Revenue
118 million USD
2007-03-31 · USD
Exact inputs and evidence
- Revenue: 117854000 USD Source
53 filing records in this dataset, filed from 1997-05-13 to 2007-05-07. Explore the available filing history and original sources.
97826000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
464 million USD
2006-04-01 – 2007-03-31
39.7 million USD
2006-04-01 – 2007-03-31
37.3 million USD
2006-04-01 – 2007-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-05-07.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 434.12 million
–
Current period
USD 455.47 million
–
455471000 − 434120000 = 21351000 USD
434120000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source455471000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 37.54 million
–
Current period
USD 35.92 million
–
35920000 − 37538000 = -1618000 USD
37538000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source35920000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 51.69 million
–
Current period
USD 35.51 million
–
35505000 − 51689000 = -16184000 USD
51689000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source35505000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 261282000 | 244957000 Derived | 16325000 | 6518000 Derived | 9807000 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 361667000 | 347917000 Derived | 13750000 | 7059000 Derived | 6691000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 443541000 | 401208000 Derived | 42333000 | 12536000 Derived | 29797000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 419641000 | Unavailable | Unavailable | Unavailable | -31937000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 404734000 | 429644000 Derived | -24910000 | -14199000 Derived | -10711000 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 383053000 | 382384000 Derived | 669000 | -3224000 Derived | 3893000 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 378630000 | 368914000 Derived | 9716000 | -403000 Derived | 10119000 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 374373000 | 353456000 Derived | 20917000 | 3413000 Derived | 17504000 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 434120000 | 388206000 Derived | 45914000 | 8376000 Derived | 37538000 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 455471000 | 407174000 Derived | 48297000 | 12377000 Derived | 35920000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 261282000 |
|
| 1998 | Revenue | 361667000 |
|
| 1999 | Revenue | 443541000 |
|
| 2000 | Revenue | 419641000 |
|
| 2001 | Revenue | 404734000 |
|
| 2002 | Revenue | 383053000 |
|
| 2003 | Revenue | 378630000 |
|
| 2004 | Revenue | 374373000 |
|
| 2005 | Revenue | 434120000 |
|
| 2006 | Revenue | 455471000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | 43.1% |
|
| 1998 | Year over year | 38.4% |
|
| 1999 | Year over year | 22.6% |
|
| 2000 | Year over year | -5.4% |
|
| 2001 | Year over year | -3.6% |
|
| 2002 | Year over year | -5.4% |
|
| 2003 | Year over year | -1.2% |
|
| 2004 | Year over year | -1.1% |
|
| 2005 | Year over year | 16% |
|
| 2006 | Year over year | 4.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 6.2% |
|
| 1998 | Operating margin | 3.8% |
|
| 1999 | Operating margin | 9.5% |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001 | Operating margin | -6.2% |
|
| 2002 | Operating margin | 0.2% |
|
| 2003 | Operating margin | 2.6% |
|
| 2004 | Operating margin | 5.6% |
|
| 2005 | Operating margin | 10.6% |
|
| 2006 | Operating margin | 10.6% |
|
| 1997 | Net margin | 3.8% |
|
| 1998 | Net margin | 1.9% |
|
| 1999 | Net margin | 6.7% |
|
| 2000 | Net margin | -7.6% |
|
| 2001 | Net margin | -2.6% |
|
| 2002 | Net margin | 1% |
|
| 2003 | Net margin | 2.7% |
|
| 2004 | Net margin | 4.7% |
|
| 2005 | Net margin | 8.6% |
|
| 2006 | Net margin | 7.9% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 12874000 |
|
| 1998 | Operating cash flow | 14409000 |
|
| 1999 | Operating cash flow | 11771000 |
|
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | 18383000 |
|
| 2002 | Operating cash flow | 16528000 |
|
| 2003 | Operating cash flow | 35710000 |
|
| 2004 | Operating cash flow | 39391000 |
|
| 2005 | Operating cash flow | 51689000 |
|
| 2006 | Operating cash flow | 35505000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 3.57× |
|
| 1998 | Current assets / current liabilities | 3.3× |
|
| 1999 | Current assets / current liabilities | 5.29× |
|
| 2000 | Current assets / current liabilities | 4.76× |
|
| 2001 | Current assets / current liabilities | 4.77× |
|
| 2002 | Current assets / current liabilities | 3.81× |
|
| 2003 | Current assets / current liabilities | 4.45× |
|
| 2004 | Current assets / current liabilities | 2.58× |
|
| 2005 | Current assets / current liabilities | 3.43× |
|
| 2006 | Current assets / current liabilities | 4× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | USD 9.81 million Exact valueExact value: 9807000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.87 million Exact valueExact value: 12874000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | USD 6.69 million Exact valueExact value: 6691000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.41 million Exact valueExact value: 14409000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 29.8 million Exact valueExact value: 29797000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.77 million Exact valueExact value: 11771000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 31.94 million Exact valueExact value: -31937000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 10.71 million Exact valueExact value: -10711000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.38 million Exact valueExact value: 18383000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | USD 3.89 million Exact valueExact value: 3893000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.53 million Exact valueExact value: 16528000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | USD 10.12 million Exact valueExact value: 10119000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.71 million Exact valueExact value: 35710000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | USD 17.5 million Exact valueExact value: 17504000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.39 million Exact valueExact value: 39391000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | USD 37.54 million Exact valueExact value: 37538000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51.69 million Exact valueExact value: 51689000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | USD 35.92 million Exact valueExact value: 35920000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.51 million Exact valueExact value: 35505000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
53 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001028461, 1028461, edgar:1028461
Also known as COMPLETE BUSINESS SOLUTIONS INC