SPECIAL METALS CORP

EDGAR

24 filing records in this dataset, filed from 1997-05-09 to 2002-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

124 million USD

2002-09-30 · USD

Exact inputs and evidence

Operating margin

-11.8%

2002-09-30 · %

Exact inputs and evidence
  • Operating Income: -14652000 USD Source
  • Revenue: 124123000 USD Source

Operating cash flow

13 million USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 58602000 USD Source
  • Operating Cash Flow: 45602000 USD Source

Free cash flow

11.7 million USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 58602000 USD Source
  • Operating Cash Flow: 45602000 USD Source
  • Capital Expenditure: 5795000 USD Source
  • Capital Expenditure: 4456000 USD Source
Cash and cash equivalents
55.7 million USD Source
Exact value

55688000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-91.4 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Net income: -55622000 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: -4766000 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: -12566000 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: -10707000 USD · 2002-04-01 – 2002-06-30 Source
  • Net income: -17232000 USD · 2002-07-01 – 2002-09-30 Source

Operating cash flow

78.1 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Operating cash flow: 58700000 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: 39231000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: 11743000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 45602000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 11743000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 58602000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 45602000 USD · 2002-01-01 – 2002-06-30 Source

Capital expenditure

9.65 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Capital expenditure: 9510000 USD · 2001-01-01 – 2001-12-31 Source
  • Capital expenditure: 5658000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 3363000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 4456000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 3363000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 5795000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 4456000 USD · 2002-01-01 – 2002-06-30 Source

Free cash flow

68.4 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Operating cash flow: 58700000 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: 39231000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: 11743000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 45602000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 11743000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 58602000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 45602000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 9510000 USD · 2001-01-01 – 2001-12-31 Source
  • Capital expenditure: 5658000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 3363000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 4456000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 3363000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 5795000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 4456000 USD · 2002-01-01 – 2002-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-11-14.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • revenue: No compatible figures in this window
  • Operating income: 7 of 11 periods available· newest 2001-12-31
  • Net income: 7 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2001-12-31
  • Total assets: 6 of 11 periods available· newest 2001-12-31
  • Total liabilities: 2 of 11 periods available· newest 1997-12-31
  • Current assets: 6 of 11 periods available· newest 2001-12-31
  • Current liabilities: 6 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 23.75 million

    Prior period

    −USD 31.88 million

    –

    Current period

    −USD 55.62 million

    –

    Exact inputs and evidence

    -55622000 − -31875000 = -23747000 USD

    -31875000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -55622000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 90.91 million

    Prior period

    −USD 32.21 million

    –

    Current period

    USD 58.7 million

    –

    Exact inputs and evidence

    58700000 − -32208000 = 90908000 USD

    -32208000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    58700000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +17.6%

    Prior period

    USD 8.09 million

    –

    Current period

    USD 9.51 million

    –

    Exact inputs and evidence

    9510000 − 8088000 = 1422000 USD

    8088000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    9510000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

Revenue is not reported for this company, so its costs cannot be shown as a share of it.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Not enough comparable data to show this history.
Values and sources
Revenue values and source evidence
PeriodSeriesValueSource evidence

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValueSource evidence

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 7.21 million
Exact value

Exact value: 7205000 USD

1995-01-01 – 1995-12-31: 7205000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.86 million
Exact value

Exact value: 6858000 USD

1995-01-01 – 1995-12-31: 6858000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.96 million
Exact value

Exact value: 1963000 USD

1995-01-01 – 1995-12-31: 1963000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.9 million
Calculation and evidence

6858000 − 1963000 USD

Exact free cash flow: 4895000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 19.08 million
Exact value

Exact value: 19081000 USD

1996-01-01 – 1996-12-31: 19081000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.94 million
Exact value

Exact value: 10936000 USD

1996-01-01 – 1996-12-31: 10936000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.81 million
Exact value

Exact value: 2805000 USD

1996-01-01 – 1996-12-31: 2805000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.13 million
Calculation and evidence

10936000 − 2805000 USD

Exact free cash flow: 8131000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 23 million
Exact value

Exact value: 23002000 USD

1997-01-01 – 1997-12-31: 23002000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.08 million
Exact value

Exact value: 22083000 USD

1997-01-01 – 1997-12-31: 22083000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.94 million
Exact value

Exact value: 9935000 USD

1997-01-01 – 1997-12-31: 9935000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.15 million
Calculation and evidence

22083000 − 9935000 USD

Exact free cash flow: 12148000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 9.84 million
Exact value

Exact value: 9840000 USD

1998-01-01 – 1998-12-31: 9840000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.33 million
Exact value

Exact value: 21332000 USD

1998-01-01 – 1998-12-31: 21332000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.26 million
Exact value

Exact value: 20264000 USD

1998-01-01 – 1998-12-31: 20264000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.07 million
Calculation and evidence

21332000 − 20264000 USD

Exact free cash flow: 1068000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 25.31 million
Exact value

Exact value: -25310000 USD

1999-01-01 – 1999-12-31: -25310000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.38 million
Exact value

Exact value: 8377000 USD

1999-01-01 – 1999-12-31: 8377000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12 million
Exact value

Exact value: 12004000 USD

1999-01-01 – 1999-12-31: 12004000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.63 million
Calculation and evidence

8377000 − 12004000 USD

Exact free cash flow: -3627000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 31.88 million
Exact value

Exact value: -31875000 USD

2000-01-01 – 2000-12-31: -31875000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32.21 million
Exact value

Exact value: -32208000 USD

2000-01-01 – 2000-12-31: -32208000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.09 million
Exact value

Exact value: 8088000 USD

2000-01-01 – 2000-12-31: 8088000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 40.3 million
Calculation and evidence

-32208000 − 8088000 USD

Exact free cash flow: -40296000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 55.62 million
Exact value

Exact value: -55622000 USD

2001-01-01 – 2001-12-31: -55622000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.7 million
Exact value

Exact value: 58700000 USD

2001-01-01 – 2001-12-31: 58700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.51 million
Exact value

Exact value: 9510000 USD

2001-01-01 – 2001-12-31: 9510000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.19 million
Calculation and evidence

58700000 − 9510000 USD

Exact free cash flow: 49190000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

24 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001028965, 1028965, edgar:1028965