Revenue
86.9 million USD
2006-06-30 · USD
40 filing records in this dataset, filed from 1997-05-15 to 2010-03-22. Explore the available filing history and original sources.
86.9 million USD
2006-06-30 · USD
2.23%
2006-06-30 · %
-169 thousand USD
2006-06-30 · USD
-4.21 million USD
2006-06-30 · USD
119751000 USD
220206000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
329 million USD
2005-07-01 – 2006-06-30
6.97 million USD
2005-07-01 – 2006-06-30
22 million USD
2005-07-01 – 2006-06-30
15.9 million USD
2005-07-01 – 2006-06-30
6.02 million USD
2005-07-01 – 2006-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-03-22.
Financial data available through: 2006-06-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 291.57 million
–
Current period
USD 328.52 million
–
328521000 − 291566000 = 36955000 USD
291566000 USD · 2004-07-01 – 2005-06-30
Inspect prior input Prior source328521000 USD · 2005-07-01 – 2006-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 18.66 million
–
Current period
USD 6.97 million
–
6965000 − 18659000 = -11694000 USD
18659000 USD · 2004-07-01 – 2005-06-30
Inspect prior input Prior source6965000 USD · 2005-07-01 – 2006-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 35.88 million
–
Current period
USD 21.95 million
–
21954000 − 35879000 = -13925000 USD
35879000 USD · 2004-07-01 – 2005-06-30
Inspect prior input Prior source21954000 USD · 2005-07-01 – 2006-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 14.86 million
–
Current period
USD 15.94 million
–
15938000 − 14857000 = 1081000 USD
14857000 USD · 2004-07-01 – 2005-06-30
Inspect prior input Prior source15938000 USD · 2005-07-01 – 2006-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-07-01 – 1997-06-30 | 83012000 | Unavailable | Unavailable | Unavailable | -570000 | 6693000 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 111185000 | Unavailable | Unavailable | Unavailable | -6797000 | 15434000 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 120979000 | Unavailable | Unavailable | Unavailable | -2349000 | 8542000 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 165753000 | Unavailable | Unavailable | Unavailable | 5400000 | 2852000 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 195499000 | Unavailable | Unavailable | Unavailable | 6690000 | 4313000 Derived | Source
|
| 2002 2001-07-01 – 2002-06-30 | 201976000 | Unavailable | Unavailable | Unavailable | 6037000 | 4390000 Derived | Source
|
| 2003 2002-07-01 – 2003-06-30 | 219388000 | Unavailable | Unavailable | Unavailable | 2131000 | -3596000 Derived | Source
|
| 2004 2003-07-01 – 2004-06-30 | 246107000 | Unavailable | Unavailable | Unavailable | 4912000 | 12222000 Derived | Source
|
| 2005 2004-07-01 – 2005-06-30 | 291566000 | Unavailable | Unavailable | Unavailable | 18659000 | 21022000 Derived | Source
|
| 2006 2005-07-01 – 2006-06-30 | 328521000 | Unavailable | Unavailable | Unavailable | 6965000 | 6016000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 83012000 |
|
| 1998 | Revenue | 111185000 |
|
| 1999 | Revenue | 120979000 |
|
| 2000 | Revenue | 165753000 |
|
| 2001 | Revenue | 195499000 |
|
| 2002 | Revenue | 201976000 |
|
| 2003 | Revenue | 219388000 |
|
| 2004 | Revenue | 246107000 |
|
| 2005 | Revenue | 291566000 |
|
| 2006 | Revenue | 328521000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | 95.6% |
|
| 1998 | Year over year | 33.9% |
|
| 1999 | Year over year | 8.8% |
|
| 2000 | Year over year | 37% |
|
| 2001 | Year over year | 17.9% |
|
| 2002 | Year over year | 3.3% |
|
| 2003 | Year over year | 8.6% |
|
| 2004 | Year over year | 12.2% |
|
| 2005 | Year over year | 18.5% |
|
| 2006 | Year over year | 12.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-06-30 | Operating margin | Not reported |
|
| 1998-06-30 | Operating margin | Not reported |
|
| 1999-06-30 | Operating margin | Not reported |
|
| 2000-06-30 | Operating margin | Not reported |
|
| 2001-06-30 | Operating margin | Not reported |
|
| 2002-06-30 | Operating margin | Not reported |
|
| 2003-06-30 | Operating margin | Not reported |
|
| 2004-06-30 | Operating margin | Not reported |
|
| 2005-06-30 | Operating margin | Not reported |
|
| 2006-06-30 | Operating margin | Not reported |
|
| 1997 | Net margin | -0.7% |
|
| 1998 | Net margin | -6.1% |
|
| 1999 | Net margin | -1.9% |
|
| 2000 | Net margin | 3.3% |
|
| 2001 | Net margin | 3.4% |
|
| 2002 | Net margin | 3% |
|
| 2003 | Net margin | 1% |
|
| 2004 | Net margin | 2% |
|
| 2005 | Net margin | 6.4% |
|
| 2006 | Net margin | 2.1% |
|
| 1997 | Free cash flow margin | 8.1% |
|
| 1998 | Free cash flow margin | 13.9% |
|
| 1999 | Free cash flow margin | 7.1% |
|
| 2000 | Free cash flow margin | 1.7% |
|
| 2001 | Free cash flow margin | 2.2% |
|
| 2002 | Free cash flow margin | 2.2% |
|
| 2003 | Free cash flow margin | -1.6% |
|
| 2004 | Free cash flow margin | 5% |
|
| 2005 | Free cash flow margin | 7.2% |
|
| 2006 | Free cash flow margin | 1.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 9319000 |
|
| 1998 | Operating cash flow | 18003000 |
|
| 1999 | Operating cash flow | 15951000 |
|
| 2000 | Operating cash flow | 16792000 |
|
| 2001 | Operating cash flow | 16442000 |
|
| 2002 | Operating cash flow | 14453000 |
|
| 2003 | Operating cash flow | 3832000 |
|
| 2004 | Operating cash flow | 20372000 |
|
| 2005 | Operating cash flow | 35879000 |
|
| 2006 | Operating cash flow | 21954000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | 6693000 |
|
| 1998 | Free cash flow | 15434000 |
|
| 1999 | Free cash flow | 8542000 |
|
| 2000 | Free cash flow | 2852000 |
|
| 2001 | Free cash flow | 4313000 |
|
| 2002 | Free cash flow | 4390000 |
