BORON LEPORE & ASSOCIATES INC

EDGAR

19 filing records in this dataset, filed from 1997-11-13 to 2002-05-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

50.2 million USD

2002-03-31 · USD

Exact inputs and evidence

Operating margin

6.1%

2002-03-31 · %

Exact inputs and evidence
  • Operating Income: 3062000 USD Source
  • Revenue: 50174000 USD Source

Operating cash flow

-1.87 million USD

2002-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1873000 USD Source
Cash and cash equivalents
14.1 million USD Source
Exact value

14052000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

215 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Revenue: 53327000 USD · 2001-04-01 – 2001-06-30 Source
  • Revenue: 45970000 USD · 2001-07-01 – 2001-09-30 Source
  • Revenue: 210918000 USD · 2001-01-01 – 2001-12-31 Source
  • Revenue: 145364000 USD · 2001-01-01 – 2001-09-30 Source
  • Revenue: 50174000 USD · 2002-01-01 – 2002-03-31 Source

Net income

7.6 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Net income: 1911000 USD · 2001-04-01 – 2001-06-30 Source
  • Net income: 1329000 USD · 2001-07-01 – 2001-09-30 Source
  • Net income: 7103000 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: 4629000 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: 1883000 USD · 2002-01-01 – 2002-03-31 Source

Operating cash flow

13 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Operating cash flow: -7461000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -7062000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -8797000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -7461000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: 7797000 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: -8797000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -1873000 USD · 2002-01-01 – 2002-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-05-14.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2001-12-31
  • Operating income: 7 of 11 periods available· newest 2001-12-31
  • Net income: 7 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2001-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 6 of 11 periods available· newest 2001-12-31
  • Total liabilities: 2 of 11 periods available· newest 2001-12-31
  • Current assets: 6 of 11 periods available· newest 2001-12-31
  • Current liabilities: 6 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +25.6%

    Prior period

    USD 167.88 million

    –

    Current period

    USD 210.92 million

    –

    Exact inputs and evidence

    210918000 − 167881000 = 43037000 USD

    167881000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    210918000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +30.5%

    Prior period

    USD 5.44 million

    –

    Current period

    USD 7.1 million

    –

    Exact inputs and evidence

    7103000 − 5443000 = 1660000 USD

    5443000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    7103000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +605.6%

    Prior period

    USD 1.11 million

    –

    Current period

    USD 7.8 million

    –

    Exact inputs and evidence

    7797000 − 1105000 = 6692000 USD

    1105000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    7797000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 210.92 million 100% of revenue
  • Cost of revenue USD 147.99 million 70% of revenue
  • Operating expenses USD 51.53 million 24% of revenue
  • Operating income USD 11.4 million 5.4% of revenue
  • Tax, interest and other Derived USD 4.3 million 2% of revenue
  • Net income USD 7.1 million 3.4% of revenue

Cash

  • Operating cash flow USD 7.8 million 3.7% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 12%88%
  • 1996 Operating loss: operating costs were 114% of revenue.
  • 1997 88%
  • 1998 91%
  • 1999 Operating loss: operating costs were 102% of revenue.
  • 2000 96%
  • 2001 95%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-3121774824 19128649 Derived 2646175 136593 Derived 2509582 Unavailable
Source
1996 1996-01-01 – 1996-12-3140220000 46000000 Derived -5780000 1331000 Derived -7111000 Unavailable
Source
1997 1997-01-01 – 1997-12-3172907000 64024000 Derived 8883000 2771000 Derived 6112000 Unavailable
Source
1998 1998-01-01 – 1998-12-31164670000 150337000 Derived 14333000 3886000 Derived 10447000 Unavailable
Source
1999 1999-01-01 – 1999-12-31149448000 152294000 Derived -2846000 -2263000 Derived -583000 Unavailable
Source
2000 2000-01-01 – 2000-12-31167881000 161155000 Derived 6726000 1283000 Derived 5443000 Unavailable
Source
2001 2001-01-01 – 2001-12-31210918000 199518000 Derived 11400000 4297000 Derived 7103000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 210.9M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.227.8M170.8M113.9M56.9M0.0199519982001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue21774824
1996Revenue40220000
1997Revenue72907000
1998Revenue164670000
1999Revenue149448000
2000Revenue167881000
2001Revenue210918000

Revenue growth

Change in revenue from the same financial period one year earlier.

25.6% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.137%97%58%19%-20%199519982001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year84.7%
1997Year over year81.3%
1998Year over year125.9%
1999Year over year-9.2%
2000Year over year12.3%
2001Year over year25.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.4% 2001
Net margin 3.4% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.6%5.9%-2.7%-11.4%-20.1%199519982001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin12.2%
1996Operating margin-14.4%
1997Operating margin12.2%
1998Operating margin8.7%
1999Operating margin-1.9%
2000Operating margin4%
2001Operating margin5.4%
1995Net margin11.5%
1996Net margin-17.7%
1997Net margin8.4%
1998Net margin6.3%
1999Net margin-0.4%
2000Net margin3.2%
2001Net margin3.4%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 7.8M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.3M16.2M6.0M-4.1M-14.3M199519982001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-590402
1996Operating cash flow-713000
1997Operating cash flow-1302000
1998Operating cash flow-11465000
1999Operating cash flow23534000
2000Operating cash flow1105000
2001Operating cash flow7797000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

26.3% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.5%21.3%14.2%7.1%0.0%1995-12-311998-12-312001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reportedNo source recorded
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000Liabilities / assets26%
2001Liabilities / assets26.3%

Current assets to current liabilities

Current assets divided by current liabilities.

2.2× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.39×2.54×1.69×0.85×0.00×1995-12-3119982001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities1.12×
1997Current assets / current liabilities2.78×
1998Current assets / current liabilities3.13×
1999Current assets / current liabilities3.14×
2000Current assets / current liabilities2.29×
2001Current assets / current liabilities2.2×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 2.51 million
Exact value

Exact value: 2509582 USD

1995-01-01 – 1995-12-31: 2509582 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 590,402
Exact value

Exact value: -590402 USD

1995-01-01 – 1995-12-31: -590402 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 7.11 million
Exact value

Exact value: -7111000 USD

1996-01-01 – 1996-12-31: -7111000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 713,000
Exact value

Exact value: -713000 USD

1996-01-01 – 1996-12-31: -713000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 6.11 million
Exact value

Exact value: 6112000 USD

1997-01-01 – 1997-12-31: 6112000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.3 million
Exact value

Exact value: -1302000 USD

1997-01-01 – 1997-12-31: -1302000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 10.45 million
Exact value

Exact value: 10447000 USD

1998-01-01 – 1998-12-31: 10447000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.47 million
Exact value

Exact value: -11465000 USD

1998-01-01 – 1998-12-31: -11465000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 583,000
Exact value

Exact value: -583000 USD

1999-01-01 – 1999-12-31: -583000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.53 million
Exact value

Exact value: 23534000 USD

1999-01-01 – 1999-12-31: 23534000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 5.44 million
Exact value

Exact value: 5443000 USD

2000-01-01 – 2000-12-31: 5443000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.11 million
Exact value

Exact value: 1105000 USD

2000-01-01 – 2000-12-31: 1105000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 7.1 million
Exact value

Exact value: 7103000 USD

2001-01-01 – 2001-12-31: 7103000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.8 million
Exact value

Exact value: 7797000 USD

2001-01-01 – 2001-12-31: 7797000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001029281, 1029281, edgar:1029281