PROBUSINESS SERVICES INC

EDGAR

26 filing records in this dataset, filed from 1997-11-14 to 2003-05-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

45.4 million USD

2003-03-31 · USD

Exact inputs and evidence

Operating margin

-10.45%

2003-03-31 · %

Exact inputs and evidence
  • Operating Income: -4740000 USD Source
  • Revenue: 45352000 USD Source

Operating cash flow

6.16 million USD

2003-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3142000 USD Source
  • Operating Cash Flow: -3021000 USD Source
Cash and cash equivalents
23.6 million USD Source
Exact value

23571000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

168 million USD

2002-04-01 – 2003-03-31

Exact inputs and evidence
  • Revenue: 168640000 USD · 2001-07-01 – 2002-06-30 Source
  • Revenue: 128341000 USD · 2001-07-01 – 2002-03-31 Source
  • Revenue: 40284000 USD · 2002-07-01 – 2002-09-30 Source
  • Revenue: 42480000 USD · 2002-10-01 – 2002-12-31 Source
  • Revenue: 45352000 USD · 2003-01-01 – 2003-03-31 Source

Net income

-14.3 million USD

2002-04-01 – 2003-03-31

Exact inputs and evidence
  • Net income: -27459000 USD · 2001-07-01 – 2002-06-30 Source
  • Net income: -21948000 USD · 2001-07-01 – 2002-03-31 Source
  • Net income: -2665000 USD · 2002-07-01 – 2002-09-30 Source
  • Net income: -1863000 USD · 2002-10-01 – 2002-12-31 Source
  • Net income: -4253000 USD · 2003-01-01 – 2003-03-31 Source

Operating cash flow

4.57 million USD

2002-04-01 – 2003-03-31

Exact inputs and evidence
  • Operating cash flow: -6750000 USD · 2001-07-01 – 2002-06-30 Source
  • Operating cash flow: -8182000 USD · 2001-07-01 – 2002-03-31 Source
  • Operating cash flow: -924000 USD · 2002-07-01 – 2002-09-30 Source
  • Operating cash flow: -3021000 USD · 2002-07-01 – 2002-12-31 Source
  • Operating cash flow: -924000 USD · 2002-07-01 – 2002-09-30 Source
  • Operating cash flow: 3142000 USD · 2002-07-01 – 2003-03-31 Source
  • Operating cash flow: -3021000 USD · 2002-07-01 – 2002-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-05-12.

Financial data available through: 2002-06-30.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2002-06-30
  • Operating income: 8 of 11 periods available· newest 2002-06-30
  • Net income: 8 of 11 periods available· newest 2002-06-30
  • Operating cash flow: 8 of 11 periods available· newest 2002-06-30
  • capital expenditure: No compatible figures in this window
  • Total assets: 6 of 11 periods available· newest 2002-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 6 of 11 periods available· newest 2002-06-30
  • Current liabilities: 6 of 11 periods available· newest 2002-06-30
  • Cash and cash equivalents: 8 of 11 periods available· newest 2002-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +12.5%

    Prior period

    USD 149.86 million

    –

    Current period

    USD 168.64 million

    –

    Exact inputs and evidence

    168640000 − 149861000 = 18779000 USD

    149861000 USD · 2000-07-01 – 2001-06-30

    Inspect prior input Prior source

    168640000 USD · 2001-07-01 – 2002-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 5.73 million

    Prior period

    −USD 33.19 million

    –

    Current period

    −USD 27.46 million

    –

    Exact inputs and evidence

    -27459000 − -33191000 = 5732000 USD

    -33191000 USD · 2000-07-01 – 2001-06-30

    Inspect prior input Prior source

    -27459000 USD · 2001-07-01 – 2002-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 4.21 million

    Prior period

    −USD 2.54 million

    –

    Current period

    −USD 6.75 million

    –

    Exact inputs and evidence

    -6750000 − -2544000 = -4206000 USD

    -2544000 USD · 2000-07-01 – 2001-06-30

    Inspect prior input Prior source

    -6750000 USD · 2001-07-01 – 2002-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-07-01 – 2002-06-30

  • Revenue USD 168.64 million 100% of revenue
  • Operating costs Derived USD 198.01 million 117% of revenue
  • Operating income −USD 29.37 million −17% of revenue
  • Tax, interest and other Derived −USD 1.91 million −1.1% of revenue
  • Net income −USD 27.46 million −16% of revenue

