Spectrum Brands, Inc.

EDGAR

87 filing records in this dataset, filed from 1997-03-20 to 2017-08-09. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

805 million USD

2011-07-03 · USD

Exact inputs and evidence

Operating margin

9.83%

2011-07-03 · %

Exact inputs and evidence
  • Operating Income: 79084000 USD Source
  • Revenue: 804635000 USD Source
Cash and cash equivalents
198 million USD Source
Exact value

198219000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-47.5 million USD

2012-10-01 – 2013-09-30

Exact inputs and evidence
  • Net income: -7091000 USD · 2012-10-01 – 2012-12-30 Source
  • Net income: -40523000 USD · 2012-12-31 – 2013-03-31 Source
  • Net income: 36761000 USD · 2013-04-01 – 2013-06-30 Source
  • Net income: -36657000 USD · 2013-07-01 – 2013-09-30 Source

Operating cash flow

258 million USD

2012-10-01 – 2013-09-30

Exact inputs and evidence
  • Operating cash flow: -186795000 USD · 2012-10-01 – 2012-12-30 Source
  • Operating cash flow: -197819000 USD · 2012-10-01 – 2013-03-31 Source
  • Operating cash flow: -186795000 USD · 2012-10-01 – 2012-12-30 Source
  • Operating cash flow: -75838000 USD · 2012-10-01 – 2013-06-30 Source
  • Operating cash flow: -197819000 USD · 2012-10-01 – 2013-03-31 Source
  • Operating cash flow: 258173000 USD · 2012-10-01 – 2013-09-30 Source
  • Operating cash flow: -75838000 USD · 2012-10-01 – 2013-06-30 Source

Capital expenditure

82 million USD

2012-10-01 – 2013-09-30

Exact inputs and evidence
  • Capital expenditure: 9325000 USD · 2012-10-01 – 2012-12-30 Source
  • Capital expenditure: 20671000 USD · 2012-10-01 – 2013-03-31 Source
  • Capital expenditure: 9325000 USD · 2012-10-01 – 2012-12-30 Source
  • Capital expenditure: 45236000 USD · 2012-10-01 – 2013-06-30 Source
  • Capital expenditure: 20671000 USD · 2012-10-01 – 2013-03-31 Source
  • Capital expenditure: 81976000 USD · 2012-10-01 – 2013-09-30 Source
  • Capital expenditure: 45236000 USD · 2012-10-01 – 2013-06-30 Source

Free cash flow

176 million USD

2012-10-01 – 2013-09-30

Exact inputs and evidence
  • Operating cash flow: -186795000 USD · 2012-10-01 – 2012-12-30 Source
  • Operating cash flow: -197819000 USD · 2012-10-01 – 2013-03-31 Source
  • Operating cash flow: -186795000 USD · 2012-10-01 – 2012-12-30 Source
  • Operating cash flow: -75838000 USD · 2012-10-01 – 2013-06-30 Source
  • Operating cash flow: -197819000 USD · 2012-10-01 – 2013-03-31 Source
  • Operating cash flow: 258173000 USD · 2012-10-01 – 2013-09-30 Source
  • Operating cash flow: -75838000 USD · 2012-10-01 – 2013-06-30 Source
  • Capital expenditure: 9325000 USD · 2012-10-01 – 2012-12-30 Source
  • Capital expenditure: 20671000 USD · 2012-10-01 – 2013-03-31 Source
  • Capital expenditure: 9325000 USD · 2012-10-01 – 2012-12-30 Source
  • Capital expenditure: 45236000 USD · 2012-10-01 – 2013-06-30 Source
  • Capital expenditure: 20671000 USD · 2012-10-01 – 2013-03-31 Source
  • Capital expenditure: 81976000 USD · 2012-10-01 – 2013-09-30 Source
  • Capital expenditure: 45236000 USD · 2012-10-01 – 2013-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-08-09.

