ORAPHARMA INC

EDGAR

12 filing records in this dataset, filed from 2000-05-12 to 2002-11-06. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Latest quarter

Revenue

5.46 million USD

2002-09-30 · USD

Exact inputs and evidence

Operating margin

-92.6%

2002-09-30 · %

Exact inputs and evidence
  • Operating Income: -5055318 USD Source
  • Revenue: 5459501 USD Source

Operating cash flow

-3.85 million USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -15385068 USD Source
  • Operating Cash Flow: -11534140 USD Source

Free cash flow

-4.33 million USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -15385068 USD Source
  • Operating Cash Flow: -11534140 USD Source
  • Capital Expenditure: 1233273 USD Source
  • Capital Expenditure: 756924 USD Source
Cash and cash equivalents
12.7 million USD Source
Exact value

12737266 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

18.3 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Revenue: 7748405 USD · 2001-01-01 – 2001-12-31 Source
  • Revenue: 4224450 USD · 2001-01-01 – 2001-09-30 Source
  • Revenue: 4153646 USD · 2002-01-01 – 2002-03-31 Source
  • Revenue: 5139308 USD · 2002-04-01 – 2002-06-30 Source
  • Revenue: 5459501 USD · 2002-07-01 – 2002-09-30 Source

Net income

-22.5 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Net income: -25685660 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: -19946209 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: -6602682 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: -5209957 USD · 2002-04-01 – 2002-06-30 Source
  • Net income: -4903512 USD · 2002-07-01 – 2002-09-30 Source

Operating cash flow

-19.9 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Operating cash flow: -24939191 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: -20437948 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -6590852 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: -11534140 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: -6590852 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: -15385068 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -11534140 USD · 2002-01-01 – 2002-06-30 Source

Capital expenditure

1.68 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Capital expenditure: 3664533 USD · 2001-01-01 – 2001-12-31 Source
  • Capital expenditure: 3222399 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 434550 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 756924 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 434550 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 1233273 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 756924 USD · 2002-01-01 – 2002-06-30 Source

Free cash flow

-21.6 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Operating cash flow: -24939191 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: -20437948 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -6590852 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: -11534140 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: -6590852 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: -15385068 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -11534140 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 3664533 USD · 2001-01-01 – 2001-12-31 Source
  • Capital expenditure: 3222399 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 434550 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 756924 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 434550 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 1233273 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 756924 USD · 2002-01-01 – 2002-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-11-06.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2001-12-31
  • Operating income: 3 of 11 periods available· newest 2001-12-31
  • Net income: 3 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2001-12-31
  • Total assets: 3 of 11 periods available· newest 2001-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2001-12-31
  • Current liabilities: 3 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +USD 7.75 million

    Prior period

    USD 0

    –

    Current period

    USD 7.75 million

    –

    Exact inputs and evidence

    7748405 − 0 = 7748405 USD

    0 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    7748405 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 13.37 million

    Prior period

    −USD 12.32 million

    –

    Current period

    −USD 25.69 million

    –

    Exact inputs and evidence

    -25685660 − -12316512 = -13369148 USD

    -12316512 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -25685660 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 15.5 million

    Prior period

    −USD 9.44 million

    –

    Current period

    −USD 24.94 million

    –

    Exact inputs and evidence

    -24939191 − -9440267 = -15498924 USD

    -9440267 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -24939191 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +3.8%

    Prior period

    USD 3.53 million

    –

    Current period

    USD 3.66 million

    –

    Exact inputs and evidence

    3664533 − 3528685 = 135848 USD

    3528685 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    3664533 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 7.75 million 100% of revenue
  • Cost of revenue USD 1.96 million 25% of revenue
  • Operating expenses USD 33.96 million 438% of revenue
  • Operating income −USD 28.16 million −363% of revenue
  • Tax, interest and other Derived −USD 2.48 million −32% of revenue
  • Net income −USD 25.69 million −331% of revenue

Cash

  • Operating cash flow −USD 24.94 million −322% of revenue
  • Capital expenditure USD 3.66 million 47% of revenue
  • Free cash flow Derived −USD 28.6 million −369% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Operating loss: operating costs were 463% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-310 11882990 Derived -11882990 -636957 Derived -11246033 -11128232 Derived
Source
2000 2000-01-01 – 2000-12-310 16555909 Derived -16555909 -4239397 Derived -12316512 -12968952 Derived
Source
2001 2001-01-01 – 2001-12-317748405 35913040 Derived -28164635 -2478975 Derived -25685660 -28603724 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 7.7M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.4M6.3M4.2M2.1M0.0199920002001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue0
2000Revenue0
2001Revenue7748405

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over yearNo prior comparable period
2001Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -363.5% 2001
Net margin -331.5% 2001
Free cash flow margin -369.2% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30%-78%-185%-292%-399%199920002001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating marginNot reported
2000Operating marginNot reported
2001Operating margin-363.5%
1999Net marginNot reported
2000Net marginNot reported
2001Net margin-331.5%
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow margin-369.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -24.9M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0M-5.2M-12.5M-19.7M-26.9M199920002001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow-10891287
2000Operating cash flow-9440267
2001Operating cash flow-24939191

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -28.6M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3M-6.0M-14.3M-22.6M-30.9M199920002001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow-11128232
2000Free cash flow-12968952
2001Free cash flow-28603724

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

7.24× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.65×15.49×10.32×5.16×0.00×199920002001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities6.56×
2000Current assets / current liabilities19.12×
2001Current assets / current liabilities7.24×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
−USD 11.25 million
Exact value

Exact value: -11246033 USD

1999-01-01 – 1999-12-31: -11246033 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.89 million
Exact value

Exact value: -10891287 USD

1999-01-01 – 1999-12-31: -10891287 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 236,945
Exact value

Exact value: 236945 USD

1999-01-01 – 1999-12-31: 236945 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.13 million
Calculation and evidence

-10891287 − 236945 USD

Exact free cash flow: -11128232 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 12.32 million
Exact value

Exact value: -12316512 USD

2000-01-01 – 2000-12-31: -12316512 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.44 million
Exact value

Exact value: -9440267 USD

2000-01-01 – 2000-12-31: -9440267 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.53 million
Exact value

Exact value: 3528685 USD

2000-01-01 – 2000-12-31: 3528685 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.97 million
Calculation and evidence

-9440267 − 3528685 USD

Exact free cash flow: -12968952 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 25.69 million
Exact value

Exact value: -25685660 USD

2001-01-01 – 2001-12-31: -25685660 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.94 million
Exact value

Exact value: -24939191 USD

2001-01-01 – 2001-12-31: -24939191 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.66 million
Exact value

Exact value: 3664533 USD

2001-01-01 – 2001-12-31: 3664533 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.6 million
Calculation and evidence

-24939191 − 3664533 USD

Exact free cash flow: -28603724 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001028065, 1028065, edgar:1028065