Revenue
54 million USD
2002-09-30 · USD
Exact inputs and evidence
- Revenue: 54000000 USD Source
27 filing records in this dataset, filed from 1997-03-28 to 2002-11-14. Explore the available filing history and original sources.
54 million USD
2002-09-30 · USD
11.85%
2002-09-30 · %
5.7 million USD
2002-09-30 · USD
2.7 million USD
2002-09-30 · USD
26200000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
205 million USD
2001-10-01 – 2002-09-30
-105 million USD
2001-10-01 – 2002-09-30
12 million USD
2001-10-01 – 2002-09-30
12.1 million USD
2001-10-01 – 2002-09-30
-100 thousand USD
2001-10-01 – 2002-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-11-14.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 200.1 million
–
Current period
USD 189.7 million
–
189700000 − 200100000 = -10400000 USD
200100000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source189700000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 30.1 million
–
Current period
−USD 72.9 million
–
-72900000 − 30100000 = -103000000 USD
30100000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-72900000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 52.7 million
–
Current period
−USD 53.8 million
–
-53800000 − -52700000 = -1100000 USD
-52700000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-53800000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 14 million
–
Current period
USD 144.7 million
–
144700000 − 14000000 = 130700000 USD
14000000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source144700000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 249629000 | 170533000 Derived | 79096000 | 74732000 Derived | 4364000 | 23615000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 242592000 | 168304000 Derived | 74288000 | 70052000 Derived | 4236000 | 15518000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 264600000 | 191500000 Derived | 73100000 | 66900000 Derived | 6200000 | 40900000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 287200000 | 202700000 Derived | 84500000 | 65900000 Derived | 18600000 | 32600000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 233600000 | 193000000 Derived | 40600000 | 100400000 Derived | -59800000 | -8500000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 187800000 | 192200000 Derived | -4400000 | -104400000 Derived | 100000000 | -82600000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 200100000 | 192800000 Derived | 7300000 | -22800000 Derived | 30100000 | -66700000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 189700000 | 216200000 Derived | -26500000 | 46400000 Derived | -72900000 | -198500000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 249629000 |
|
| 1995 | Revenue | 242592000 |
|
| 1996 | Revenue | 264600000 |
|
| 1997 | Revenue | 287200000 |
|
| 1998 | Revenue | 233600000 |
|
| 1999 | Revenue | 187800000 |
|
| 2000 | Revenue | 200100000 |
|
| 2001 | Revenue | 189700000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | -2.8% |
|
| 1996 | Year over year | 9.1% |
|
| 1997 | Year over year | 8.5% |
|
| 1998 | Year over year | -18.7% |
|
| 1999 | Year over year | -19.6% |
|
| 2000 | Year over year | 6.5% |
|
| 2001 | Year over year | -5.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 31.7% |
|
| 1995 | Operating margin | 30.6% |
|
| 1996 | Operating margin | 27.6% |
|
| 1997 | Operating margin | 29.4% |
|
| 1998 | Operating margin | 17.4% |
|
| 1999 | Operating margin | -2.3% |
|
| 2000 | Operating margin | 3.6% |
|
| 2001 | Operating margin | -14% |
|
| 1994 | Net margin | 1.7% |
|
| 1995 | Net margin | 1.7% |
|
| 1996 | Net margin | 2.3% |
|
| 1997 | Net margin | 6.5% |
|
| 1998 | Net margin | -25.6% |
|
| 1999 | Net margin | 53.2% |
|
| 2000 | Net margin | 15% |
|
| 2001 | Net margin | -38.4% |
|
| 1994 | Free cash flow margin | 9.5% |
|
| 1995 | Free cash flow margin | 6.4% |
|
| 1996 | Free cash flow margin | 15.5% |
|
| 1997 | Free cash flow margin | 11.4% |
|
| 1998 | Free cash flow margin | -3.6% |
|
| 1999 | Free cash flow margin | -44% |
|
| 2000 | Free cash flow margin | -33.3% |
|
| 2001 | Free cash flow margin | -104.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 34937000 |
|
| 1995 | Operating cash flow | 25370000 |
|
| 1996 | Operating cash flow | 56100000 |
|
| 1997 | Operating cash flow | 46100000 |
|
| 1998 | Operating cash flow | 12700000 |
|
| 1999 | Operating cash flow | -59500000 |
|
| 2000 | Operating cash flow | -52700000 |
|
| 2001 | Operating cash flow | -53800000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 23615000 |
|
| 1995 | Free cash flow | 15518000 |
|
| 1996 | Free cash flow | 40900000 |
|
| 1997 | Free cash flow | 32600000 |
|
| 1998 | Free cash flow | -8500000 |
|
| 1999 | Free cash flow | -82600000 |
|
| 2000 | Free cash flow | -66700000 |
|
| 2001 | Free cash flow | -198500000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995 | Liabilities / assets | 117.1% |
|
| 1996 | Liabilities / assets | 114.4% |
|
| 1997 | Liabilities / assets | 107.7% |
|
| 1998 | Liabilities / assets | 114.1% |
|
| 1999 | Liabilities / assets | 103.1% |
|
| 2000 | Liabilities / assets | 104.9% |
|
| 2001 | Liabilities / assets | 112.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 2.82× |
|
| 1996 | Current assets / current liabilities | 2.87× |
|
| 1997 | Current assets / current liabilities | 3.09× |
|
| 1998 | Current assets / current liabilities | 3.47× |
|
| 1999 | Current assets / current liabilities | 4.35× |
|
| 2000 | Current assets / current liabilities | 2.87× |
|
| 2001 | Current assets / current liabilities | 2.14× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 4.36 million Exact valueExact value: 4364000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.94 million Exact valueExact value: 34937000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.32 million Exact valueExact value: 11322000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.62 million Calculation and evidence34937000 − 11322000 USD Exact free cash flow: 23615000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 4.24 million Exact valueExact value: 4236000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.37 million Exact valueExact value: 25370000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.85 million Exact valueExact value: 9852000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.52 million Calculation and evidence25370000 − 9852000 USD Exact free cash flow: 15518000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 6.2 million Exact valueExact value: 6200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 56.1 million Exact valueExact value: 56100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.2 million Exact valueExact value: 15200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40.9 million Calculation and evidence56100000 − 15200000 USD Exact free cash flow: 40900000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 18.6 million Exact valueExact value: 18600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.1 million Exact valueExact value: 46100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.5 million Exact valueExact value: 13500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.6 million Calculation and evidence46100000 − 13500000 USD Exact free cash flow: 32600000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 59.8 million Exact valueExact value: -59800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.7 million Exact valueExact value: 12700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.2 million Exact valueExact value: 21200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.5 million Calculation and evidence12700000 − 21200000 USD Exact free cash flow: -8500000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 100 million Exact valueExact value: 100000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 59.5 million Exact valueExact value: -59500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.1 million Exact valueExact value: 23100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 82.6 million Calculation and evidence-59500000 − 23100000 USD Exact free cash flow: -82600000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 30.1 million Exact valueExact value: 30100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 52.7 million Exact valueExact value: -52700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14 million Exact valueExact value: 14000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 66.7 million Calculation and evidence-52700000 − 14000000 USD Exact free cash flow: -66700000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 72.9 million Exact valueExact value: -72900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 53.8 million Exact valueExact value: -53800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 144.7 million Exact valueExact value: 144700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 198.5 million Calculation and evidence-53800000 − 144700000 USD Exact free cash flow: -198500000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
27 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001029500, 1029500, edgar:1029500