Financial data available through: 2013-09-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2009-09-30
  • Operating income: 7 of 11 periods available· newest 2013-09-30
  • Net income: 8 of 11 periods available· newest 2013-09-30
  • Operating cash flow: 8 of 11 periods available· newest 2013-09-30
  • Capital expenditure: 8 of 11 periods available· newest 2013-09-30
  • Total assets: 6 of 11 periods available· newest 2013-09-30
  • Total liabilities: 6 of 11 periods available· newest 2013-09-30
  • Current assets: 6 of 11 periods available· newest 2013-09-30
  • Current liabilities: 6 of 11 periods available· newest 2013-09-30
  • Cash and cash equivalents: 7 of 11 periods available· newest 2013-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    -189.7%

    Prior period

    USD 52.8 million

    –

    Current period

    −USD 47.37 million

    –

    Exact inputs and evidence

    -47370000 − 52795000 = -100165000 USD

    52795000 USD · 2011-10-01 – 2012-09-30

    Inspect prior input Prior source

    -47370000 USD · 2012-10-01 – 2013-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +2.2%

    Prior period

    USD 252.67 million

    –

    Current period

    USD 258.17 million

    –

    Exact inputs and evidence

    258173000 − 252666000 = 5507000 USD

    252666000 USD · 2011-10-01 – 2012-09-30

    Inspect prior input Prior source

    258173000 USD · 2012-10-01 – 2013-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +75.1%

    Prior period

    USD 46.81 million

    –

    Current period

    USD 81.98 million

    –

    Exact inputs and evidence

    81976000 − 46809000 = 35167000 USD

    46809000 USD · 2011-10-01 – 2012-09-30

    Inspect prior input Prior source

    81976000 USD · 2012-10-01 – 2013-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2008-10-01 – 2009-09-30

  • Revenue USD 219.89 million 100% of revenue
  • Cost of revenue USD 155.31 million 71% of revenue
  • Operating expenses USD 64.29 million 29% of revenue
  • Operating income USD 108,000 0% of revenue
  • Tax, interest and other Derived USD 70.89 million 32% of revenue
  • Net income −USD 70.79 million −32% of revenue

Cash

  • Operating cash flow USD 74.95 million 34% of revenue
  • Capital expenditure USD 2.72 million 1.2% of revenue
  • Free cash flow Derived USD 72.23 million 33% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2007 Operating loss: operating costs were 111% of revenue.
  • 2008 Operating loss: operating costs were 128% of revenue.
  • 2009 Net loss: net income was −32% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2007 2006-10-01 – 2007-09-302332676000 2584497000 Derived -251821000 344892000 Derived -596713000 -55806000 Derived
Source
2008 2007-10-01 – 2008-09-302426571000 3111156000 Derived -684585000 246960000 Derived -931545000 -29090000 Derived
Source
2009 2008-10-01 – 2009-09-30219888000 219780000 Derived 108000 70893000 Derived -70785000 72233000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 219.9M 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.6B2.0B1.3B655.2M0.0200720082009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Revenue2332676000
2008Revenue2426571000
2009Revenue219888000

Revenue growth

Change in revenue from the same financial period one year earlier.

-90.9% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12%-16%-43%-71%-99%200720082009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2007Year over yearNo prior comparable period
2008Year over year4%
2009Year over year-90.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0% 2009
Net margin -32.2% 2009
Free cash flow margin 32.8% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39%18%-3%-23%-44%200720082009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2007Operating margin-10.8%
2008Operating margin-28.2%
2009Operating margin0%
2007Net margin-25.6%
2008Net margin-38.4%
2009Net margin-32.2%
2007Free cash flow margin-2.4%
2008Free cash flow margin-1.2%
2009Free cash flow margin32.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 75M 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.83.6M52.4M21.2M-10.0M-41.2M200720082009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Operating cash flow-32629000
2008Operating cash flow-10162000
2009Operating cash flow74951000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 72.2M 2009
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.82.5M45.3M8.2M-28.9M-66.0M200720082009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Free cash flow-55806000
2008Free cash flow-29090000
2009Free cash flow72233000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

78.1% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.157%118%79%39%0%200720082009
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2007Liabilities / assets103.2%
2008Liabilities / assets145.7%
2009Liabilities / assets78.1%

Current assets to current liabilities

Current assets divided by current liabilities.

