Revenue
197 million USD
2004-09-30 · USD
Exact inputs and evidence
- Revenue: 197431000 USD Source
34 filing records in this dataset, filed from 1997-05-19 to 2005-05-20. Explore the available filing history and original sources.
4159000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-05-20.
Financial data available through: 1999-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 211.06 million
–
Current period
USD 498.46 million
–
498456000 − 211059000 = 287397000 USD
211059000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source498456000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.82 million
–
Current period
USD 2.22 million
–
2218000 − -2819000 = 5037000 USD
-2819000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source2218000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 10.25 million
–
Current period
USD 8.84 million
–
8835000 − -10253000 = 19088000 USD
-10253000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source8835000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.22 million
–
Current period
USD 17 million
–
16996000 − 2221000 = 14775000 USD
2221000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source16996000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 99059000 | 94715000 Derived | 4344000 | 3648000 Derived | 696000 | -207000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 211059000 | 204878000 Derived | 6181000 | 9000000 Derived | -2819000 | -12474000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 498456000 | 459420000 Derived | 39036000 | 36818000 Derived | 2218000 | -8161000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 99059000 |
|
| 1998 | Revenue | 211059000 |
|
| 1999 | Revenue | 498456000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 113.1% |
|
| 1999 | Year over year | 136.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 4.4% |
|
| 1998 | Operating margin | 2.9% |
|
| 1999 | Operating margin | 7.8% |
|
| 1997 | Net margin | 0.7% |
|
| 1998 | Net margin | -1.3% |
|
| 1999 | Net margin | 0.4% |
|
| 1997 | Free cash flow margin | -0.2% |
|
| 1998 | Free cash flow margin | -5.9% |
|
| 1999 | Free cash flow margin | -1.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 1148000 |
|
| 1998 | Operating cash flow | -10253000 |
|
| 1999 | Operating cash flow | 8835000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -207000 |
|
| 1998 | Free cash flow | -12474000 |
|
| 1999 | Free cash flow | -8161000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Liabilities / assets | 80.7% |
|
| 1998 | Liabilities / assets | 63% |
|
| 1999 | Liabilities / assets | 77.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 1.83× |
|
| 1998 | Current assets / current liabilities | 2.37× |
|
| 1999 | Current assets / current liabilities | 2.54× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | USD 696,000 Exact valueExact value: 696000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.15 million Exact valueExact value: 1148000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.36 million Exact valueExact value: 1355000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 207,000 Calculation and evidence1148000 − 1355000 USD Exact free cash flow: -207000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 2.82 million Exact valueExact value: -2819000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.25 million Exact valueExact value: -10253000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.22 million Exact valueExact value: 2221000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.47 million Calculation and evidence-10253000 − 2221000 USD Exact free cash flow: -12474000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 2.22 million Exact valueExact value: 2218000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.84 million Exact valueExact value: 8835000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17 million Exact valueExact value: 16996000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.16 million Calculation and evidence8835000 − 16996000 USD Exact free cash flow: -8161000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
34 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001029336, 1029336, edgar:1029336