ALARIS MEDICAL SYSTEMS INC

EDGAR

23 filing records in this dataset, filed from 1998-03-31 to 2003-04-30. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

121 million USD

2003-03-31 · USD

Exact inputs and evidence

Operating margin

16.74%

2003-03-31 · %

Exact inputs and evidence
  • Operating Income: 20282000 USD Source
  • Revenue: 121174000 USD Source

Operating cash flow

38.9 million USD

2003-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 38880000 USD Source
Cash and cash equivalents
69.3 million USD Source
Exact value

69297000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

477 million USD

2002-04-01 – 2003-03-31

Exact inputs and evidence
  • Revenue: 108520000 USD · 2002-04-01 – 2002-06-30 Source
  • Revenue: 113063000 USD · 2002-07-01 – 2002-09-30 Source
  • Revenue: 460333000 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 325983000 USD · 2002-01-01 – 2002-09-30 Source
  • Revenue: 121174000 USD · 2003-01-01 – 2003-03-31 Source

Net income

23.2 million USD

2002-04-01 – 2003-03-31

Exact inputs and evidence
  • Net income: 4285000 USD · 2002-04-01 – 2002-06-30 Source
  • Net income: 4940000 USD · 2002-07-01 – 2002-09-30 Source
  • Net income: 20355000 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: 12974000 USD · 2002-01-01 – 2002-09-30 Source
  • Net income: 6618000 USD · 2003-01-01 – 2003-03-31 Source

Operating cash flow

76 million USD

2002-04-01 – 2003-03-31

Exact inputs and evidence
  • Operating cash flow: 18830000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 16369000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 35442000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 18830000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 53490000 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: 35442000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 38880000 USD · 2003-01-01 – 2003-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-04-30.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2002-12-31
  • Operating income: 8 of 11 periods available· newest 2002-12-31
  • Net income: 8 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2002-12-31
  • Total assets: 7 of 11 periods available· newest 2002-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 7 of 11 periods available· newest 2002-12-31
  • Current liabilities: 7 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +11.5%

    Prior period

    USD 412.8 million

    –

    Current period

    USD 460.33 million

    –

    Exact inputs and evidence

    460333000 − 412795000 = 47538000 USD

    412795000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    460333000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +974.7%

    Prior period

    USD 1.89 million

    –

    Current period

    USD 20.36 million

    –

    Exact inputs and evidence

    20355000 − 1894000 = 18461000 USD

    1894000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    20355000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -5.9%

    Prior period

    USD 56.82 million

    –

    Current period

    USD 53.49 million

    –

    Exact inputs and evidence

    53490000 − 56822000 = -3332000 USD

    56822000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    53490000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +3.3%

    Prior period

    USD 17.64 million

    –

    Current period

    USD 18.23 million

    –

    Exact inputs and evidence

    18225000 − 17642000 = 583000 USD

    17642000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    18225000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 460.33 million 100% of revenue
  • Cost of revenue USD 232.99 million 51% of revenue
  • Operating expenses USD 158.6 million 34% of revenue
  • Other operating costs Derived −USD 4.35 million −0.9% of revenue
  • Operating income USD 73.09 million 16% of revenue
  • Tax, interest and other Derived USD 52.73 million 11% of revenue
  • Net income USD 20.36 million 4.4% of revenue

Cash

  • Operating cash flow USD 53.49 million 12% of revenue
  • Capital expenditure USD 18.23 million 4% of revenue
  • Free cash flow Derived USD 35.27 million 7.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 9.3%83%
  • 1996 Operating loss: operating costs were 132% of revenue.
  • 1997 Net loss: net income was −2% of revenue.
  • 1998 Net loss: net income was −5.1% of revenue.
  • 1999 Net loss: net income was −4.7% of revenue.
  • 2000 Net loss: net income was −0.2% of revenue.
  • 2001 10%89%
  • 2002 11%84%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-31112551000 93783000 Derived 18768000 10502000 Derived 8266000 19221000 Derived
Source
1996 1996-01-01 – 1996-12-31136371000 179979000 Derived -43608000 7066000 Derived -50674000 7174000 Derived
Source
1997 1997-01-01 – 1997-12-31359077000 323731000 Derived 35346000 42374000 Derived -7028000 -4646000 Derived
Source
1998 1998-01-01 – 1998-12-31373795000 317662000 Derived 56133000 75332000 Derived -19199000 2442000 Derived
Source
1999 1999-01-01 – 1999-12-31389927000 336970000 Derived 52957000 71425000 Derived -18468000 27640000 Derived
Source
2000 2000-01-01 – 2000-12-31378948000 336718000 Derived 42230000 43039000 Derived -809000 26973000 Derived
Source
2001 2001-01-01 – 2001-12-31412795000 367612000 Derived 45183000 43289000 Derived 1894000 39180000 Derived
Source
2002 2002-01-01 – 2002-12-31460333000 387246000 Derived 73087000 52732000 Derived 20355000 35265000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 460.3M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.497.2M372.9M248.6M124.3M0.0199519992002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue112551000
1996Revenue136371000
1997Revenue359077000
1998Revenue373795000
1999Revenue389927000
2000Revenue378948000
2001Revenue412795000
2002Revenue460333000

Revenue growth

Change in revenue from the same financial period one year earlier.

