Revenue
129 million USD
1999-09-30 · USD
Exact inputs and evidence
- Revenue: 129140000 USD Source
13 filing records in this dataset, filed from 1997-03-31 to 1999-11-15. Explore the available filing history and original sources.
129 million USD
1999-09-30 · USD
-6.31%
1999-09-30 · %
14.8 million USD
1999-09-30 · USD
12.9 million USD
1999-09-30 · USD
10430000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-31.7 million USD
1998-10-01 – 1999-09-30
-21.2 million USD
1998-10-01 – 1999-09-30
16.6 million USD
1998-10-01 – 1999-09-30
-37.8 million USD
1998-10-01 – 1999-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-11-15.
Financial data available through: 1998-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 489.89 million
–
Current period
USD 538.88 million
–
538881000 − 489892000 = 48989000 USD
489892000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source538881000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 7.87 million
–
Current period
−USD 6.22 million
–
-6217000 − 7871000 = -14088000 USD
7871000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source-6217000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 11.11 million
–
Current period
−USD 10.43 million
–
-10425000 − 11109000 = -21534000 USD
11109000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source-10425000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.34 million
–
Current period
USD 21.63 million
–
21629000 − 6340000 = 15289000 USD
6340000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source21629000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 472652000 | 486635000 Derived | -13983000 | 11837000 Derived | -25820000 | 2425000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 528759000 | 525692000 Derived | 3067000 | 21833000 Derived | -18766000 | 1888000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 404629000 | 391346000 Derived | 13283000 | 15378000 Derived | -2095000 | 883000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 489892000 | 468858000 Derived | 21034000 | 13163000 Derived | 7871000 | 4769000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 538881000 | 525177000 Derived | 13704000 | 19921000 Derived | -6217000 | -32054000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 472652000 |
|
| 1995 | Revenue | 528759000 |
|
| 1996 | Revenue | 404629000 |
|
| 1997 | Revenue | 489892000 |
|
| 1998 | Revenue | 538881000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 11.9% |
|
| 1996 | Year over year | -23.5% |
|
| 1997 | Year over year | 21.1% |
|
| 1998 | Year over year | 10% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | -3% |
|
| 1995 | Operating margin | 0.6% |
|
| 1996 | Operating margin | 3.3% |
|
| 1997 | Operating margin | 4.3% |
|
| 1998 | Operating margin | 2.5% |
|
| 1994 | Net margin | -5.5% |
|
| 1995 | Net margin | -3.5% |
|
| 1996 | Net margin | -0.5% |
|
| 1997 | Net margin | 1.6% |
|
| 1998 | Net margin | -1.2% |
|
| 1994 | Free cash flow margin | 0.5% |
|
| 1995 | Free cash flow margin | 0.4% |
|
| 1996 | Free cash flow margin | 0.2% |
|
| 1997 | Free cash flow margin | 1% |
|
| 1998 | Free cash flow margin | -5.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 8995000 |
|
| 1995 | Operating cash flow | 7178000 |
|
| 1996 | Operating cash flow | 4091000 |
|
| 1997 | Operating cash flow | 11109000 |
|
| 1998 | Operating cash flow | -10425000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 2425000 |
|
| 1995 | Free cash flow | 1888000 |
|
| 1996 | Free cash flow | 883000 |
|
| 1997 | Free cash flow | 4769000 |
|
| 1998 | Free cash flow | -32054000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995 | Liabilities / assets | 150.2% |
|
| 1996 | Liabilities / assets | 91.7% |
|
| 1997 | Liabilities / assets | 92.4% |
|
| 1998 | Liabilities / assets | 89.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 1.16× |
|
| 1996 | Current assets / current liabilities | 1.26× |
|
| 1997 | Current assets / current liabilities | 1.25× |
|
| 1998 | Current assets / current liabilities | 1.29× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | −USD 25.82 million Exact valueExact value: -25820000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9 million Exact valueExact value: 8995000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.57 million Exact valueExact value: 6570000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.43 million Calculation and evidence8995000 − 6570000 USD Exact free cash flow: 2425000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 18.77 million Exact valueExact value: -18766000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.18 million Exact valueExact value: 7178000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.29 million Exact valueExact value: 5290000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.89 million Calculation and evidence7178000 − 5290000 USD Exact free cash flow: 1888000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 2.1 million Exact valueExact value: -2095000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.09 million Exact valueExact value: 4091000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.21 million Exact valueExact value: 3208000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 883,000 Calculation and evidence4091000 − 3208000 USD Exact free cash flow: 883000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 7.87 million Exact valueExact value: 7871000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.11 million Exact valueExact value: 11109000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.34 million Exact valueExact value: 6340000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.77 million Calculation and evidence11109000 − 6340000 USD Exact free cash flow: 4769000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 6.22 million Exact valueExact value: -6217000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.43 million Exact valueExact value: -10425000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.63 million Exact valueExact value: 21629000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 32.05 million Calculation and evidence-10425000 − 21629000 USD Exact free cash flow: -32054000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
13 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001029253, 1029253, edgar:1029253