INTERNATIONAL KNIFE & SAW INC

EDGAR

21 filing records in this dataset, filed from 1997-03-31 to 2001-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

18.1 million USD

2001-09-30 · USD

Exact inputs and evidence

Operating margin

-4.14%

2001-09-30 · %

Exact inputs and evidence
  • Operating Income: -751000 USD Source
  • Revenue: 18147000 USD Source

Operating cash flow

-2.27 million USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3081000 USD Source
  • Operating Cash Flow: -815000 USD Source

Free cash flow

-2.62 million USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3081000 USD Source
  • Operating Cash Flow: -815000 USD Source
  • Capital Expenditure: 2720000 USD Source
  • Capital Expenditure: 2366000 USD Source
Cash and cash equivalents
1.39 million USD Source
Exact value

1394000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-32.7 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Net income: -15529000 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: -8232000 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: -2154000 USD · 2001-01-01 – 2001-03-31 Source
  • Net income: -16060000 USD · 2001-04-01 – 2001-06-30 Source
  • Net income: -7215000 USD · 2001-07-01 – 2001-09-30 Source

Operating cash flow

-7.67 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Operating cash flow: -4534000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: 54000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -519000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -815000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -519000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -3081000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -815000 USD · 2001-01-01 – 2001-06-30 Source

Capital expenditure

5.6 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Capital expenditure: 6921000 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 4043000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 1614000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 2366000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 1614000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 2720000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 2366000 USD · 2001-01-01 – 2001-06-30 Source

Free cash flow

-13.3 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Operating cash flow: -4534000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: 54000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -519000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -815000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -519000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -3081000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -815000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 6921000 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 4043000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 1614000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 2366000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 1614000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 2720000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 2366000 USD · 2001-01-01 – 2001-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-11-14.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2000-12-31
  • Operating income: 6 of 11 periods available· newest 2000-12-31
  • Net income: 7 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2000-12-31
  • Total assets: 6 of 11 periods available· newest 2000-12-31
  • Total liabilities: 6 of 11 periods available· newest 2000-12-31
  • Current assets: 6 of 11 periods available· newest 2000-12-31
  • Current liabilities: 6 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +5.1%

    Prior period

    USD 153.13 million

    –

    Current period

    USD 160.92 million

    –

    Exact inputs and evidence

    160917000 − 153133000 = 7784000 USD

    153133000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    160917000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 12.14 million

    Prior period

    −USD 3.39 million

    –

    Current period

    −USD 15.53 million

    –

    Exact inputs and evidence

    -15529000 − -3390000 = -12139000 USD

    -3390000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -15529000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -165.8%

    Prior period

    USD 6.89 million

    –

    Current period

    −USD 4.53 million

    –

    Exact inputs and evidence

    -4534000 − 6889000 = -11423000 USD

    6889000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -4534000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +15%

    Prior period

    USD 6.02 million

    –

    Current period

    USD 6.92 million

    –

    Exact inputs and evidence

    6921000 − 6019000 = 902000 USD

    6019000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    6921000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 160.92 million 100% of revenue
  • Operating costs Derived USD 160.41 million 100% of revenue
  • Operating income USD 503,000 0.3% of revenue
  • Tax, interest and other Derived USD 16.03 million 10% of revenue
  • Net income −USD 15.53 million −9.7% of revenue

Cash

  • Operating cash flow −USD 4.53 million −2.8% of revenue
  • Capital expenditure USD 6.92 million 4.3% of revenue
  • Free cash flow Derived −USD 11.46 million −7.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 90%
  • 1996 90%
  • 1997 9.4%89%
  • 1998 90%
  • 1999 Net loss: net income was −2.2% of revenue.
  • 2000 Net loss: net income was −9.7% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3192447000 UnavailableUnavailableUnavailable5182000 Unavailable
Source
1995 1995-01-01 – 1995-12-31107030000 96760000 Derived 10270000 5022000 Derived 5248000 Unavailable
Source
1996 1996-01-01 – 1996-12-31118996000 107074000 Derived 11922000 5898000 Derived 6024000 1842000 Derived
Source
1997 1997-01-01 – 1997-12-31142265000 126857000 Derived 15408000 13360000 Derived 2048000 -452000 Derived
Source
1998 1998-01-01 – 1998-12-31150891000 136078000 Derived 14813000 13223000 Derived 1590000 1374000 Derived
Source
1999 1999-01-01 – 1999-12-31153133000 142994000 Derived 10139000 13529000 Derived -3390000 870000 Derived
Source
2000 2000-01-01 – 2000-12-31160917000 160414000 Derived 503000 16032000 Derived -15529000 -11455000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 160.9M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.173.8M130.3M86.9M43.4M0.0199419972000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue92447000
1995Revenue107030000
1996Revenue118996000
1997Revenue142265000
1998Revenue150891000
1999Revenue153133000
2000Revenue160917000

Revenue growth

Change in revenue from the same financial period one year earlier.