11.5% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.177%128%80%32%-16%199519992002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year21.2%
1997Year over year163.3%
1998Year over year4.1%
1999Year over year4.3%
2000Year over year-2.8%
2001Year over year8.9%
2002Year over year11.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 15.9% 2002
Net margin 4.4% 2002
Free cash flow margin 7.7% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21%6%-10%-26%-41%199519992002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin16.7%
1996Operating margin-32%
1997Operating margin9.8%
1998Operating margin15%
1999Operating margin13.6%
2000Operating margin11.1%
2001Operating margin10.9%
2002Operating margin15.9%
1995Net margin7.3%
1996Net margin-37.2%
1997Net margin-2%
1998Net margin-5.1%
1999Net margin-4.7%
2000Net margin-0.2%
2001Net margin0.5%
2002Net margin4.4%
1995Free cash flow margin17.1%
1996Free cash flow margin5.3%
1997Free cash flow margin-1.3%
1998Free cash flow margin0.7%
1999Free cash flow margin7.1%
2000Free cash flow margin7.1%
2001Free cash flow margin9.5%
2002Free cash flow margin7.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 53.5M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61.4M46.0M30.7M15.3M0.0199519992002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow24024000
1996Operating cash flow16676000
1997Operating cash flow15197000
1998Operating cash flow27497000
1999Operating cash flow53710000
2000Operating cash flow41918000
2001Operating cash flow56822000
2002Operating cash flow53490000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 35.3M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42.7M30.0M17.3M4.6M-8.2M199519992002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow19221000
1996Free cash flow7174000
1997Free cash flow-4646000
1998Free cash flow2442000
1999Free cash flow27640000
2000Free cash flow26973000
2001Free cash flow39180000
2002Free cash flow35265000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reportedNo source recorded
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.41× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.68×2.76×1.84×0.92×0.00×1995-12-3119992002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities1.9×
1997Current assets / current liabilities1.94×
1998Current assets / current liabilities2.68×
1999Current assets / current liabilities2.56×
2000Current assets / current liabilities2.37×
2001Current assets / current liabilities2.93×
2002Current assets / current liabilities3.41×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 8.27 million
Exact value

Exact value: 8266000 USD

1995-01-01 – 1995-12-31: 8266000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.02 million
Exact value

Exact value: 24024000 USD

1995-01-01 – 1995-12-31: 24024000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.8 million
Exact value

Exact value: 4803000 USD

1995-01-01 – 1995-12-31: 4803000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.22 million
Calculation and evidence

24024000 − 4803000 USD

Exact free cash flow: 19221000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 50.67 million
Exact value

Exact value: -50674000 USD

1996-01-01 – 1996-12-31: -50674000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.68 million
Exact value

Exact value: 16676000 USD

1996-01-01 – 1996-12-31: 16676000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.5 million
Exact value

Exact value: 9502000 USD

1996-01-01 – 1996-12-31: 9502000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.17 million
Calculation and evidence

16676000 − 9502000 USD

Exact free cash flow: 7174000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 7.03 million
Exact value

Exact value: -7028000 USD

1997-01-01 – 1997-12-31: -7028000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.2 million
Exact value

Exact value: 15197000 USD

1997-01-01 – 1997-12-31: 15197000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.84 million
Exact value

Exact value: 19843000 USD

1997-01-01 – 1997-12-31: 19843000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.65 million
Calculation and evidence

15197000 − 19843000 USD

Exact free cash flow: -4646000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 19.2 million
Exact value

Exact value: -19199000 USD

1998-01-01 – 1998-12-31: -19199000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.5 million
Exact value

Exact value: 27497000 USD

1998-01-01 – 1998-12-31: 27497000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.06 million
Exact value

Exact value: 25055000 USD

1998-01-01 – 1998-12-31: 25055000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.44 million
Calculation and evidence

27497000 − 25055000 USD

Exact free cash flow: 2442000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 18.47 million
Exact value

Exact value: -18468000 USD

1999-01-01 – 1999-12-31: -18468000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.71 million
Exact value

Exact value: 53710000 USD

1999-01-01 – 1999-12-31: 53710000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.07 million
Exact value

Exact value: 26070000 USD

1999-01-01 – 1999-12-31: 26070000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.64 million
Calculation and evidence

53710000 − 26070000 USD

Exact free cash flow: 27640000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 809,000
Exact value

Exact value: -809000 USD

2000-01-01 – 2000-12-31: -809000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.92 million
Exact value

Exact value: 41918000 USD

2000-01-01 – 2000-12-31: 41918000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.95 million
Exact value

Exact value: 14945000 USD

2000-01-01 – 2000-12-31: 14945000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.97 million
Calculation and evidence

41918000 − 14945000 USD

Exact free cash flow: 26973000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 1.89 million
Exact value

Exact value: 1894000 USD

2001-01-01 – 2001-12-31: 1894000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56.82 million
Exact value

Exact value: 56822000 USD

2001-01-01 – 2001-12-31: 56822000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.64 million
Exact value

Exact value: 17642000 USD

2001-01-01 – 2001-12-31: 17642000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.18 million
Calculation and evidence

56822000 − 17642000 USD

Exact free cash flow: 39180000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 20.36 million
Exact value

Exact value: 20355000 USD

2002-01-01 – 2002-12-31: 20355000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.49 million
Exact value

Exact value: 53490000 USD

2002-01-01 – 2002-12-31: 53490000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.23 million
Exact value

Exact value: 18225000 USD

2002-01-01 – 2002-12-31: 18225000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.27 million
Calculation and evidence

53490000 − 18225000 USD

Exact free cash flow: 35265000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

23 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001029069, 1029069, edgar:1029069

Also known as IVAC HOLDINGS INC