Revenue
50.2 million USD
2002-03-31 · USD
Exact inputs and evidence
- Revenue: 50174000 USD Source
19 filing records in this dataset, filed from 1997-11-13 to 2002-05-14. Explore the available filing history and original sources.
14052000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
215 million USD
2001-04-01 – 2002-03-31
7.6 million USD
2001-04-01 – 2002-03-31
13 million USD
2001-04-01 – 2002-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-05-14.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 167.88 million
–
Current period
USD 210.92 million
–
210918000 − 167881000 = 43037000 USD
167881000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source210918000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.44 million
–
Current period
USD 7.1 million
–
7103000 − 5443000 = 1660000 USD
5443000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source7103000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.11 million
–
Current period
USD 7.8 million
–
7797000 − 1105000 = 6692000 USD
1105000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source7797000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 21774824 | 19128649 Derived | 2646175 | 136593 Derived | 2509582 | Unavailable | Source
|
| 1996 1996-01-01 – 1996-12-31 | 40220000 | 46000000 Derived | -5780000 | 1331000 Derived | -7111000 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 72907000 | 64024000 Derived | 8883000 | 2771000 Derived | 6112000 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 164670000 | 150337000 Derived | 14333000 | 3886000 Derived | 10447000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 149448000 | 152294000 Derived | -2846000 | -2263000 Derived | -583000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 167881000 | 161155000 Derived | 6726000 | 1283000 Derived | 5443000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 210918000 | 199518000 Derived | 11400000 | 4297000 Derived | 7103000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 21774824 |
|
| 1996 | Revenue | 40220000 |
|
| 1997 | Revenue | 72907000 |
|
| 1998 | Revenue | 164670000 |
|
| 1999 | Revenue | 149448000 |
|
| 2000 | Revenue | 167881000 |
|
| 2001 | Revenue | 210918000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 84.7% |
|
| 1997 | Year over year | 81.3% |
|
| 1998 | Year over year | 125.9% |
|
| 1999 | Year over year | -9.2% |
|
| 2000 | Year over year | 12.3% |
|
| 2001 | Year over year | 25.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 12.2% |
|
| 1996 | Operating margin | -14.4% |
|
| 1997 | Operating margin | 12.2% |
|
| 1998 | Operating margin | 8.7% |
|
| 1999 | Operating margin | -1.9% |
|
| 2000 | Operating margin | 4% |
|
| 2001 | Operating margin | 5.4% |
|
| 1995 | Net margin | 11.5% |
|
| 1996 | Net margin | -17.7% |
|
| 1997 | Net margin | 8.4% |
|
| 1998 | Net margin | 6.3% |
|
| 1999 | Net margin | -0.4% |
|
| 2000 | Net margin | 3.2% |
|
| 2001 | Net margin | 3.4% |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -590402 |
|
| 1996 | Operating cash flow | -713000 |
|
| 1997 | Operating cash flow | -1302000 |
|
| 1998 | Operating cash flow | -11465000 |
|
| 1999 | Operating cash flow | 23534000 |
|
| 2000 | Operating cash flow | 1105000 |
|
| 2001 | Operating cash flow | 7797000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000 | Liabilities / assets | 26% |
|
| 2001 | Liabilities / assets | 26.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 1.12× |
|
| 1997 | Current assets / current liabilities | 2.78× |
|
| 1998 | Current assets / current liabilities | 3.13× |
|
| 1999 | Current assets / current liabilities | 3.14× |
|
| 2000 | Current assets / current liabilities | 2.29× |
|
| 2001 | Current assets / current liabilities | 2.2× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | USD 2.51 million Exact valueExact value: 2509582 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 590,402 Exact valueExact value: -590402 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | −USD 7.11 million Exact valueExact value: -7111000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 713,000 Exact valueExact value: -713000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | USD 6.11 million Exact valueExact value: 6112000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.3 million Exact valueExact value: -1302000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | USD 10.45 million Exact valueExact value: 10447000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.47 million Exact valueExact value: -11465000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 583,000 Exact valueExact value: -583000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.53 million Exact valueExact value: 23534000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | USD 5.44 million Exact valueExact value: 5443000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.11 million Exact valueExact value: 1105000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | USD 7.1 million Exact valueExact value: 7103000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.8 million Exact valueExact value: 7797000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
19 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001029281, 1029281, edgar:1029281