | -8705000 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 231000 | Unavailable | Unavailable | Unavailable | -19425000 | -7874000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 1558000 | Unavailable | Unavailable | Unavailable | -6851000 | -14170000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 2776000 | 20705000 Derived | -17929000 | -321000 Derived | -17608000 | -16564000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 3445000 | 16702000 Derived | -13257000 | 1482000 Derived | -14739000 | -10510000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 2969000 | 8508000 Derived | -5539000 | 3743000 Derived | -9282000 | -657000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 1778000 | 9937000 Derived | -8159000 | -1823000 Derived | -6336000 | -6061000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 17780000 | 29266000 Derived | -11486000 | 1236000 Derived | -12722000 | -2898000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 0 |
|
| 2003 | Revenue | 0 |
|
| 2004 | Revenue | 231000 |
|
| 2005 | Revenue | 1558000 |
|
| 2006 | Revenue | 2776000 |
|
| 2007 | Revenue | 3445000 |
|
| 2008 | Revenue | 2969000 |
|
| 2009 | Revenue | 1778000 |
|
| 2010 | Revenue | 17780000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | 574.5% |
|
| 2006 | Year over year | 78.2% |
|
| 2007 | Year over year | 24.1% |
|
| 2008 | Year over year | -13.8% |
|
| 2009 | Year over year | -40.1% |
|
| 2010 | Year over year | 900% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 2005-12-31 | Operating margin | Not reported |
|
| 2006 | Operating margin | -645.9% |
|
| 2007 | Operating margin | -384.8% |
|
| 2008 | Operating margin | -186.6% |
|
| 2009 | Operating margin | -458.9% |
|
| 2010 | Operating margin | -64.6% |
|
| 2002 | Net margin | Not reported |
|
| 2003 | Net margin | Not reported |
|
| 2004 | Net margin | -8,409.1% |
|
| 2005 | Net margin | -439.7% |
|
| 2006 | Net margin | -634.3% |
|
| 2007 | Net margin | -427.8% |
|
| 2008 | Net margin | -312.6% |
|
| 2009 | Net margin | -356.4% |
|
| 2010 | Net margin | -71.6% |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | -3,408.7% |
|
| 2005 | Free cash flow margin | -909.5% |
|
| 2006 | Free cash flow margin | -596.7% |
|
| 2007 | Free cash flow margin | -305.1% |
|
| 2008 | Free cash flow margin | -22.1% |
|
| 2009 | Free cash flow margin | -340.9% |
|
| 2010 | Free cash flow margin | -16.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | -10767000 |
|
| 2003 | Operating cash flow | -4892000 |
|
| 2004 | Operating cash flow | -6949000 |
|
| 2005 | Operating cash flow | -13616000 |
|
| 2006 | Operating cash flow | -16154000 |
|
| 2007 | Operating cash flow | -10378000 |
|
| 2008 | Operating cash flow | -655000 |
|
| 2009 | Operating cash flow | -5525000 |
|
| 2010 | Operating cash flow | -2538000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | -7874000 |
|
| 2005 | Free cash flow | -14170000 |
|
| 2006 | Free cash flow | -16564000 |
|
| 2007 | Free cash flow | -10510000 |
|
| 2008 | Free cash flow | -657000 |
|
| 2009 | Free cash flow | -6061000 |
|
| 2010 | Free cash flow | -2898000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Liabilities / assets | 48% |
|
| 2003 | Liabilities / assets | 28.1% |
|
| 2004 | Liabilities / assets | 118.6% |
|
| 2005 | Liabilities / assets | 33.6% |
|
| 2006 | Liabilities / assets | 85.3% |
|
| 2007 | Liabilities / assets | 142.8% |
|
| 2008 | Liabilities / assets | 365.5% |
|
| 2009 | Liabilities / assets | 184.8% |
|
| 2010 | Liabilities / assets | 127.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Current assets / current liabilities | 1.62× |
|
| 2003 | Current assets / current liabilities | 2.85× |
|
| 2004 | Current assets / current liabilities | 0.74× |
|
| 2005 | Current assets / current liabilities | 2.74× |
|
| 2006 | Current assets / current liabilities | 1.16× |
|
| 2007 | Current assets / current liabilities | 0.51× |
|
| 2008 | Current assets / current liabilities | 0.25× |
|
| 2009 | Current assets / current liabilities | 0.55× |
|
| 2010 | Current assets / current liabilities | 0.14× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | −USD 19.21 million Exact valueExact value: -19210000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.77 million Exact valueExact value: -10767000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 8.71 million Exact valueExact value: -8705000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.89 million Exact valueExact value: -4892000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 19.43 million Exact valueExact value: -19425000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.95 million Exact valueExact value: -6949000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 925,000 Exact valueExact value: 925000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.87 million Calculation and evidence-6949000 − 925000 USD Exact free cash flow: -7874000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 6.85 million Exact valueExact value: -6851000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.62 million Exact valueExact value: -13616000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 554,000 Exact valueExact value: 554000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.17 million Calculation and evidence-13616000 − 554000 USD Exact free cash flow: -14170000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 17.61 million Exact valueExact value: -17608000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.15 million Exact valueExact value: -16154000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 410,000 Exact valueExact value: 410000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.56 million Calculation and evidence-16154000 − 410000 USD Exact free cash flow: -16564000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 14.74 million Exact valueExact value: -14739000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.38 million Exact valueExact value: -10378000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 132,000 Exact valueExact value: 132000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.51 million Calculation and evidence-10378000 − 132000 USD Exact free cash flow: -10510000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 9.28 million Exact valueExact value: -9282000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 655,000 Exact valueExact value: -655000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,000 Exact valueExact value: 2000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 657,000 Calculation and evidence-655000 − 2000 USD Exact free cash flow: -657000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 6.34 million Exact valueExact value: -6336000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.53 million Exact valueExact value: -5525000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 536,000 Exact valueExact value: 536000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.06 million Calculation and evidence-5525000 − 536000 USD Exact free cash flow: -6061000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 12.72 million Exact valueExact value: -12722000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.54 million Exact valueExact value: -2538000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 360,000 Exact valueExact value: 360000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.9 million Calculation and evidence-2538000 − 360000 USD Exact free cash flow: -2898000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
69 filings · 220 latest values · 220 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001030058, 1030058, edgar:1030058, wgat
Also known as WORLDGATE COMMUNICATIONS INC