|
| 2003 | Free cash flow | -3596000 |
|
| 2004 | Free cash flow | 12222000 |
|
| 2005 | Free cash flow | 21022000 |
|
| 2006 | Free cash flow | 6016000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-06-30 | Liabilities / assets | Not reported |
|
| 1998-06-30 | Liabilities / assets | Not reported |
|
| 1999-06-30 | Liabilities / assets | Not reported |
|
| 2000-06-30 | Liabilities / assets | Not reported |
|
| 2001-06-30 | Liabilities / assets | Not reported |
|
| 2002-06-30 | Liabilities / assets | Not reported |
|
| 2003-06-30 | Liabilities / assets | Not reported |
|
| 2004-06-30 | Liabilities / assets | Not reported |
|
| 2005-06-30 | Liabilities / assets | Not reported |
|
| 2006-06-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2002-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2003-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2004-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2005-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2006-06-30 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-07-01 – 1997-06-30 | −USD 570,000 Exact valueExact value: -570000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.32 million Exact valueExact value: 9319000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.63 million Exact valueExact value: 2626000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.69 million Calculation and evidence9319000 − 2626000 USD Exact free cash flow: 6693000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | −USD 6.8 million Exact valueExact value: -6797000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18 million Exact valueExact value: 18003000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.57 million Exact valueExact value: 2569000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.43 million Calculation and evidence18003000 − 2569000 USD Exact free cash flow: 15434000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | −USD 2.35 million Exact valueExact value: -2349000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.95 million Exact valueExact value: 15951000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.41 million Exact valueExact value: 7409000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.54 million Calculation and evidence15951000 − 7409000 USD Exact free cash flow: 8542000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | USD 5.4 million Exact valueExact value: 5400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.79 million Exact valueExact value: 16792000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.94 million Exact valueExact value: 13940000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.85 million Calculation and evidence16792000 − 13940000 USD Exact free cash flow: 2852000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | USD 6.69 million Exact valueExact value: 6690000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.44 million Exact valueExact value: 16442000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.13 million Exact valueExact value: 12129000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.31 million Calculation and evidence16442000 − 12129000 USD Exact free cash flow: 4313000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-07-01 – 2002-06-30 | USD 6.04 million Exact valueExact value: 6037000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.45 million Exact valueExact value: 14453000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.06 million Exact valueExact value: 10063000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.39 million Calculation and evidence14453000 − 10063000 USD Exact free cash flow: 4390000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-07-01 – 2003-06-30 | USD 2.13 million Exact valueExact value: 2131000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.83 million Exact valueExact value: 3832000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.43 million Exact valueExact value: 7428000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.6 million Calculation and evidence3832000 − 7428000 USD Exact free cash flow: -3596000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-07-01 – 2004-06-30 | USD 4.91 million Exact valueExact value: 4912000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.37 million Exact valueExact value: 20372000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.15 million Exact valueExact value: 8150000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.22 million Calculation and evidence20372000 − 8150000 USD Exact free cash flow: 12222000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-07-01 – 2005-06-30 | USD 18.66 million Exact valueExact value: 18659000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.88 million Exact valueExact value: 35879000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.86 million Exact valueExact value: 14857000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.02 million Calculation and evidence35879000 − 14857000 USD Exact free cash flow: 21022000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-07-01 – 2006-06-30 | USD 6.97 million Exact valueExact value: 6965000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.95 million Exact valueExact value: 21954000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.94 million Exact valueExact value: 15938000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.02 million Calculation and evidence21954000 − 15938000 USD Exact free cash flow: 6016000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
40 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001028643, 1028643, edgar:1028643