5.1% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.1%15.8%10.6%5.3%0.0%199419972000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year15.8%
1996Year over year11.2%
1997Year over year19.6%
1998Year over year6.1%
1999Year over year1.5%
2000Year over year5.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.3% 2000
Net margin -9.7% 2000
Free cash flow margin -7.1% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.5%6.5%0.6%-5.3%-11.3%1994-12-3119972000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Operating marginNot reported
1995Operating margin9.6%
1996Operating margin10%
1997Operating margin10.8%
1998Operating margin9.8%
1999Operating margin6.6%
2000Operating margin0.3%
1994Net margin5.6%
1995Net margin4.9%
1996Net margin5.1%
1997Net margin1.4%
1998Net margin1.1%
1999Net margin-2.2%
2000Net margin-9.7%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow margin1.5%
1997Free cash flow margin-0.3%
1998Free cash flow margin0.9%
1999Free cash flow margin0.6%
2000Free cash flow margin-7.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -4.5M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.9M7.5M3.1M-1.3M-5.8M199419972000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow6902000
1995Operating cash flow2963000
1996Operating cash flow9999000
1997Operating cash flow7282000
1998Operating cash flow10694000
1999Operating cash flow6889000
2000Operating cash flow-4534000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -11.5M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.9M-950.4K-4.8M-8.7M-12.5M199419972000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flow1842000
1997Free cash flow-452000
1998Free cash flow1374000
1999Free cash flow870000
2000Free cash flow-11455000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

130.5% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.141%106%70%35%0%1994-12-3119972000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets55.7%
1996Liabilities / assets117.3%
1997Liabilities / assets114.9%
1998Liabilities / assets111.6%
1999Liabilities / assets117.1%
2000Liabilities / assets130.5%

Current assets to current liabilities

Current assets divided by current liabilities.

1.26× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.08×2.31×1.54×0.77×0.00×1994-12-3119972000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities2.2×
1996Current assets / current liabilities2.85×
1997Current assets / current liabilities2.23×
1998Current assets / current liabilities1.73×
1999Current assets / current liabilities1.95×
2000Current assets / current liabilities1.26×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 5.18 million
Exact value

Exact value: 5182000 USD

1994-01-01 – 1994-12-31: 5182000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.9 million
Exact value

Exact value: 6902000 USD

1994-01-01 – 1994-12-31: 6902000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
USD 5.25 million
Exact value

Exact value: 5248000 USD

1995-01-01 – 1995-12-31: 5248000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.96 million
Exact value

Exact value: 2963000 USD

1995-01-01 – 1995-12-31: 2963000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 6.02 million
Exact value

Exact value: 6024000 USD

1996-01-01 – 1996-12-31: 6024000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10 million
Exact value

Exact value: 9999000 USD

1996-01-01 – 1996-12-31: 9999000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.16 million
Exact value

Exact value: 8157000 USD

1996-01-01 – 1996-12-31: 8157000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.84 million
Calculation and evidence

9999000 − 8157000 USD

Exact free cash flow: 1842000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 2.05 million
Exact value

Exact value: 2048000 USD

1997-01-01 – 1997-12-31: 2048000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.28 million
Exact value

Exact value: 7282000 USD

1997-01-01 – 1997-12-31: 7282000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.73 million
Exact value

Exact value: 7734000 USD

1997-01-01 – 1997-12-31: 7734000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 452,000
Calculation and evidence

7282000 − 7734000 USD

Exact free cash flow: -452000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 1.59 million
Exact value

Exact value: 1590000 USD

1998-01-01 – 1998-12-31: 1590000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.69 million
Exact value

Exact value: 10694000 USD

1998-01-01 – 1998-12-31: 10694000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.32 million
Exact value

Exact value: 9320000 USD

1998-01-01 – 1998-12-31: 9320000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.37 million
Calculation and evidence

10694000 − 9320000 USD

Exact free cash flow: 1374000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 3.39 million
Exact value

Exact value: -3390000 USD

1999-01-01 – 1999-12-31: -3390000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.89 million
Exact value

Exact value: 6889000 USD

1999-01-01 – 1999-12-31: 6889000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.02 million
Exact value

Exact value: 6019000 USD

1999-01-01 – 1999-12-31: 6019000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 870,000
Calculation and evidence

6889000 − 6019000 USD

Exact free cash flow: 870000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 15.53 million
Exact value

Exact value: -15529000 USD

2000-01-01 – 2000-12-31: -15529000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.53 million
Exact value

Exact value: -4534000 USD

2000-01-01 – 2000-12-31: -4534000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.92 million
Exact value

Exact value: 6921000 USD

2000-01-01 – 2000-12-31: 6921000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.46 million
Calculation and evidence

-4534000 − 6921000 USD

Exact free cash flow: -11455000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001027909, 1027909, edgar:1027909