Cash

  • Operating cash flow −USD 6.75 million −4% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 127% of revenue.
  • 1998 Operating loss: operating costs were 121% of revenue.
  • 1998 Operating loss: operating costs were 121% of revenue.
  • 1999 Operating loss: operating costs were 126% of revenue.
  • 1999 Operating loss: operating costs were 126% of revenue.
  • 2000 Operating loss: operating costs were 116% of revenue.
  • 2001 Operating loss: operating costs were 124% of revenue.
  • 2002 Operating loss: operating costs were 117% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-08-29 – 1997-08-2827675000 35170000 Derived -7495000 1148000 Derived -8643000 Unavailable
Source
1998 1997-07-01 – 1998-06-3046534000 56518000 Derived -9984000 -144000 Derived -9840000 Unavailable
Source
1998 1997-08-29 – 1998-08-2846534000 56518000 Derived -9984000 -144000 Derived -9840000 Unavailable
Source
1999 1998-07-01 – 1999-06-3070145000 88538000 Derived -18393000 -2284000 Derived -16109000 Unavailable
Source
1999 1998-08-29 – 1999-08-2870145000 88538000 Derived -18393000 -2284000 Derived -16109000 Unavailable
Source
2000 1999-07-01 – 2000-06-30104072000 120904000 Derived -16832000 -2915000 Derived -13917000 Unavailable
Source
2001 2000-07-01 – 2001-06-30149861000 186408000 Derived -36547000 -3356000 Derived -33191000 Unavailable
Source
2002 2001-07-01 – 2002-06-30168640000 198010000 Derived -29370000 -1911000 Derived -27459000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 168.6M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.182.1M136.6M91.1M45.5M0.0199719992002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue27675000
1998Revenue46534000
1998Revenue46534000
1999Revenue70145000
1999Revenue70145000
2000Revenue104072000
2001Revenue149861000
2002Revenue168640000

Revenue growth

Change in revenue from the same financial period one year earlier.

12.5% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.74%55%37%18%0%199719992002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over yearNo prior comparable period
1998Year over year68.1%
1999Year over year50.7%
1999Year over year50.7%
2000Year over year48.4%
2001Year over year44%
2002Year over year12.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -17.4% 2002
Net margin -16.3% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5%-6.6%-15.6%-24.7%-33.7%199719992002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-27.1%
1998Operating margin-21.5%
1998Operating margin-21.5%
1999Operating margin-26.2%
1999Operating margin-26.2%
2000Operating margin-16.2%
2001Operating margin-24.4%
2002Operating margin-17.4%
1997Net margin-31.2%
1998Net margin-21.1%
1998Net margin-21.1%
1999Net margin-23%
1999Net margin-23%
2000Net margin-13.4%
2001Net margin-22.1%
2002Net margin-16.3%
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -6.8M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.4M-42.1K-2.5M-5.0M-7.4M199719992002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-5584000
1998Operating cash flow1741000
1998Operating cash flow1741000
1999Operating cash flow-1093000
1999Operating cash flow-1093000
2000Operating cash flow-6475000
2001Operating cash flow-2544000
2002Operating cash flow-6750000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-08-28Liabilities / assetsNot reportedNo source recorded
1998-06-30Liabilities / assetsNot reported
1998-08-28Liabilities / assetsNot reportedNo source recorded
1999-06-30Liabilities / assetsNot reported
1999-08-28Liabilities / assetsNot reported
2000-06-30Liabilities / assetsNot reported
2001-06-30Liabilities / assetsNot reported
2002-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.03× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.18×0.88×0.59×0.29×0.00×1997-08-2819992002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-08-28Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities1×
1998-08-28Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities1.09×
1999Current assets / current liabilities1.09×
2000Current assets / current liabilities1.04×
2001Current assets / current liabilities1.03×
2002Current assets / current liabilities1.03×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-08-29 – 1997-08-28
−USD 8.64 million
Exact value

Exact value: -8643000 USD

1996-08-29 – 1997-08-28: -8643000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.58 million
Exact value

Exact value: -5584000 USD

1996-08-29 – 1997-08-28: -5584000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-07-01 – 1998-06-30
−USD 9.84 million
Exact value

Exact value: -9840000 USD

1997-07-01 – 1998-06-30: -9840000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.74 million
Exact value

Exact value: 1741000 USD

1997-07-01 – 1998-06-30: 1741000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-08-29 – 1998-08-28
−USD 9.84 million
Exact value

Exact value: -9840000 USD

1997-08-29 – 1998-08-28: -9840000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.74 million
Exact value

Exact value: 1741000 USD

1997-08-29 – 1998-08-28: 1741000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-07-01 – 1999-06-30
−USD 16.11 million
Exact value

Exact value: -16109000 USD

1998-07-01 – 1999-06-30: -16109000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.09 million
Exact value

Exact value: -1093000 USD

1998-07-01 – 1999-06-30: -1093000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-08-29 – 1999-08-28
−USD 16.11 million
Exact value

Exact value: -16109000 USD

1998-08-29 – 1999-08-28: -16109000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.09 million
Exact value

Exact value: -1093000 USD

1998-08-29 – 1999-08-28: -1093000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-07-01 – 2000-06-30
−USD 13.92 million
Exact value

Exact value: -13917000 USD

1999-07-01 – 2000-06-30: -13917000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.48 million
Exact value

Exact value: -6475000 USD

1999-07-01 – 2000-06-30: -6475000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-07-01 – 2001-06-30
−USD 33.19 million
Exact value

Exact value: -33191000 USD

2000-07-01 – 2001-06-30: -33191000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.54 million
Exact value

Exact value: -2544000 USD

2000-07-01 – 2001-06-30: -2544000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-07-01 – 2002-06-30
−USD 27.46 million
Exact value

Exact value: -27459000 USD

2001-07-01 – 2002-06-30: -27459000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.75 million
Exact value

Exact value: -6750000 USD

2001-07-01 – 2002-06-30: -6750000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

26 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001028751, 1028751, edgar:1028751