VSE Corporation

EDGAR

Annual consolidated revenue for 2025: about USD 1.112B, using the latest reported figures. The previous period, 2024, was about USD 786.3M.

Watchlist

Latest quarter

Revenue

449 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

10.9%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: 48958000 USD Source
  • Revenue: 449137000 USD Source

Operating cash flow

27.6 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -34707000 USD Source
  • Operating Cash Flow: -62264000 USD Source

Free cash flow

18.7 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -34707000 USD Source
  • Operating Cash Flow: -62264000 USD Source
  • Capital Expenditure: 15327000 USD Source
  • Capital Expenditure: 6457000 USD Source
Cash and cash equivalents
75.4 million USD Source
Exact value

75360000 USD

Long-term debt including current maturities
947 million USD Source
Exact value

946957000 USD

Shares outstanding
28.1 million shares Source
Exact value

28062020 shares

Reported share-count change

35.72% · 7.39 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 20676320 shares · 2025-06-30· Source
  • 28062020 shares · 2026-06-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-06.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2025-12-31
  • Operating income: 11 of 11 periods available· newest 2025-12-31
  • Net income: 11 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2025-12-31
  • Total assets: 11 of 11 periods available· newest 2025-12-31
  • Total liabilities: 11 of 11 periods available· newest 2025-12-31
  • Current assets: 11 of 11 periods available· newest 2025-12-31
  • Current liabilities: 11 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 11 of 11 periods available· newest 2025-12-31
  • Shares outstanding: 11 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +41.5%

    Prior period

    USD 786.26 million

    –

    Current period

    USD 1.11 billion

    –

    Exact inputs and evidence

    1112275000 − 786256000 = 326019000 USD

    786256000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    1112275000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -23.6%

    Prior period

    USD 15.32 million

    –

    Current period

    USD 11.7 million

    –

    Exact inputs and evidence

    11703000 − 15324000 = -3621000 USD

    15324000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    11703000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 58.03 million

    Prior period

    −USD 31.04 million

    –

    Current period

    USD 26.99 million

    –

    Exact inputs and evidence

    26990000 − -31037000 = 58027000 USD

    -31037000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    26990000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +2.8%

    Prior period

    USD 20.7 million

    –

    Current period

    USD 21.28 million

    –

    Exact inputs and evidence

    21281000 − 20704000 = 577000 USD

    20704000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    21281000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 1.11 billion 100% of revenue
  • Operating costs Derived USD 1.02 billion 92% of revenue
  • Operating income USD 89.6 million 8.1% of revenue
  • Tax, interest and other Derived USD 77.89 million 7% of revenue
  • Net income USD 11.7 million 1.1% of revenue

Cash

  • Operating cash flow USD 26.99 million 2.4% of revenue
  • Capital expenditure USD 21.28 million 1.9% of revenue
  • Free cash flow Derived USD 5.71 million 0.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 93%
  • 2017 93%
  • 2018 92%
  • 2019 92%
  • 2020 Net loss: net income was −0.8% of revenue.
  • 2021 Operating loss: operating costs were 101% of revenue.
  • 2022 92%
  • 2023 91%
  • 2024 93%
  • 2025 92%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-31691790000 640261000 Derived 51529000 24736000 Derived 26793000 40647000 Derived
Source
2017 2017-01-01 – 2017-12-31760113000 705788000 Derived 54325000 15229000 Derived 39096000 46677000 Derived
Source
2018 2018-01-01 – 2018-12-31697218000 642988000 Derived 54230000 19150000 Derived 35080000 15738000 Derived
Source
2019 2019-01-01 – 2019-12-31752627000 692370000 Derived 60257000 23233000 Derived 37024000 8364000 Derived
Source
2020 2020-01-01 – 2020-12-31661659000 647736000 Derived 13923000 19094000 Derived -5171000 31334000 Derived
Source
2021 2021-01-01 – 2021-12-31481384000 484089000 Derived -2705000 -10671000 Derived 7966000 -28122000 Derived
Source
2022 2022-01-01 – 2022-12-31669448000 615844000 Derived 53604000 25545000 Derived 28059000 -3161000 Derived
Source
2023 2023-01-01 – 2023-12-31544020000 493875000 Derived 50145000 11011000 Derived 39134000 -40495000 Derived
Source
2024 2024-01-01 – 2024-12-31786256000 727500000 Derived 58756000 43432000 Derived 15324000 -51741000 Derived
Source
2025 2025-01-01 – 2025-12-311112275000 1022680000 Derived 89595000 77892000 Derived 11703000 5709000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.1B 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2B900.9M600.6M300.3M0.0201620212025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue691790000
2017Revenue760113000
2018Revenue697218000
2019Revenue752627000
2020Revenue661659000
2021Revenue481384000
2022Revenue669448000
2023Revenue544020000
2024Revenue786256000
2025Revenue1112275000

