AMERICAN DENTAL PARTNERS INC

EDGAR

58 filing records in this dataset, filed from 1998-05-11 to 2011-11-09. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

70.2 million Unit1

2011 Q3 · Unit1

Exact inputs and evidence
  • Revenue: 70241000 Unit1 Source

Operating margin

7.6%

2011 Q3 · %

Exact inputs and evidence
  • Operating Income: 5339000 Unit1 Source
  • Revenue: 70241000 Unit1 Source

Operating cash flow

12.1 million Unit1

2011 Q3 · Unit1

Exact inputs and evidence
  • Operating Cash Flow: 37521000 Unit1 Source
  • Operating Cash Flow: 25441000 Unit1 Source

Free cash flow

4.41 million Unit1

2011 Q3 · Unit1

Exact inputs and evidence
  • Operating Cash Flow: 37521000 Unit1 Source
  • Operating Cash Flow: 25441000 Unit1 Source
  • Capital Expenditure: 14516000 Unit1 Source
  • Capital Expenditure: 6845000 Unit1 Source
Cash and cash equivalents
3.51 million Unit1 Source
Exact value

3507000 Unit1

Long-term debt including current maturities
Not available
Shares outstanding
15.5 million Unit12 Source
Exact value

15527681 Unit12

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-11-09.

Financial data available through: 2010-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2010-12-31
  • Operating income: 10 of 11 periods available· newest 2010-12-31
  • Net income: 10 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2010-12-31
  • Total assets: 1 of 11 periods available· newest 2010-12-31
  • Total liabilities: 1 of 11 periods available· newest 2010-12-31
  • Current assets: 1 of 11 periods available· newest 2010-12-31
  • Current liabilities: 1 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 1 of 11 periods available· newest 2010-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +4.1%

    Prior period

    USD 274.34 million

    –

    Current period

    USD 285.64 million

    –

    Exact inputs and evidence

    285642000 − 274342000 = 11300000 USD

    274342000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    285642000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +33.8%

    Prior period

    USD 7.73 million

    –

    Current period

    USD 10.34 million

    –

    Exact inputs and evidence

    10339000 − 7729000 = 2610000 USD

    7729000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    10339000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -10.3%

    Prior period

    USD 40.45 million

    –

    Current period

    USD 36.27 million

    –

    Exact inputs and evidence

    36270000 − 40445000 = -4175000 USD

    40445000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    36270000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +40%

    Prior period

    USD 6.4 million

    –

    Current period

    USD 8.96 million

    –

    Exact inputs and evidence

    8964000 − 6401000 = 2563000 USD

    6401000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    8964000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 285.64 million 100% of revenue
  • Operating costs Derived USD 259.44 million 91% of revenue
  • Operating income USD 26.21 million 9.2% of revenue
  • Tax, interest and other Derived USD 15.87 million 5.6% of revenue
  • Net income USD 10.34 million 3.6% of revenue

Cash

  • Operating cash flow USD 36.27 million 13% of revenue
  • Capital expenditure USD 8.96 million 3.1% of revenue
  • Free cash flow Derived USD 27.31 million 9.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 93%
  • 2002 93%
  • 2003 92%
  • 2004 91%
  • 2005 91%
  • 2006 91%
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 10%10%79%
  • 2009 91%
  • 2010 91%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-31141552000 131910000 Derived 9642000 6371000 Derived 3271000 3426000 Derived
Source
2002 2002-01-01 – 2002-12-31146810000 136273000 Derived 10537000 5830000 Derived 4707000 11372000 Derived
Source
2003 2003-01-01 – 2003-12-31163707000 150719000 Derived 12988000 6807000 Derived 6181000 14425000 Derived
Source
2004 2004-01-01 – 2004-12-31178554000 162852000 Derived 15702000 7183000 Derived 8519000 15748000 Derived
Source
2005 2005-01-01 – 2005-12-31196928000 178239000 Derived 18689000 8398000 Derived 10291000 14384000 Derived
Source
2006 2006-01-01 – 2006-12-31217917000 197735000 Derived 20182000 9048000 Derived 11134000 23807000 Derived
Source
2007 2007-01-01 – 2007-12-31278755000 UnavailableUnavailableUnavailableUnavailable14298000 Derived
Source
2008 2008-01-01 – 2008-12-31291108000 230918000 Derived 60190000 30072000 Derived 30118000 26577000 Derived
Source
2009 2009-01-01 – 2009-12-31274342000 249494000 Derived 24848000 17119000 Derived 7729000 34044000 Derived
Source
2010 2010-01-01 – 2010-12-31285642000 259436000 Derived 26206000 15867000 Derived 10339000 27306000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 285.6M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.314.4M235.8M157.2M78.6M0.0200120062010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue141552000
2002Revenue146810000
2003Revenue163707000
2004Revenue178554000
2005Revenue196928000
2006Revenue217917000
2007Revenue278755000
2008Revenue291108000
2009Revenue274342000
2010Revenue285642000