1.65× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.79×1.34×0.89×0.45×0.00×200720082009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2007Current assets / current liabilities1.61×
2008Current assets / current liabilities1.64×
2009Current assets / current liabilities1.65×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2006-10-01 – 2007-09-30
−USD 596.71 million
Exact value

Exact value: -596713000 USD

2006-10-01 – 2007-09-30: -596713000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32.63 million
Exact value

Exact value: -32629000 USD

2006-10-01 – 2007-09-30: -32629000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.18 million
Exact value

Exact value: 23177000 USD

2006-10-01 – 2007-09-30: 23177000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 55.81 million
Calculation and evidence

-32629000 − 23177000 USD

Exact free cash flow: -55806000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-10-01 – 2008-09-30
−USD 931.55 million
Exact value

Exact value: -931545000 USD

2007-10-01 – 2008-09-30: -931545000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.16 million
Exact value

Exact value: -10162000 USD

2007-10-01 – 2008-09-30: -10162000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.93 million
Exact value

Exact value: 18928000 USD

2007-10-01 – 2008-09-30: 18928000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29.09 million
Calculation and evidence

-10162000 − 18928000 USD

Exact free cash flow: -29090000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-08-31 – 2009-08-30
USD 1.01 billion
Exact value

Exact value: 1013941000 USD

2008-08-31 – 2009-08-30: 1013941000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.61 million
Exact value

Exact value: 1607000 USD

2008-08-31 – 2009-08-30: 1607000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.07 million
Exact value

Exact value: 8066000 USD

2008-08-31 – 2009-08-30: 8066000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.46 million
Calculation and evidence

1607000 − 8066000 USD

Exact free cash flow: -6459000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-10-01 – 2009-09-30
−USD 70.79 million
Exact value

Exact value: -70785000 USD

2008-10-01 – 2009-09-30: -70785000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74.95 million
Exact value

Exact value: 74951000 USD

2008-10-01 – 2009-09-30: 74951000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.72 million
Exact value

Exact value: 2718000 USD

2008-10-01 – 2009-09-30: 2718000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72.23 million
Calculation and evidence

74951000 − 2718000 USD

Exact free cash flow: 72233000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-10-01 – 2010-09-30
−USD 189.76 million
Exact value

Exact value: -189755000 USD

2009-10-01 – 2010-09-30: -189755000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.34 million
Exact value

Exact value: 57338000 USD

2009-10-01 – 2010-09-30: 57338000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

2011 2010-10-01 – 2011-09-30
−USD 74.63 million
Exact value

Exact value: -74626000 USD

2010-10-01 – 2011-09-30: -74626000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 234.72 million
Exact value

Exact value: 234723000 USD

2010-10-01 – 2011-09-30: 234723000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.16 million
Exact value

Exact value: 36160000 USD

2010-10-01 – 2011-09-30: 36160000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 198.56 million
Calculation and evidence

234723000 − 36160000 USD

Exact free cash flow: 198563000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-10-01 – 2012-09-30
USD 52.8 million
Exact value

Exact value: 52795000 USD

2011-10-01 – 2012-09-30: 52795000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 252.67 million
Exact value

Exact value: 252666000 USD

2011-10-01 – 2012-09-30: 252666000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.81 million
Exact value

Exact value: 46809000 USD

2011-10-01 – 2012-09-30: 46809000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 205.86 million
Calculation and evidence

252666000 − 46809000 USD

Exact free cash flow: 205857000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-10-01 – 2013-09-30
−USD 47.37 million
Exact value

Exact value: -47370000 USD

2012-10-01 – 2013-09-30: -47370000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 258.17 million
Exact value

Exact value: 258173000 USD

2012-10-01 – 2013-09-30: 258173000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 81.98 million
Exact value

Exact value: 81976000 USD

2012-10-01 – 2013-09-30: 81976000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 176.2 million
Calculation and evidence

258173000 − 81976000 USD

Exact free cash flow: 176197000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

87 filings · 826 latest values · 826 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001028985, 1028985, edgar:1028985

Also known as RAYOVAC CORP, Spectrum Brands, Inc.