SEQUOIA SOFTWARE CORP

EDGAR

4 filing records in this dataset, filed from 2000-05-17 to 2001-04-02. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

No Form 3, 4 or 5 for this issuer is in the store. The store has read filings dated 2004-06-14 to 2026-10-26; this is not a statement that none were filed.

See all insider transactions

Latest quarter

Revenue

6.08 million USD

2000-12-31 · USD

Exact inputs and evidence

Operating margin

-118.45%

2000-12-31 · %

Exact inputs and evidence
  • Operating Income: -21635341 USD Source
  • Operating Income: -14436596 USD Source
  • Revenue: 19729095 USD Source
  • Revenue: 13651479 USD Source

Operating cash flow

-6.03 million USD

2000-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -25135293 USD Source
  • Operating Cash Flow: -19106077 USD Source

Free cash flow

-7.74 million USD

2000-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -25135293 USD Source
  • Operating Cash Flow: -19106077 USD Source
  • Capital Expenditure: 3711405 USD Source
  • Capital Expenditure: 2001264 USD Source
Cash and cash equivalents
23.2 million USD Source
Exact value

23222470 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

19.7 million USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Revenue: 4040406 USD · 2000-01-01 – 2000-03-31 Source
  • Revenue: 4330700 USD · 2000-04-01 – 2000-06-30 Source
  • Revenue: 5280373 USD · 2000-07-01 – 2000-09-30 Source
  • Revenue: 19729095 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 13651479 USD · 2000-01-01 – 2000-09-30 Source

Net income

-20.5 million USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Net income: -4431972 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: -5056757 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: -4197120 USD · 2000-07-01 – 2000-09-30 Source
  • Net income: -20523038 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: -13685850 USD · 2000-01-01 – 2000-09-30 Source

Operating cash flow

-25.1 million USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Operating cash flow: -6449550 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: -13021299 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -6449550 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: -19106077 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -13021299 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -25135293 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: -19106077 USD · 2000-01-01 – 2000-09-30 Source

Capital expenditure

3.71 million USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Capital expenditure: 562896 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 1230495 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 562896 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 2001264 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 1230495 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 3711405 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 2001264 USD · 2000-01-01 – 2000-09-30 Source

Free cash flow

-28.8 million USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Operating cash flow: -6449550 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: -13021299 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -6449550 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: -19106077 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -13021299 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -25135293 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: -19106077 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 562896 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 1230495 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 562896 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 2001264 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 1230495 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 3711405 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 2001264 USD · 2000-01-01 – 2000-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-04-02.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2000-12-31
  • Operating income: 3 of 11 periods available· newest 2000-12-31
  • Net income: 3 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2000-12-31
  • Total assets: 2 of 11 periods available· newest 2000-12-31
  • Total liabilities: 2 of 11 periods available· newest 2000-12-31
  • Current assets: 2 of 11 periods available· newest 2000-12-31
  • Current liabilities: 2 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +134.9%

    Prior period

    USD 8.4 million

    –

    Current period

    USD 19.73 million

    –

    Exact inputs and evidence

    19729095 − 8397688 = 11331407 USD

    8397688 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    19729095 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 7.73 million

    Prior period

    −USD 12.79 million

    –

    Current period

    −USD 20.52 million

    –

    Exact inputs and evidence

    -20523038 − -12792084 = -7730954 USD

    -12792084 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -20523038 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 14.05 million

    Prior period

    −USD 11.09 million

    –

    Current period

    −USD 25.14 million

    –

    Exact inputs and evidence

    -25135293 − -11086715 = -14048578 USD

    -11086715 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -25135293 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +337.6%

    Prior period

    USD 848,141

    –

    Current period

    USD 3.71 million

    –

    Exact inputs and evidence

    3711405 − 848141 = 2863264 USD

    848141 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    3711405 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 19.73 million 100% of revenue
  • Cost of revenue USD 4.1 million 21% of revenue
  • Operating expenses USD 37.27 million 189% of revenue
  • Operating income −USD 21.64 million −110% of revenue
  • Tax, interest and other Derived −USD 1.11 million −5.6% of revenue
  • Net income −USD 20.52 million −104% of revenue

Cash

  • Operating cash flow −USD 25.14 million −127% of revenue
  • Capital expenditure USD 3.71 million 19% of revenue
  • Free cash flow Derived −USD 28.85 million −146% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 172% of revenue.
  • 1999 Operating loss: operating costs were 246% of revenue.
  • 2000 Operating loss: operating costs were 210% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-314011443 6889639 Derived -2878196 79343 Derived -2957539 -4362072 Derived
Source
1999 1999-01-01 – 1999-12-318397688 20698504 Derived -12300816 491268 Derived -12792084 -11934856 Derived
Source
2000 2000-01-01 – 2000-12-3119729095 41364436 Derived -21635341 -1112303 Derived -20523038 -28846698 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 19.7M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.3M16.0M10.7M5.3M0.0199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue4011443
1999Revenue8397688
2000Revenue19729095

Revenue growth

Change in revenue from the same financial period one year earlier.

134.9% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.146%109%73%36%0%199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year109.3%
2000Year over year134.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -109.7% 2000
Net margin -104% 2000
Free cash flow margin -146.2% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12%-32%-76%-120%-165%199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-71.7%
1999Operating margin-146.5%
2000Operating margin-109.7%
1998Net margin-73.7%
1999Net margin-152.3%
2000Net margin-104%
1998Free cash flow margin-108.7%
1999Free cash flow margin-142.1%
2000Free cash flow margin-146.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -25.1M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0M-5.3M-12.6M-19.9M-27.1M199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-4067192
1999Operating cash flow-11086715
2000Operating cash flow-25135293

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -28.8M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3M-6.1M-14.4M-22.8M-31.2M199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-4362072
1999Free cash flow-11934856
2000Free cash flow-28846698

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

16.2% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.9%19.4%12.9%6.5%0.0%1998-12-3119992000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reportedNo source recorded
1999Liabilities / assets24%
2000Liabilities / assets16.2%

Current assets to current liabilities

Current assets divided by current liabilities.

5.13× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.54×4.15×2.77×1.38×0.00×1998-12-3119992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities3.19×
2000Current assets / current liabilities5.13×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 2.96 million
Exact value

Exact value: -2957539 USD

1998-01-01 – 1998-12-31: -2957539 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.07 million
Exact value

Exact value: -4067192 USD

1998-01-01 – 1998-12-31: -4067192 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 294,880
Exact value

Exact value: 294880 USD

1998-01-01 – 1998-12-31: 294880 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.36 million
Calculation and evidence

-4067192 − 294880 USD

Exact free cash flow: -4362072 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 12.79 million
Exact value

Exact value: -12792084 USD

1999-01-01 – 1999-12-31: -12792084 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.09 million
Exact value

Exact value: -11086715 USD

1999-01-01 – 1999-12-31: -11086715 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 848,141
Exact value

Exact value: 848141 USD

1999-01-01 – 1999-12-31: 848141 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.93 million
Calculation and evidence

-11086715 − 848141 USD

Exact free cash flow: -11934856 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 20.52 million
Exact value

Exact value: -20523038 USD

2000-01-01 – 2000-12-31: -20523038 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.14 million
Exact value

Exact value: -25135293 USD

2000-01-01 – 2000-12-31: -25135293 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.71 million
Exact value

Exact value: 3711405 USD

2000-01-01 – 2000-12-31: 3711405 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.85 million
Calculation and evidence

-25135293 − 3711405 USD

Exact free cash flow: -28846698 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

4 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001028442, 1028442, edgar:1028442