CORSAIR COMMUNICATIONS INC

EDGAR

14 filing records in this dataset, filed from 1997-11-13 to 2000-11-13. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Latest quarter

Revenue

15.3 million USD

2000-09-30 · USD

Exact inputs and evidence

Operating margin

17.8%

2000-09-30 · %

Exact inputs and evidence
  • Operating Income: 2721000 USD Source
  • Revenue: 15284000 USD Source

Operating cash flow

551 thousand USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 18107000 USD Source
  • Operating Cash Flow: 17556000 USD Source
Cash and cash equivalents
7.74 million USD Source
Exact value

7741000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

66.2 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Revenue: 66207000 USD · 1999-01-01 – 1999-12-31 Source
  • Revenue: 48411000 USD · 1999-01-01 – 1999-09-30 Source
  • Revenue: 16108000 USD · 2000-01-01 – 2000-03-31 Source
  • Revenue: 17025000 USD · 2000-04-01 – 2000-06-30 Source
  • Revenue: 15284000 USD · 2000-07-01 – 2000-09-30 Source

Net income

14.7 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Net income: 8841000 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: 3153000 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: 2790000 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: 3441000 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: 2754000 USD · 2000-07-01 – 2000-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-13.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1999-12-31
  • Operating income: 5 of 11 periods available· newest 1999-12-31
  • Net income: 5 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1997-12-31
  • Total assets: 4 of 11 periods available· newest 1999-12-31
  • Total liabilities: 4 of 11 periods available· newest 1999-12-31
  • Current assets: 4 of 11 periods available· newest 1999-12-31
  • Current liabilities: 4 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1.5%

    Prior period

    USD 65.22 million

    –

    Current period

    USD 66.21 million

    –

    Exact inputs and evidence

    66207000 − 65218000 = 989000 USD

    65218000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    66207000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 15.71 million

    Prior period

    −USD 6.87 million

    –

    Current period

    USD 8.84 million

    –

    Exact inputs and evidence

    8841000 − -6866000 = 15707000 USD

    -6866000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    8841000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 66.21 million 100% of revenue
  • Operating costs Derived USD 56.51 million 85% of revenue
  • Operating income USD 9.7 million 15% of revenue
  • Tax, interest and other Derived USD 857,000 1.3% of revenue
  • Net income USD 8.84 million 13% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 215% of revenue.
  • 1996 Operating loss: operating costs were 161% of revenue.
  • 1997 Operating loss: operating costs were 115% of revenue.
  • 1998 Operating loss: operating costs were 114% of revenue.
  • 1999 13%85%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-317593000 16327000 Derived -8734000 -217000 Derived -8517000 -7267000 Derived
Source
1996 1996-01-01 – 1996-12-3131216000 50324000 Derived -19108000 497000 Derived -19605000 -14100000 Derived
Source
1997 1997-01-01 – 1997-12-3160856000 70235000 Derived -9379000 -755000 Derived -8624000 3604000 Derived
Source
1998 1998-01-01 – 1998-12-3165218000 74318000 Derived -9100000 -2234000 Derived -6866000 Unavailable
Source
1999 1999-01-01 – 1999-12-3166207000 56509000 Derived 9698000 857000 Derived 8841000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 66.2M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.71.5M53.6M35.8M17.9M0.019951996199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue7593000
1996Revenue31216000
1997Revenue60856000
1998Revenue65218000
1999Revenue66207000

Revenue growth

Change in revenue from the same financial period one year earlier.

1.5% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.336%252%168%84%0%19951996199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year311.1%
1997Year over year95%
1998Year over year7.2%
1999Year over year1.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 14.6% 1999
Net margin 13.4% 1999
Free cash flow margin 5.9% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25%-13%-50%-88%-125%19951996199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-115%
1996Operating margin-61.2%
1997Operating margin-15.4%
1998Operating margin-14%
1999Operating margin14.6%
1995Net margin-112.2%
1996Net margin-62.8%
1997Net margin-14.2%
1998Net margin-10.5%
1999Net margin13.4%
1995Free cash flow margin-95.7%
1996Free cash flow margin-45.2%
1997Free cash flow margin5.9%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 5.9M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.4M1.8M-3.8M-9.4M-15.0M19951996199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-5739000
1996Operating cash flow-13495000
1997Operating cash flow5896000
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 3.6M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.0M-113.8K-5.2M-10.4M-15.5M19951996199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-7267000
1996Free cash flow-14100000
1997Free cash flow3604000
1998Free cash flowUnavailableNo source recorded
1999Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

26.2% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52%39%26%13%0%1995-12-311996199719981999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reportedNo source recorded
1996Liabilities / assets48.4%
1997Liabilities / assets34.5%
1998Liabilities / assets27.2%
1999Liabilities / assets26.2%

Current assets to current liabilities

Current assets divided by current liabilities.

3.64× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.94×2.95×1.97×0.98×0.00×1995-12-311996199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities2.56×
1997Current assets / current liabilities2.9×
1998Current assets / current liabilities3.55×
1999Current assets / current liabilities3.64×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 8.52 million
Exact value

Exact value: -8517000 USD

1995-01-01 – 1995-12-31: -8517000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.74 million
Exact value

Exact value: -5739000 USD

1995-01-01 – 1995-12-31: -5739000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.53 million
Exact value

Exact value: 1528000 USD

1995-01-01 – 1995-12-31: 1528000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.27 million
Calculation and evidence

-5739000 − 1528000 USD

Exact free cash flow: -7267000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 19.61 million
Exact value

Exact value: -19605000 USD

1996-01-01 – 1996-12-31: -19605000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.5 million
Exact value

Exact value: -13495000 USD

1996-01-01 – 1996-12-31: -13495000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 605,000
Exact value

Exact value: 605000 USD

1996-01-01 – 1996-12-31: 605000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.1 million
Calculation and evidence

-13495000 − 605000 USD

Exact free cash flow: -14100000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 8.62 million
Exact value

Exact value: -8624000 USD

1997-01-01 – 1997-12-31: -8624000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.9 million
Exact value

Exact value: 5896000 USD

1997-01-01 – 1997-12-31: 5896000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.29 million
Exact value

Exact value: 2292000 USD

1997-01-01 – 1997-12-31: 2292000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.6 million
Calculation and evidence

5896000 − 2292000 USD

Exact free cash flow: 3604000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 6.87 million
Exact value

Exact value: -6866000 USD

1998-01-01 – 1998-12-31: -6866000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 8.84 million
Exact value

Exact value: 8841000 USD

1999-01-01 – 1999-12-31: 8841000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

14 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001028285, 1028285, edgar:1028285