CYNET INC

EDGAR

13 filing records in this dataset, filed from 2000-03-30 to 2002-11-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

256 thousand USD

2002-09-30 · USD

Exact inputs and evidence

Operating margin

-302.1%

2002-09-30 · %

Exact inputs and evidence
  • Operating Income: -772263 USD Source
  • Revenue: 255635 USD Source

Operating cash flow

4.5 thousand USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -444376 USD Source
  • Operating Cash Flow: -448879 USD Source

Free cash flow

4.5 thousand USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -444376 USD Source
  • Operating Cash Flow: -448879 USD Source
  • Capital Expenditure: 0 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
15.6 thousand USD Source
Exact value

15624 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-11-20.

Financial data available through: 2001-03-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2001-03-31
  • Operating income: 5 of 11 periods available· newest 2001-03-31
  • Net income: 5 of 11 periods available· newest 2001-03-31
  • Operating cash flow: 5 of 11 periods available· newest 2001-03-31
  • Capital expenditure: 5 of 11 periods available· newest 2001-03-31
  • assets: No compatible figures in this window
  • Total liabilities: 4 of 11 periods available· newest 2001-03-31
  • Current assets: 4 of 11 periods available· newest 2001-03-31
  • Current liabilities: 4 of 11 periods available· newest 2001-03-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2001-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -45.5%

    Prior period

    USD 9.12 million

    –

    Current period

    USD 4.97 million

    –

    Exact inputs and evidence

    4970004 − 9120422 = -4150418 USD

    9120422 USD · 1999-04-01 – 2000-03-31

    Inspect prior input Prior source

    4970004 USD · 2000-04-01 – 2001-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 3.53 million

    Prior period

    −USD 12.31 million

    –

    Current period

    −USD 8.78 million

    –

    Exact inputs and evidence

    -8782915 − -12309985 = 3527070 USD

    -12309985 USD · 1999-04-01 – 2000-03-31

    Inspect prior input Prior source

    -8782915 USD · 2000-04-01 – 2001-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 5.63 million

    Prior period

    −USD 7.19 million

    –

    Current period

    −USD 1.55 million

    –

    Exact inputs and evidence

    -1554151 − -7188830 = 5634679 USD

    -7188830 USD · 1999-04-01 – 2000-03-31

    Inspect prior input Prior source

    -1554151 USD · 2000-04-01 – 2001-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -93.9%

    Prior period

    USD 950,150

    –

    Current period

    USD 58,094

    –

    Exact inputs and evidence

    58094 − 950150 = -892056 USD

    950150 USD · 1999-04-01 – 2000-03-31

    Inspect prior input Prior source

    58094 USD · 2000-04-01 – 2001-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-04-01 – 2001-03-31

  • Revenue USD 4.97 million 100% of revenue
  • Operating costs Derived USD 12.91 million 260% of revenue
  • Operating income −USD 7.94 million −160% of revenue
  • Tax, interest and other Derived USD 837,935 17% of revenue
  • Net income −USD 8.78 million −177% of revenue

Cash

  • Operating cash flow −USD 1.55 million −31% of revenue
  • Capital expenditure USD 58,094 1.2% of revenue
  • Free cash flow Derived −USD 1.61 million −32% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 147% of revenue.
  • 1999 Operating loss: operating costs were 185% of revenue.
  • 2000 Operating loss: operating costs were 211% of revenue.
  • 2000 Operating loss: operating costs were 211% of revenue.
  • 2001 Operating loss: operating costs were 260% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-318947732 13178094 Derived -4230362 126278 Derived -4356640 -2651628 Derived
Source
1999 1999-01-01 – 1999-12-318626675 15961069 Derived -7334394 969544 Derived -8303938 -4944689 Derived
Source
2000 1999-04-01 – 2000-03-319120422 19267894 Derived -10147472 2162513 Derived -12309985 -8138980 Derived
Source
2000 2000-01-01 – 2000-12-319120422 19267894 Derived -10147472 2162513 Derived -12309985 -8138980 Derived
Source
2001 2000-04-01 – 2001-03-314970004 12914984 Derived -7944980 837935 Derived -8782915 -1612245 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.9M7.4M4.9M2.5M0.019981999200020002001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue8947732
1999Revenue8626675
2000Revenue9120422
2000Revenue9120422
2001Revenue4970004

Revenue growth

Change in revenue from the same financial period one year earlier.

