COVANSYS CORP

EDGAR

53 filing records in this dataset, filed from 1997-05-13 to 2007-05-07. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

118 million USD

2007-03-31 · USD

Exact inputs and evidence

Operating margin

9.27%

2007-03-31 · %

Exact inputs and evidence
  • Operating Income: 10927000 USD Source
  • Revenue: 117854000 USD Source

Operating cash flow

4.83 million USD

2007-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4831000 USD Source
Cash and cash equivalents
97.8 million USD Source
Exact value

97826000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

464 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Revenue: 117981000 USD · 2006-04-01 – 2006-06-30 Source
  • Revenue: 110855000 USD · 2006-07-01 – 2006-09-30 Source
  • Revenue: 455471000 USD · 2006-01-01 – 2006-12-31 Source
  • Revenue: 338614000 USD · 2006-01-01 – 2006-09-30 Source
  • Revenue: 117854000 USD · 2007-01-01 – 2007-03-31 Source

Net income

39.7 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Net income: 10339000 USD · 2006-04-01 – 2006-06-30 Source
  • Net income: 10337000 USD · 2006-07-01 – 2006-09-30 Source
  • Net income: 35920000 USD · 2006-01-01 – 2006-12-31 Source
  • Net income: 25633000 USD · 2006-01-01 – 2006-09-30 Source
  • Net income: 8720000 USD · 2007-01-01 – 2007-03-31 Source

Operating cash flow

37.3 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Operating cash flow: 18718000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: 3038000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: 17869000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 18718000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: 35505000 USD · 2006-01-01 – 2006-12-31 Source
  • Operating cash flow: 17869000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 4831000 USD · 2007-01-01 – 2007-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-05-07.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2006-12-31
  • Operating income: 10 of 11 periods available· newest 2006-12-31
  • Net income: 11 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2006-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 11 of 11 periods available· newest 2006-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2006-12-31
  • Current liabilities: 11 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +4.9%

    Prior period

    USD 434.12 million

    –

    Current period

    USD 455.47 million

    –

    Exact inputs and evidence

    455471000 − 434120000 = 21351000 USD

    434120000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    455471000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -4.3%

    Prior period

    USD 37.54 million

    –

    Current period

    USD 35.92 million

    –

    Exact inputs and evidence

    35920000 − 37538000 = -1618000 USD

    37538000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    35920000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -31.3%

    Prior period

    USD 51.69 million

    –

    Current period

    USD 35.51 million

    –

    Exact inputs and evidence

    35505000 − 51689000 = -16184000 USD

    51689000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    35505000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 455.47 million 100% of revenue
  • Operating costs Derived USD 407.17 million 89% of revenue
  • Operating income USD 48.3 million 11% of revenue
  • Tax, interest and other Derived USD 12.38 million 2.7% of revenue
  • Net income USD 35.92 million 7.9% of revenue

Cash

  • Operating cash flow USD 35.51 million 7.8% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 94%
  • 1998 96%
  • 1999 90%
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Operating loss: operating costs were 106% of revenue.
  • 2002 Net income was higher than operating income, so the split is not drawn.
  • 2003 Net income was higher than operating income, so the split is not drawn.
  • 2004 94%
  • 2005 89%
  • 2006 89%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-31261282000 244957000 Derived 16325000 6518000 Derived 9807000 Unavailable
Source
1998 1998-01-01 – 1998-12-31361667000 347917000 Derived 13750000 7059000 Derived 6691000 Unavailable
Source
1999 1999-01-01 – 1999-12-31443541000 401208000 Derived 42333000 12536000 Derived 29797000 Unavailable
Source
2000 2000-01-01 – 2000-12-31419641000 UnavailableUnavailableUnavailable-31937000 Unavailable
Source
2001 2001-01-01 – 2001-12-31404734000 429644000 Derived -24910000 -14199000 Derived -10711000 Unavailable
Source
2002 2002-01-01 – 2002-12-31383053000 382384000 Derived 669000 -3224000 Derived 3893000 Unavailable
Source
2003 2003-01-01 – 2003-12-31378630000 368914000 Derived 9716000 -403000 Derived 10119000 Unavailable
Source
2004 2004-01-01 – 2004-12-31374373000 353456000 Derived 20917000 3413000 Derived 17504000 Unavailable
Source
2005 2005-01-01 – 2005-12-31434120000 388206000 Derived 45914000 8376000 Derived 37538000 Unavailable
Source
2006 2006-01-01 – 2006-12-31455471000 407174000 Derived 48297000 12377000 Derived 35920000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 455.5M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.491.9M368.9M246.0M123.0M0.0199720022006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue261282000
1998Revenue361667000
1999Revenue443541000
2000Revenue419641000
2001Revenue404734000
2002Revenue383053000
2003Revenue378630000
2004Revenue374373000
2005Revenue434120000
2006Revenue455471000

Revenue growth

Change in revenue from the same financial period one year earlier.