Revenue growth

Change in revenue from the same financial period one year earlier.

4.1% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.6%20.8%11.1%1.3%-8.5%200120062010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over year2.8%
2002Year over year3.7%
2003Year over year11.5%
2004Year over year9.1%
2005Year over year10.3%
2006Year over year10.7%
2007Year over year27.9%
2008Year over year4.4%
2009Year over year-5.8%
2010Year over year4.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 9.2% 2010
Net margin 3.6% 2010
Free cash flow margin 9.6% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.3%16.7%11.2%5.6%0.0%200120062010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin6.8%
2002Operating margin7.2%
2003Operating margin7.9%
2004Operating margin8.8%
2005Operating margin9.5%
2006Operating margin9.3%
2007-12-31Operating marginNot reported
2008Operating margin20.7%
2009Operating margin9.1%
2010Operating margin9.2%
2001Net margin2.3%
2002Net margin3.2%
2003Net margin3.8%
2004Net margin4.8%
2005Net margin5.2%
2006Net margin5.1%
2007-12-31Net marginNot reported
2008Net margin10.3%
2009Net margin2.8%
2010Net margin3.6%
2001Free cash flow margin2.4%
2002Free cash flow margin7.7%
2003Free cash flow margin8.8%
2004Free cash flow margin8.8%
2005Free cash flow margin7.3%
2006Free cash flow margin10.9%
2007Free cash flow margin5.1%
2008Free cash flow margin9.1%
2009Free cash flow margin12.4%
2010Free cash flow margin9.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 36.3M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43.7M32.8M21.8M10.9M0.0200120062010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow10227000
2002Operating cash flow16979000
2003Operating cash flow21806000
2004Operating cash flow25405000
2005Operating cash flow25452000
2006Operating cash flow31050000
2007Operating cash flow25574000
2008Operating cash flow38561000
2009Operating cash flow40445000
2010Operating cash flow36270000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 27.3M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36.8M27.6M18.4M9.2M0.0200120062010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flow3426000
2002Free cash flow11372000
2003Free cash flow14425000
2004Free cash flow15748000
2005Free cash flow14384000
2006Free cash flow23807000
2007Free cash flow14298000
2008Free cash flow26577000
2009Free cash flow34044000
2010Free cash flow27306000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Liabilities / assetsNot reportedNo source recorded
2002-12-31Liabilities / assetsNot reportedNo source recorded
2003-12-31Liabilities / assetsNot reportedNo source recorded
2004-12-31Liabilities / assetsNot reportedNo source recorded
2005-12-31Liabilities / assetsNot reportedNo source recorded
2006-12-31Liabilities / assetsNot reportedNo source recorded
2007-12-31Liabilities / assetsNot reportedNo source recorded
2008-12-31Liabilities / assetsNot reportedNo source recorded
2009-12-31Liabilities / assetsNot reportedNo source recorded
2010-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded
2003-12-31Current assets / current liabilitiesNot reportedNo source recorded
2004-12-31Current assets / current liabilitiesNot reportedNo source recorded
2005-12-31Current assets / current liabilitiesNot reportedNo source recorded
2006-12-31Current assets / current liabilitiesNot reportedNo source recorded
2007-12-31Current assets / current liabilitiesNot reportedNo source recorded
2008-12-31Current assets / current liabilitiesNot reportedNo source recorded
2009-12-31Current assets / current liabilitiesNot reportedNo source recorded
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2001-01-01 – 2001-12-31
USD 3.27 million
Exact value

Exact value: 3271000 USD

2001-01-01 – 2001-12-31: 3271000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.23 million
Exact value