Revenue growth

Change in revenue from the same financial period one year earlier.

41.5% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50%29%9%-12%-33%201620212025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over year29.6%
2017Year over year9.9%
2018Year over year-8.3%
2019Year over year7.9%
2020Year over year-12.1%
2021Year over year-27.2%
2022Year over year39.1%
2023Year over year-18.7%
2024Year over year44.5%
2025Year over year41.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8.1% 2025
Net margin 1.1% 2025
Free cash flow margin 0.5% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.6%5.7%0.9%-3.9%-8.8%201620212025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin7.4%
2017Operating margin7.1%
2018Operating margin7.8%
2019Operating margin8%
2020Operating margin2.1%
2021Operating margin-0.6%
2022Operating margin8%
2023Operating margin9.2%
2024Operating margin7.5%
2025Operating margin8.1%
2016Net margin3.9%
2017Net margin5.1%
2018Net margin5%
2019Net margin4.9%
2020Net margin-0.8%
2021Net margin1.7%
2022Net margin4.2%
2023Net margin7.2%
2024Net margin1.9%
2025Net margin1.1%
2016Free cash flow margin5.9%
2017Free cash flow margin6.1%
2018Free cash flow margin2.3%
2019Free cash flow margin1.1%
2020Free cash flow margin4.7%
2021Free cash flow margin-5.8%
2022Free cash flow margin-0.5%
2023Free cash flow margin-7.4%
2024Free cash flow margin-6.6%
2025Free cash flow margin0.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 27M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56.9M33.3M9.7M-13.9M-37.6M201620212025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow47193000
2017Operating cash flow50420000
2018Operating cash flow18855000
2019Operating cash flow17994000
2020Operating cash flow35761000
2021Operating cash flow-17602000
2022Operating cash flow8051000
2023Operating cash flow-21829000
2024Operating cash flow-31037000
2025Operating cash flow26990000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 5.7M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.54.6M26.0M-2.5M-31.1M-59.6M201620212025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flow40647000
2017Free cash flow46677000
2018Free cash flow15738000
2019Free cash flow8364000
2020Free cash flow31334000
2021Free cash flow-28122000
2022Free cash flow-3161000
2023Free cash flow-40495000
2024Free cash flow-51741000
2025Free cash flow5709000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

29.1% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66%50%33%17%0%201620212025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets61.4%
2017Liabilities / assets53.4%
2018Liabilities / assets48.6%
2019Liabilities / assets57.1%
2020Liabilities / assets54.3%
2021Liabilities / assets54.6%
2022Liabilities / assets55%
2023Liabilities / assets54.3%
2024Liabilities / assets43.3%
2025Liabilities / assets29.1%

Current assets to current liabilities

Current assets divided by current liabilities.

3.76× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.06×3.05×2.03×1.02×0.00×201620212025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities1.74×
2017Current assets / current liabilities2.18×
2018Current assets / current liabilities2.68×
2019Current assets / current liabilities2.16×
2020Current assets / current liabilities2.55×
2021Current assets / current liabilities2.58×
2022Current assets / current liabilities2.44×
2023Current assets / current liabilities2.7×
2024Current assets / current liabilities3.23×
2025Current assets / current liabilities3.76×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
USD 26.79 million
Exact value

Exact value: 26793000 USD

2016-01-01 – 2016-12-31: 26793000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.19 million
Exact value

Exact value: 47193000 USD

2016-01-01 – 2016-12-31: 47193000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.55 million
Exact value

Exact value: 6546000 USD

2016-01-01 – 2016-12-31: 6546000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.65 million
Calculation and evidence

