Revenue
805 million USD
2011-07-03 · USD
Exact inputs and evidence
- Revenue: 804635000 USD Source
87 filing records in this dataset, filed from 1997-03-20 to 2017-08-09. Reported financial figures are available; chart coverage varies by period.
198219000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-47.5 million USD
2012-10-01 – 2013-09-30
258 million USD
2012-10-01 – 2013-09-30
82 million USD
2012-10-01 – 2013-09-30
176 million USD
2012-10-01 – 2013-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2017-08-09.
Financial data available through: 2013-09-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 52.8 million
–
Current period
−USD 47.37 million
–
-47370000 − 52795000 = -100165000 USD
52795000 USD · 2011-10-01 – 2012-09-30
Inspect prior input Prior source-47370000 USD · 2012-10-01 – 2013-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 252.67 million
–
Current period
USD 258.17 million
–
258173000 − 252666000 = 5507000 USD
252666000 USD · 2011-10-01 – 2012-09-30
Inspect prior input Prior source258173000 USD · 2012-10-01 – 2013-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 46.81 million
–
Current period
USD 81.98 million
–
81976000 − 46809000 = 35167000 USD
46809000 USD · 2011-10-01 – 2012-09-30
Inspect prior input Prior source81976000 USD · 2012-10-01 – 2013-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2007 2006-10-01 – 2007-09-30 | 2332676000 | 2584497000 Derived | -251821000 | 344892000 Derived | -596713000 | -55806000 Derived | Source
|
| 2008 2007-10-01 – 2008-09-30 | 2426571000 | 3111156000 Derived | -684585000 | 246960000 Derived | -931545000 | -29090000 Derived | Source
|
| 2009 2008-10-01 – 2009-09-30 | 219888000 | 219780000 Derived | 108000 | 70893000 Derived | -70785000 | 72233000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Revenue | 2332676000 |
|
| 2008 | Revenue | 2426571000 |
|
| 2009 | Revenue | 219888000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | 4% |
|
| 2009 | Year over year | -90.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Operating margin | -10.8% |
|
| 2008 | Operating margin | -28.2% |
|
| 2009 | Operating margin | 0% |
|
| 2007 | Net margin | -25.6% |
|
| 2008 | Net margin | -38.4% |
|
| 2009 | Net margin | -32.2% |
|
| 2007 | Free cash flow margin | -2.4% |
|
| 2008 | Free cash flow margin | -1.2% |
|
| 2009 | Free cash flow margin | 32.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Operating cash flow | -32629000 |
|
| 2008 | Operating cash flow | -10162000 |
|
| 2009 | Operating cash flow | 74951000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Free cash flow | -55806000 |
|
| 2008 | Free cash flow | -29090000 |
|
| 2009 | Free cash flow | 72233000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Liabilities / assets | 103.2% |
|
| 2008 | Liabilities / assets | 145.7% |
|
| 2009 | Liabilities / assets | 78.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Current assets / current liabilities | 1.61× |
|
| 2008 | Current assets / current liabilities | 1.64× |
|
| 2009 | Current assets / current liabilities | 1.65× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2007 2006-10-01 – 2007-09-30 | −USD 596.71 million Exact valueExact value: -596713000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 32.63 million Exact valueExact value: -32629000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.18 million Exact valueExact value: 23177000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 55.81 million Calculation and evidence-32629000 − 23177000 USD Exact free cash flow: -55806000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-10-01 – 2008-09-30 | −USD 931.55 million Exact valueExact value: -931545000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.16 million Exact valueExact value: -10162000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.93 million Exact valueExact value: 18928000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29.09 million Calculation and evidence-10162000 − 18928000 USD Exact free cash flow: -29090000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-08-31 – 2009-08-30 | USD 1.01 billion Exact valueExact value: 1013941000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.61 million Exact valueExact value: 1607000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.07 million Exact valueExact value: 8066000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.46 million Calculation and evidence1607000 − 8066000 USD Exact free cash flow: -6459000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-10-01 – 2009-09-30 | −USD 70.79 million Exact valueExact value: -70785000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 74.95 million Exact valueExact value: 74951000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.72 million Exact valueExact value: 2718000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 72.23 million Calculation and evidence74951000 − 2718000 USD Exact free cash flow: 72233000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-10-01 – 2010-09-30 | −USD 189.76 million Exact valueExact value: -189755000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57.34 million Exact valueExact value: 57338000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable The mapped spending value is negative, so its direction is unclear. | Unavailable Capital expenditure has a negative mapped value; spending direction is unclear. |
| 2011 2010-10-01 – 2011-09-30 | −USD 74.63 million Exact valueExact value: -74626000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 234.72 million Exact valueExact value: 234723000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.16 million Exact valueExact value: 36160000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 198.56 million Calculation and evidence234723000 − 36160000 USD Exact free cash flow: 198563000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2011-10-01 – 2012-09-30 | USD 52.8 million Exact valueExact value: 52795000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 252.67 million Exact valueExact value: 252666000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.81 million Exact valueExact value: 46809000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 205.86 million Calculation and evidence252666000 − 46809000 USD Exact free cash flow: 205857000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2012-10-01 – 2013-09-30 | −USD 47.37 million Exact valueExact value: -47370000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 258.17 million Exact valueExact value: 258173000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 81.98 million Exact valueExact value: 81976000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 176.2 million Calculation and evidence258173000 − 81976000 USD Exact free cash flow: 176197000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
87 filings · 826 latest values · 826 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001028985, 1028985, edgar:1028985
Also known as RAYOVAC CORP, Spectrum Brands, Inc.