Exact value: 10227000 USD

2001-01-01 – 2001-12-31: 10227000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.8 million
Exact value

Exact value: 6801000 USD

2001-01-01 – 2001-12-31: 6801000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.43 million
Calculation and evidence

10227000 − 6801000 USD

Exact free cash flow: 3426000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 4.71 million
Exact value

Exact value: 4707000 USD

2002-01-01 – 2002-12-31: 4707000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.98 million
Exact value

Exact value: 16979000 USD

2002-01-01 – 2002-12-31: 16979000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.61 million
Exact value

Exact value: 5607000 USD

2002-01-01 – 2002-12-31: 5607000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.37 million
Calculation and evidence

16979000 − 5607000 USD

Exact free cash flow: 11372000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 6.18 million
Exact value

Exact value: 6181000 USD

2003-01-01 – 2003-12-31: 6181000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.81 million
Exact value

Exact value: 21806000 USD

2003-01-01 – 2003-12-31: 21806000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.38 million
Exact value

Exact value: 7381000 USD

2003-01-01 – 2003-12-31: 7381000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.43 million
Calculation and evidence

21806000 − 7381000 USD

Exact free cash flow: 14425000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 8.52 million
Exact value

Exact value: 8519000 USD

2004-01-01 – 2004-12-31: 8519000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.41 million
Exact value

Exact value: 25405000 USD

2004-01-01 – 2004-12-31: 25405000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.66 million
Exact value

Exact value: 9657000 USD

2004-01-01 – 2004-12-31: 9657000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.75 million
Calculation and evidence

25405000 − 9657000 USD

Exact free cash flow: 15748000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 10.29 million
Exact value

Exact value: 10291000 USD

2005-01-01 – 2005-12-31: 10291000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.45 million
Exact value

Exact value: 25452000 USD

2005-01-01 – 2005-12-31: 25452000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.07 million
Exact value

Exact value: 11068000 USD

2005-01-01 – 2005-12-31: 11068000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.38 million
Calculation and evidence

25452000 − 11068000 USD

Exact free cash flow: 14384000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 11.13 million
Exact value

Exact value: 11134000 USD

2006-01-01 – 2006-12-31: 11134000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.05 million
Exact value

Exact value: 31050000 USD

2006-01-01 – 2006-12-31: 31050000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.24 million
Exact value

Exact value: 7243000 USD

2006-01-01 – 2006-12-31: 7243000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.81 million
Calculation and evidence

31050000 − 7243000 USD

Exact free cash flow: 23807000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
Unavailable Not reported for this period.
USD 25.57 million
Exact value

Exact value: 25574000 USD

2007-01-01 – 2007-12-31: 25574000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.28 million
Exact value

Exact value: 11276000 USD

2007-01-01 – 2007-12-31: 11276000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.3 million
Calculation and evidence

25574000 − 11276000 USD

Exact free cash flow: 14298000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
USD 30.12 million
Exact value

Exact value: 30118000 USD

2008-01-01 – 2008-12-31: 30118000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.56 million
Exact value

Exact value: 38561000 USD

2008-01-01 – 2008-12-31: 38561000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.98 million
Exact value

Exact value: 11984000 USD

2008-01-01 – 2008-12-31: 11984000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.58 million
Calculation and evidence

38561000 − 11984000 USD

Exact free cash flow: 26577000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
USD 7.73 million
Exact value

Exact value: 7729000 USD

2009-01-01 – 2009-12-31: 7729000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.45 million
Exact value

Exact value: 40445000 USD

2009-01-01 – 2009-12-31: 40445000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.4 million
Exact value

Exact value: 6401000 USD

2009-01-01 – 2009-12-31: 6401000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.04 million
Calculation and evidence

40445000 − 6401000 USD

Exact free cash flow: 34044000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 10.34 million
Exact value

Exact value: 10339000 USD

2010-01-01 – 2010-12-31: 10339000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.27 million
Exact value

Exact value: 36270000 USD

2010-01-01 – 2010-12-31: 36270000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.96 million
Exact value

Exact value: 8964000 USD

2010-01-01 – 2010-12-31: 8964000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.31 million
Calculation and evidence

36270000 − 8964000 USD

Exact free cash flow: 27306000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

58 filings · 298 latest values · 298 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001028087, 1028087, adpi, edgar:1028087

Also known as AMERICAN DENTAL PARTNERS INC