47193000 − 6546000 USD

Exact free cash flow: 40647000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 39.1 million
Exact value

Exact value: 39096000 USD

2017-01-01 – 2017-12-31: 39096000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.42 million
Exact value

Exact value: 50420000 USD

2017-01-01 – 2017-12-31: 50420000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.74 million
Exact value

Exact value: 3743000 USD

2017-01-01 – 2017-12-31: 3743000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.68 million
Calculation and evidence

50420000 − 3743000 USD

Exact free cash flow: 46677000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 35.08 million
Exact value

Exact value: 35080000 USD

2018-01-01 – 2018-12-31: 35080000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.86 million
Exact value

Exact value: 18855000 USD

2018-01-01 – 2018-12-31: 18855000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.12 million
Exact value

Exact value: 3117000 USD

2018-01-01 – 2018-12-31: 3117000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.74 million
Calculation and evidence

18855000 − 3117000 USD

Exact free cash flow: 15738000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
USD 37.02 million
Exact value

Exact value: 37024000 USD

2019-01-01 – 2019-12-31: 37024000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.99 million
Exact value

Exact value: 17994000 USD

2019-01-01 – 2019-12-31: 17994000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.63 million
Exact value

Exact value: 9630000 USD

2019-01-01 – 2019-12-31: 9630000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.36 million
Calculation and evidence

17994000 − 9630000 USD

Exact free cash flow: 8364000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 5.17 million
Exact value

Exact value: -5171000 USD

2020-01-01 – 2020-12-31: -5171000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.76 million
Exact value

Exact value: 35761000 USD

2020-01-01 – 2020-12-31: 35761000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.43 million
Exact value

Exact value: 4427000 USD

2020-01-01 – 2020-12-31: 4427000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.33 million
Calculation and evidence

35761000 − 4427000 USD

Exact free cash flow: 31334000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 7.97 million
Exact value

Exact value: 7966000 USD

2021-01-01 – 2021-12-31: 7966000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.6 million
Exact value

Exact value: -17602000 USD

2021-01-01 – 2021-12-31: -17602000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.52 million
Exact value

Exact value: 10520000 USD

2021-01-01 – 2021-12-31: 10520000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.12 million
Calculation and evidence

-17602000 − 10520000 USD

Exact free cash flow: -28122000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
USD 28.06 million
Exact value

Exact value: 28059000 USD

2022-01-01 – 2022-12-31: 28059000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.05 million
Exact value

Exact value: 8051000 USD

2022-01-01 – 2022-12-31: 8051000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.21 million
Exact value

Exact value: 11212000 USD

2022-01-01 – 2022-12-31: 11212000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.16 million
Calculation and evidence

8051000 − 11212000 USD

Exact free cash flow: -3161000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
USD 39.13 million
Exact value

Exact value: 39134000 USD

2023-01-01 – 2023-12-31: 39134000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.83 million
Exact value

Exact value: -21829000 USD

2023-01-01 – 2023-12-31: -21829000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.67 million
Exact value

Exact value: 18666000 USD

2023-01-01 – 2023-12-31: 18666000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 40.5 million
Calculation and evidence

-21829000 − 18666000 USD

Exact free cash flow: -40495000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
USD 15.32 million
Exact value

Exact value: 15324000 USD

2024-01-01 – 2024-12-31: 15324000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31.04 million
Exact value

Exact value: -31037000 USD

2024-01-01 – 2024-12-31: -31037000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.7 million
Exact value

Exact value: 20704000 USD

2024-01-01 – 2024-12-31: 20704000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 51.74 million
Calculation and evidence

-31037000 − 20704000 USD

Exact free cash flow: -51741000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
USD 11.7 million
Exact value

Exact value: 11703000 USD

2025-01-01 – 2025-12-31: 11703000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.99 million
Exact value

Exact value: 26990000 USD

2025-01-01 – 2025-12-31: 26990000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.28 million
Exact value

Exact value: 21281000 USD

2025-01-01 – 2025-12-31: 21281000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.71 million
Calculation and evidence

26990000 − 21281000 USD

Exact free cash flow: 5709000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

148 filings · 13,498 latest values · 13,548 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000102752, 102752, VSEC, VSECU, edgar:102752

Also known as VSE CORP, VSE CORPORATION, VSE Corporation