Revenue
0 USD
2008-03-31 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
31 filing records in this dataset, filed from 2000-11-14 to 2008-05-15. Explore the available filing history and original sources.
26807 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-4.35 million USD
2007-04-01 – 2008-03-31
-496 thousand USD
2007-04-01 – 2008-03-31
123 thousand USD
2005-01-01 – 2005-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-05-15.
Financial data available through: 2007-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 45,897
–
Current period
USD 149,994
–
149994 − 45897 = 104097 USD
45897 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source149994 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.41 million
–
Current period
−USD 4.83 million
–
-4832509 − -1412231 = -3420278 USD
-1412231 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-4832509 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 568,783
–
Current period
−USD 472,705
–
-472705 − -568783 = 96078 USD
-568783 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-472705 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 109,276
–
Current period
USD 0
–
0 − 109276 = -109276 USD
109276 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source0 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | 159705 | 1288942 Derived | -1129237 | 100626 Derived | -1229863 | -260505 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 10515 | 1442483 Derived | -1431968 | 88241 Derived | -1520209 | -250398 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 6255 | 2072375 Derived | -2066120 | 290498 Derived | -2356618 | -307501 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 149934 | 652443 Derived | -502509 | 56744 Derived | -559253 | -59180 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 75869 | 1026724 Derived | -950855 | 81892 Derived | -1032747 | -41319 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 0 | 510969 Derived | -510969 | 100823 Derived | -611792 | -39062 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 0 | 6131078 Derived | -6131078 | 356168 Derived | -6487246 | -812275 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 45897 | 1350169 Derived | -1304272 | 107959 Derived | -1412231 | -678059 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 149994 | 4854834 Derived | -4704840 | 127669 Derived | -4832509 | -472705 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 159705 |
|
| 2000 | Revenue | 10515 |
|
| 2001 | Revenue | 6255 |
|
| 2002 | Revenue | 149934 |
|
| 2003 | Revenue | 75869 |
|
| 2004 | Revenue | 0 |
|
| 2005 | Revenue | 0 |
|
| 2006 | Revenue | 45897 |
|
| 2007 | Revenue | 149994 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | -93.4% |
|
| 2001 | Year over year | -40.5% |
|
| 2002 | Year over year | 2,297% |
|
| 2003 | Year over year | -49.4% |
|
| 2004 | Year over year | -100% |
|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | No prior comparable period |
|
| 2007 | Year over year | 226.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | -707.1% |
|
| 2000 | Operating margin | -13,618.3% |
|
| 2001 | Operating margin | -33,031.5% |
|
| 2002 | Operating margin | -335.2% |
|
| 2003 | Operating margin | -1,253.3% |
|
| 2004 | Operating margin | Not reported |
|
| 2005 | Operating margin | Not reported |
|
| 2006 | Operating margin | -2,841.7% |
|
| 2007 | Operating margin | -3,136.7% |
|
| 1999 | Net margin | -770.1% |
|
| 2000 | Net margin | -14,457.5% |
|
| 2001 | Net margin | -37,675.7% |
|
| 2002 | Net margin | -373% |
|
| 2003 | Net margin | -1,361.2% |
|
| 2004 | Net margin | Not reported |
|
| 2005 | Net margin | Not reported |
|
| 2006 | Net margin | -3,077% |
|
| 2007 | Net margin | -3,221.8% |
|
| 1999 | Free cash flow margin | -163.1% |
|
| 2000 | Free cash flow margin | -2,381.3% |
|
| 2001 | Free cash flow margin | -4,916.1% |
|
| 2002 | Free cash flow margin | -39.5% |
|
| 2003 | Free cash flow margin | -54.5% |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | -1,477.3% |
|
| 2007 | Free cash flow margin | -315.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | -260399 |
|
| 2000 | Operating cash flow | -250398 |
|
| 2001 | Operating cash flow | -307501 |
|
| 2002 | Operating cash flow | -46680 |
|
| 2003 | Operating cash flow | 47791 |
|
| 2004 | Operating cash flow | -32608 |
|
| 2005 | Operating cash flow | -689030 |
|
| 2006 | Operating cash flow | -568783 |
|
| 2007 | Operating cash flow | -472705 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | -260505 |
|
| 2000 | Free cash flow | -250398 |
|
| 2001 | Free cash flow | -307501 |
|
| 2002 | Free cash flow | -59180 |
|
| 2003 | Free cash flow | -41319 |
|
| 2004 | Free cash flow | -39062 |
|
| 2005 | Free cash flow | -812275 |
|
| 2006 | Free cash flow | -678059 |
|
| 2007 | Free cash flow | -472705 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
| 2007-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 0× |
|
| 2000 | Current assets / current liabilities | 0.01× |
|
| 2001 | Current assets / current liabilities | 0× |
|
| 2002 | Current assets / current liabilities | 0× |
|
| 2003 | Current assets / current liabilities | 0× |
|
| 2004 | Current assets / current liabilities | 0× |
|
| 2005 | Current assets / current liabilities | 0.09× |
|
| 2006 | Current assets / current liabilities | 0.02× |
|
| 2007 | Current assets / current liabilities | 0.02× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | −USD 1.23 million Exact valueExact value: -1229863 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 260,399 Exact valueExact value: -260399 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 106 Exact valueExact value: 106 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 260,505 Calculation and evidence-260399 − 106 USD Exact free cash flow: -260505 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 1.52 million Exact valueExact value: -1520209 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 250,398 Exact valueExact value: -250398 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 250,398 Calculation and evidence-250398 − 0 USD Exact free cash flow: -250398 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 2.36 million Exact valueExact value: -2356618 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 307,501 Exact valueExact value: -307501 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 307,501 Calculation and evidence-307501 − 0 USD Exact free cash flow: -307501 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 559,253 Exact valueExact value: -559253 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 46,680 Exact valueExact value: -46680 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12,500 Exact valueExact value: 12500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 59,180 Calculation and evidence-46680 − 12500 USD Exact free cash flow: -59180 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 1.03 million Exact valueExact value: -1032747 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47,791 Exact valueExact value: 47791 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 89,110 Exact valueExact value: 89110 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 41,319 Calculation and evidence47791 − 89110 USD Exact free cash flow: -41319 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 611,792 Exact valueExact value: -611792 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 32,608 Exact valueExact value: -32608 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6,454 Exact valueExact value: 6454 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 39,062 Calculation and evidence-32608 − 6454 USD Exact free cash flow: -39062 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 6.49 million Exact valueExact value: -6487246 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 689,030 Exact valueExact value: -689030 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 123,245 Exact valueExact value: 123245 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 812,275 Calculation and evidence-689030 − 123245 USD Exact free cash flow: -812275 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 1.41 million Exact valueExact value: -1412231 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 568,783 Exact valueExact value: -568783 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 109,276 Exact valueExact value: 109276 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 678,059 Calculation and evidence-568783 − 109276 USD Exact free cash flow: -678059 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 4.83 million Exact valueExact value: -4832509 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 472,705 Exact valueExact value: -472705 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 472,705 Calculation and evidence-472705 − 0 USD Exact free cash flow: -472705 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
31 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001027876, 1027876, edgar:1027876