Revenue
5.6 million USD
2001-09-30 · USD
Exact inputs and evidence
- Revenue: 5602000 USD Source
24 filing records in this dataset, filed from 1996-11-12 to 2002-08-21. Explore the available filing history and original sources.
15086000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-43.8 million USD
2000-10-01 – 2001-09-30
-195 million USD
2000-10-01 – 2001-09-30
219 thousand USD
2000-10-01 – 2001-09-30
-195 million USD
2000-10-01 – 2001-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-08-21.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 69.94 million
–
Current period
USD 69.94 million
–
69939000 − 69939000 = 0 USD
69939000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source69939000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.83 million
–
Current period
USD 3.83 million
–
3828000 − 3828000 = 0 USD
3828000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source3828000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 12.43 million
–
Current period
USD 12.43 million
–
12425000 − 12425000 = 0 USD
12425000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source12425000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 288,000
–
Current period
USD 288,000
–
288000 − 288000 = 0 USD
288000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source288000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 45802000 | Unavailable | Unavailable | Unavailable | 14871000 | 71570000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 58880000 | Unavailable | Unavailable | Unavailable | 30542000 | 4647000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 70871000 | Unavailable | Unavailable | Unavailable | 32139000 | 36456000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 95649000 | Unavailable | Unavailable | Unavailable | 32772000 | -40190000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 83808000 | Unavailable | Unavailable | Unavailable | 14216000 | -8520000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 83808000 | Unavailable | Unavailable | Unavailable | 14216000 | -8520000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 69939000 | Unavailable | Unavailable | Unavailable | 3828000 | 12137000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 69939000 | Unavailable | Unavailable | Unavailable | 3828000 | 12137000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 45802000 |
|
| 1995 | Revenue | 58880000 |
|
| 1996 | Revenue | 70871000 |
|
| 1997 | Revenue | 95649000 |
|
| 1998 | Revenue | 83808000 |
|
| 1999 | Revenue | 83808000 |
|
| 2000 | Revenue | 69939000 |
|
| 2001 | Revenue | 69939000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 28.6% |
|
| 1996 | Year over year | 20.4% |
|
| 1997 | Year over year | 35% |
|
| 1998 | Year over year | -12.4% |
|
| 1999 | Year over year | 0% |
|
| 2000 | Year over year | -16.5% |
|
| 2001 | Year over year | 0% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Operating margin | Not reported |
|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 1994 | Net margin | 32.5% |
|
| 1995 | Net margin | 51.9% |
|
| 1996 | Net margin | 45.3% |
|
| 1997 | Net margin | 34.3% |
|
| 1998 | Net margin | 17% |
|
| 1999 | Net margin | 17% |
|
| 2000 | Net margin | 5.5% |
|
| 2001 | Net margin | 5.5% |
|
| 1994 | Free cash flow margin | 156.3% |
|
| 1995 | Free cash flow margin | 7.9% |
|
| 1996 | Free cash flow margin | 51.4% |
|
| 1997 | Free cash flow margin | -42% |
|
| 1998 | Free cash flow margin | -10.2% |
|
| 1999 | Free cash flow margin | -10.2% |
|
| 2000 | Free cash flow margin | 17.4% |
|
| 2001 | Free cash flow margin | 17.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 72421000 |
|
| 1995 | Operating cash flow | 5980000 |
|
| 1996 | Operating cash flow | 38742000 |
|
| 1997 | Operating cash flow | -33537000 |
|
| 1998 | Operating cash flow | -5165000 |
|
| 1999 | Operating cash flow | -5165000 |
|
| 2000 | Operating cash flow | 12425000 |
|
| 2001 | Operating cash flow | 12425000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 71570000 |
|
| 1995 | Free cash flow | 4647000 |
|
| 1996 | Free cash flow | 36456000 |
|
| 1997 | Free cash flow | -40190000 |
|
| 1998 | Free cash flow | -8520000 |
|
| 1999 | Free cash flow | -8520000 |
|
| 2000 | Free cash flow | 12137000 |
|
| 2001 | Free cash flow | 12137000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995 | Liabilities / assets | 36.8% |
|
| 1996 | Liabilities / assets | 10.8% |
|
| 1997 | Liabilities / assets | 42.3% |
|
| 1998 | Liabilities / assets | 58% |
|
| 1999 | Liabilities / assets | 29.5% |
|
| 2000 | Liabilities / assets | 60.1% |
|
| 2001 | Liabilities / assets | 60.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 14.87 million Exact valueExact value: 14871000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 72.42 million Exact valueExact value: 72421000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 851,000 Exact valueExact value: 851000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 71.57 million Calculation and evidence72421000 − 851000 USD Exact free cash flow: 71570000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 30.54 million Exact valueExact value: 30542000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.98 million Exact valueExact value: 5980000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.33 million Exact valueExact value: 1333000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.65 million Calculation and evidence5980000 − 1333000 USD Exact free cash flow: 4647000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 32.14 million Exact valueExact value: 32139000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.74 million Exact valueExact value: 38742000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.29 million Exact valueExact value: 2286000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.46 million Calculation and evidence38742000 − 2286000 USD Exact free cash flow: 36456000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 32.77 million Exact valueExact value: 32772000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33.54 million Exact valueExact value: -33537000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.65 million Exact valueExact value: 6653000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 40.19 million Calculation and evidence-33537000 − 6653000 USD Exact free cash flow: -40190000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 14.22 million Exact valueExact value: 14216000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.17 million Exact valueExact value: -5165000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.36 million Exact valueExact value: 3355000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.52 million Calculation and evidence-5165000 − 3355000 USD Exact free cash flow: -8520000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 14.22 million Exact valueExact value: 14216000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.17 million Exact valueExact value: -5165000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.36 million Exact valueExact value: 3355000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.52 million Calculation and evidence-5165000 − 3355000 USD Exact free cash flow: -8520000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 3.83 million Exact valueExact value: 3828000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.43 million Exact valueExact value: 12425000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 288,000 Exact valueExact value: 288000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.14 million Calculation and evidence12425000 − 288000 USD Exact free cash flow: 12137000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 3.83 million Exact valueExact value: 3828000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.43 million Exact valueExact value: 12425000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 288,000 Exact valueExact value: 288000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.14 million Calculation and evidence12425000 − 288000 USD Exact free cash flow: 12137000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
24 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001029321, 1029321, edgar:1029321