MPR HEALTH SYSTEMS INC

EDGAR

16 filing records in this dataset, filed from 1997-05-20 to 2000-11-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

539 thousand USD

2000-09-30 · USD

Exact inputs and evidence

Operating margin

21.11%

2000-09-30 · %

Exact inputs and evidence
  • Operating Income: 212413 USD Source
  • Operating Income: 98680 USD Source
  • Revenue: 1405063 USD Source
  • Revenue: 866323 USD Source

Operating cash flow

-119 thousand USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -378718 USD Source
  • Operating Cash Flow: -259296 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.41 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Revenue: 55965 USD · 1999-01-01 – 1999-12-31 Source
  • Revenue: 46401 USD · 1999-01-01 – 1999-09-30 Source
  • Revenue: 502546 USD · 2000-01-01 – 2000-03-31 Source
  • Revenue: 866323 USD · 2000-01-01 – 2000-06-30 Source
  • Revenue: 502546 USD · 2000-01-01 – 2000-03-31 Source
  • Revenue: 1405063 USD · 2000-01-01 – 2000-09-30 Source
  • Revenue: 866323 USD · 2000-01-01 – 2000-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-15.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1999-12-31
  • Operating income: 4 of 11 periods available· newest 1999-12-31
  • Net income: 4 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 2 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 2 of 11 periods available· newest 1997-12-31
  • Total assets: 4 of 11 periods available· newest 1999-12-31
  • Total liabilities: 3 of 11 periods available· newest 1998-12-31
  • Current assets: 4 of 11 periods available· newest 1999-12-31
  • Current liabilities: 4 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +499.3%

    Prior period

    USD 9,339

    –

    Current period

    USD 55,965

    –

    Exact inputs and evidence

    55965 − 9339 = 46626 USD

    9339 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    55965 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 298,671

    Prior period

    −USD 793,195

    –

    Current period

    −USD 1.09 million

    –

    Exact inputs and evidence

    -1091866 − -793195 = -298671 USD

    -793195 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -1091866 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 55,965 100% of revenue
  • Operating costs Derived USD 794,849 1,420% of revenue
  • Operating income −USD 738,884 −1,320% of revenue
  • Tax, interest and other Derived USD 352,982 631% of revenue
  • Net income −USD 1.09 million −1,951% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 9,084% of revenue.
  • 1997 Operating loss: operating costs were 9,759% of revenue.
  • 1998 Operating loss: operating costs were 8,149% of revenue.
  • 1999 Operating loss: operating costs were 1,420% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-3113650 1239938 Derived -1226288 8766 Derived -1235054 -1317046 Derived
Source
1997 1997-01-01 – 1997-12-3110266 1001868 Derived -991602 640583 Derived -1632185 -1571090 Derived
Source
1998 1998-01-01 – 1998-12-319339 761063 Derived -751724 41471 Derived -793195 Unavailable
Source
1999 1999-01-01 – 1999-12-3155965 794849 Derived -738884 352982 Derived -1091866 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 56K 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.60.4K45.3K30.2K15.1K0.01996199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue13650
1997Revenue10266
1998Revenue9339
1999Revenue55965

Revenue growth

Change in revenue from the same financial period one year earlier.

499.3% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.541%389%237%85%-67%1996199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year-24.8%
1998Year over year-9%
1999Year over year499.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,320.3% 1999
Net margin -1,951% 1999
Free cash flow margin -15,303.8% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,272%-3,339%-7,949%-12,560%-17,171%1996199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-8,983.8%
1997Operating margin-9,659.1%
1998Operating margin-8,049.3%
1999Operating margin-1,320.3%
1996Net margin-9,048%
1997Net margin-15,898.9%
1998Net margin-8,493.4%
1999Net margin-1,951%
1996Free cash flow margin-9,648.7%
1997Free cash flow margin-15,303.8%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.6M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.125.0K-328.1K-781.2K-1.2M-1.7M1996199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-1255269
1997Operating cash flow-1562355
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.6M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.125.7K-329.9K-785.5K-1.2M-1.7M1996199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-1317046
1997Free cash flow-1571090
1998Free cash flowUnavailableNo source recorded
1999Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

49.2% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.78%59%39%20%0%1996199719981999-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996Liabilities / assets72.6%
1997Liabilities / assets36.2%
1998Liabilities / assets49.2%
1999-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.41× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.20×0.90×0.60×0.30×0.00×1996199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities1.11×
1997Current assets / current liabilities0.47×
1998Current assets / current liabilities0.27×
1999Current assets / current liabilities0.41×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
−USD 1.24 million
Exact value

Exact value: -1235054 USD

1996-01-01 – 1996-12-31: -1235054 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.26 million
Exact value

Exact value: -1255269 USD

1996-01-01 – 1996-12-31: -1255269 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61,777
Exact value

Exact value: 61777 USD

1996-01-01 – 1996-12-31: 61777 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.32 million
Calculation and evidence

-1255269 − 61777 USD

Exact free cash flow: -1317046 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 1.63 million
Exact value

Exact value: -1632185 USD

1997-01-01 – 1997-12-31: -1632185 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.56 million
Exact value

Exact value: -1562355 USD

1997-01-01 – 1997-12-31: -1562355 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8,735
Exact value

Exact value: 8735 USD

1997-01-01 – 1997-12-31: 8735 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.57 million
Calculation and evidence

-1562355 − 8735 USD

Exact free cash flow: -1571090 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 793,195
Exact value

Exact value: -793195 USD

1998-01-01 – 1998-12-31: -793195 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 1.09 million
Exact value

Exact value: -1091866 USD

1999-01-01 – 1999-12-31: -1091866 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001029312, 1029312, edgar:1029312

Also known as MYO DIAGNOSTICS INC