4.9% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47%33%19%5%-9%199720022006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over year43.1%
1998Year over year38.4%
1999Year over year22.6%
2000Year over year-5.4%
2001Year over year-3.6%
2002Year over year-5.4%
2003Year over year-1.2%
2004Year over year-1.1%
2005Year over year16%
2006Year over year4.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 10.6% 2006
Net margin 7.9% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.1%6.8%1.5%-3.8%-9.1%199720022006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin6.2%
1998Operating margin3.8%
1999Operating margin9.5%
2000-12-31Operating marginNot reported
2001Operating margin-6.2%
2002Operating margin0.2%
2003Operating margin2.6%
2004Operating margin5.6%
2005Operating margin10.6%
2006Operating margin10.6%
1997Net margin3.8%
1998Net margin1.9%
1999Net margin6.7%
2000Net margin-7.6%
2001Net margin-2.6%
2002Net margin1%
2003Net margin2.7%
2004Net margin4.7%
2005Net margin8.6%
2006Net margin7.9%
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 35.5M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55.8M41.9M27.9M14.0M0.0199720022006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow12874000
1998Operating cash flow14409000
1999Operating cash flow11771000
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flow18383000
2002Operating cash flow16528000
2003Operating cash flow35710000
2004Operating cash flow39391000
2005Operating cash flow51689000
2006Operating cash flow35505000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailableNo source recorded
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

4× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.71×4.28×2.86×1.43×0.00×199720022006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities3.57×
1998Current assets / current liabilities3.3×
1999Current assets / current liabilities5.29×
2000Current assets / current liabilities4.76×
2001Current assets / current liabilities4.77×
2002Current assets / current liabilities3.81×
2003Current assets / current liabilities4.45×
2004Current assets / current liabilities2.58×
2005Current assets / current liabilities3.43×
2006Current assets / current liabilities4×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
USD 9.81 million
Exact value

Exact value: 9807000 USD

1997-01-01 – 1997-12-31: 9807000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.87 million
Exact value

Exact value: 12874000 USD

1997-01-01 – 1997-12-31: 12874000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 6.69 million
Exact value

Exact value: 6691000 USD

1998-01-01 – 1998-12-31: 6691000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.41 million
Exact value

Exact value: 14409000 USD

1998-01-01 – 1998-12-31: 14409000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 29.8 million
Exact value

Exact value: 29797000 USD

1999-01-01 – 1999-12-31: 29797000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.77 million
Exact value

Exact value: 11771000 USD

1999-01-01 – 1999-12-31: 11771000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 31.94 million
Exact value

Exact value: -31937000 USD

2000-01-01 – 2000-12-31: -31937000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 10.71 million
Exact value

Exact value: -10711000 USD

2001-01-01 – 2001-12-31: -10711000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.38 million
Exact value

Exact value: 18383000 USD

2001-01-01 – 2001-12-31: 18383000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
USD 3.89 million
Exact value

Exact value: 3893000 USD

2002-01-01 – 2002-12-31: 3893000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.53 million
Exact value

Exact value: 16528000 USD

2002-01-01 – 2002-12-31: 16528000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
USD 10.12 million
Exact value

Exact value: 10119000 USD

2003-01-01 – 2003-12-31: 10119000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.71 million
Exact value

Exact value: 35710000 USD

2003-01-01 – 2003-12-31: 35710000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
USD 17.5 million
Exact value

Exact value: 17504000 USD

2004-01-01 – 2004-12-31: 17504000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.39 million
Exact value

Exact value: 39391000 USD

2004-01-01 – 2004-12-31: 39391000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
USD 37.54 million
Exact value

Exact value: 37538000 USD

2005-01-01 – 2005-12-31: 37538000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.69 million
Exact value

Exact value: 51689000 USD

2005-01-01 – 2005-12-31: 51689000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
USD 35.92 million
Exact value

Exact value: 35920000 USD

2006-01-01 – 2006-12-31: 35920000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.51 million
Exact value

Exact value: 35505000 USD

2006-01-01 – 2006-12-31: 35505000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

53 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001028461, 1028461, edgar:1028461

Also known as COMPLETE BUSINESS SOLUTIONS INC