-45.5% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10%-5%-20%-35%-50%19981999200020002001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year-3.6%
2000Year over yearNo prior comparable period
2000Year over year5.7%
2001Year over year-45.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -159.9% 2001
Net margin -176.7% 2001
Free cash flow margin -32.4% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14%-37%-88%-140%-191%19981999200020002001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-47.3%
1999Operating margin-85%
2000Operating margin-111.3%
2000Operating margin-111.3%
2001Operating margin-159.9%
1998Net margin-48.7%
1999Net margin-96.3%
2000Net margin-135%
2000Net margin-135%
2001Net margin-176.7%
1998Free cash flow margin-29.6%
1999Free cash flow margin-57.3%
2000Free cash flow margin-89.2%
2000Free cash flow margin-89.2%
2001Free cash flow margin-32.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.6M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.575.1K-1.5M-3.6M-5.7M-7.8M19981999200020002001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-1783793
1999Operating cash flow-4595011
2000Operating cash flow-7188830
2000Operating cash flow-7188830
2001Operating cash flow-1554151

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.6M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.651.1K-1.7M-4.1M-6.4M-8.8M19981999200020002001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-2651628
1999Free cash flow-4944689
2000Free cash flow-8138980
2000Free cash flow-8138980
2001Free cash flow-1612245

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reportedNo source recorded
1999Liabilities / assetsNot reported
2000Liabilities / assetsNot reported
2000Liabilities / assetsNot reported
2001Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.04× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.46×0.35×0.23×0.12×0.00×1998-12-311999200020002001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities0.16×
2000Current assets / current liabilities0.43×
2000Current assets / current liabilities0.17×
2001Current assets / current liabilities0.04×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 4.36 million
Exact value

Exact value: -4356640 USD

1998-01-01 – 1998-12-31: -4356640 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.78 million
Exact value

Exact value: -1783793 USD

1998-01-01 – 1998-12-31: -1783793 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 867,835
Exact value

Exact value: 867835 USD

1998-01-01 – 1998-12-31: 867835 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.65 million
Calculation and evidence

-1783793 − 867835 USD

Exact free cash flow: -2651628 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 8.3 million
Exact value

Exact value: -8303938 USD

1999-01-01 – 1999-12-31: -8303938 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.6 million
Exact value

Exact value: -4595011 USD

1999-01-01 – 1999-12-31: -4595011 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 349,678
Exact value

Exact value: 349678 USD

1999-01-01 – 1999-12-31: 349678 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.94 million
Calculation and evidence

-4595011 − 349678 USD

Exact free cash flow: -4944689 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-04-01 – 2000-03-31
−USD 12.31 million
Exact value

Exact value: -12309985 USD

1999-04-01 – 2000-03-31: -12309985 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.19 million
Exact value

Exact value: -7188830 USD

1999-04-01 – 2000-03-31: -7188830 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 950,150
Exact value

Exact value: 950150 USD

1999-04-01 – 2000-03-31: 950150 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.14 million
Calculation and evidence

-7188830 − 950150 USD

Exact free cash flow: -8138980 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 12.31 million
Exact value

Exact value: -12309985 USD

2000-01-01 – 2000-12-31: -12309985 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.19 million
Exact value

Exact value: -7188830 USD

2000-01-01 – 2000-12-31: -7188830 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 950,150
Exact value

Exact value: 950150 USD

2000-01-01 – 2000-12-31: 950150 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.14 million
Calculation and evidence

-7188830 − 950150 USD

Exact free cash flow: -8138980 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-04-01 – 2001-03-31
−USD 8.78 million
Exact value

Exact value: -8782915 USD

2000-04-01 – 2001-03-31: -8782915 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.55 million
Exact value

Exact value: -1554151 USD

2000-04-01 – 2001-03-31: -1554151 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58,094
Exact value

Exact value: 58094 USD

2000-04-01 – 2001-03-31: 58094 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.61 million
Calculation and evidence

-1554151 − 58094 USD

Exact free cash flow: -1612245 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

13 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001027878, 1027878, edgar:1027878