YOUNG & RUBICAM INC.

EDGAR

10 filing records in this dataset, filed from 1998-06-25 to 2000-08-03. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

495 million USD

2000-06-30 · USD

Exact inputs and evidence

Operating margin

13.19%

2000-06-30 · %

Exact inputs and evidence
  • Operating Income: 65294000 USD Source
  • Revenue: 495009000 USD Source

Operating cash flow

129 million USD

2000-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 44515000 USD Source
  • Operating Cash Flow: -84514000 USD Source
Cash and cash equivalents
173 million USD Source
Exact value

173256000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.86 billion USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Revenue: 428452000 USD · 1999-07-01 – 1999-09-30 Source
  • Revenue: 1717186000 USD · 1999-01-01 – 1999-12-31 Source
  • Revenue: 1226686000 USD · 1999-01-01 – 1999-09-30 Source
  • Revenue: 448282000 USD · 2000-01-01 – 2000-03-31 Source
  • Revenue: 495009000 USD · 2000-04-01 – 2000-06-30 Source

Net income

-67.3 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Net income: 73942000 USD · 1999-07-01 – 1999-09-30 Source
  • Net income: -86068000 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: 124228000 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: 31592000 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: 37463000 USD · 2000-04-01 – 2000-06-30 Source

Operating cash flow

223 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Operating cash flow: 70391000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: 16895000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: 195615000 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: 70391000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -84514000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 44515000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -84514000 USD · 2000-01-01 – 2000-03-31 Source

Capital expenditure

95.5 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Capital expenditure: 76378000 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 34784000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 14788000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 32516000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 14788000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 53947000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 32516000 USD · 1999-01-01 – 1999-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-08-03.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1999-12-31
  • Operating income: 4 of 11 periods available· newest 1999-12-31
  • Net income: 4 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1998-12-31
  • Total assets: 3 of 11 periods available· newest 1999-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1999-12-31
  • Current liabilities: 3 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +12.8%

    Prior period

    USD 1.52 billion

    –

    Current period

    USD 1.72 billion

    –

    Exact inputs and evidence

    1717186000 − 1522464000 = 194722000 USD

    1522464000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    1717186000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    USD 0

    Prior period

    −USD 86.07 million

    –

    Current period

    −USD 86.07 million

    –

    Exact inputs and evidence

    -86068000 − -86068000 = 0 USD

    -86068000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -86068000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    0%

    Prior period

    USD 195.62 million

    –

    Current period

    USD 195.62 million

    –

    Exact inputs and evidence

    195615000 − 195615000 = 0 USD

    195615000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    195615000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 1.72 billion 100% of revenue
  • Operating costs Derived USD 1.51 billion 88% of revenue
  • Operating income USD 208.09 million 12% of revenue
  • Tax, interest and other Derived USD 294.15 million 17% of revenue
  • Net income −USD 86.07 million −5% of revenue

Cash

  • Operating cash flow USD 195.62 million 11% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 119% of revenue.
  • 1997 Net loss: net income was −1.7% of revenue.
  • 1998 Operating loss: operating costs were 105% of revenue.
  • 1999 Net loss: net income was −5% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-311222139000 1454441000 Derived -232302000 6009000 Derived -238311000 126272000 Derived
Source
1997 1997-01-01 – 1997-12-311382740000 1312011000 Derived 70729000 94667000 Derived -23938000 172612000 Derived
Source
1998 1998-01-01 – 1998-12-311522464000 1593975000 Derived -71511000 14557000 Derived -86068000 119237000 Derived
Source
1999 1999-01-01 – 1999-12-311717186000 1509100000 Derived 208086000 294154000 Derived -86068000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.7B 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9B1.4B927.3M463.6M0.01996199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue1222139000
1997Revenue1382740000
1998Revenue1522464000
1999Revenue1717186000

Revenue growth

Change in revenue from the same financial period one year earlier.

12.8% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.2%10.6%7.1%3.5%0.0%1996199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year13.1%
1998Year over year10.1%
1999Year over year12.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 12.1% 1999
Net margin -5% 1999
Free cash flow margin 7.8% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.0%5.8%-3.5%-12.8%-22.1%1996199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-19%
1997Operating margin5.1%
1998Operating margin-4.7%
1999Operating margin12.1%
1996Net margin-19.5%
1997Net margin-1.7%
1998Net margin-5.7%
1999Net margin-5%
1996Free cash flow margin10.3%
1997Free cash flow margin12.5%
1998Free cash flow margin7.8%
1999Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 195.6M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.242.5M181.9M121.2M60.6M0.01996199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow178064000
1997Operating cash flow224511000
1998Operating cash flow195615000
1999Operating cash flow195615000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 119.2M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.186.4M139.8M93.2M46.6M0.01996199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow126272000
1997Free cash flow172612000
1998Free cash flow119237000
1999Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reportedNo source recorded
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.81× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.98×0.74×0.49×0.25×0.00×1996-12-31199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities0.91×
1998Current assets / current liabilities0.84×
1999Current assets / current liabilities0.81×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
−USD 238.31 million
Exact value

Exact value: -238311000 USD

1996-01-01 – 1996-12-31: -238311000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 178.06 million
Exact value

Exact value: 178064000 USD

1996-01-01 – 1996-12-31: 178064000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.79 million
Exact value

Exact value: 51792000 USD

1996-01-01 – 1996-12-31: 51792000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 126.27 million
Calculation and evidence

178064000 − 51792000 USD

Exact free cash flow: 126272000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 23.94 million
Exact value

Exact value: -23938000 USD

1997-01-01 – 1997-12-31: -23938000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 224.51 million
Exact value

Exact value: 224511000 USD

1997-01-01 – 1997-12-31: 224511000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.9 million
Exact value

Exact value: 51899000 USD

1997-01-01 – 1997-12-31: 51899000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 172.61 million
Calculation and evidence

224511000 − 51899000 USD

Exact free cash flow: 172612000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 86.07 million
Exact value

Exact value: -86068000 USD

1998-01-01 – 1998-12-31: -86068000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 195.62 million
Exact value

Exact value: 195615000 USD

1998-01-01 – 1998-12-31: 195615000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 76.38 million
Exact value

Exact value: 76378000 USD

1998-01-01 – 1998-12-31: 76378000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 119.24 million
Calculation and evidence

195615000 − 76378000 USD

Exact free cash flow: 119237000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 86.07 million
Exact value

Exact value: -86068000 USD

1999-01-01 – 1999-12-31: -86068000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 195.62 million
Exact value

Exact value: 195615000 USD

1999-01-01 – 1999-12-31: 195615000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

10 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001030048, 1030048, edgar:1030048

Also known as YOUNG & RUBICAM INC