EPIQ SYSTEMS INC

EDGAR

88 filing records in this dataset, filed from 1997-03-28 to 2016-08-09. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

141 million Unit12

2016 Q2 · Unit12

Exact inputs and evidence
  • Revenue: 140744000 Unit12 Source

Operating margin

4.42%

2016 Q2 · %

Exact inputs and evidence
  • Operating Income: 6215000 Unit12 Source
  • Revenue: 140744000 Unit12 Source

Operating cash flow

13.2 million Unit12

2016 Q2 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: 2873000 Unit12 Source
  • Operating Cash Flow: -10341000 Unit12 Source

Free cash flow

8 million Unit12

2016 Q2 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: 2873000 Unit12 Source
  • Operating Cash Flow: -10341000 Unit12 Source
  • Capital Expenditure: 8234000 Unit12 Source
  • Capital Expenditure: 3020000 Unit12 Source
Cash and cash equivalents
17.3 million Unit12 Source
Exact value

17296000 Unit12

Long-term debt including current maturities
Not available
Shares outstanding
37.9 million Unit1 Source
Exact value

37944698 Unit1

Reported share-count change

1.61% · 602 thousand Unit1

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 37343130 Unit1 · 2015-06-30· Source
  • 37944698 Unit1 · 2016-06-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-08-09.

Financial data available through: 2015-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2015-12-31
  • Operating income: 4 of 11 periods available· newest 2015-12-31
  • Net income: 4 of 11 periods available· newest 2015-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2015-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2015-12-31
  • Total assets: 3 of 11 periods available· newest 2015-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2015-12-31
  • Current liabilities: 3 of 11 periods available· newest 2015-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2015-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2015-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +14.7%

    Prior period

    Unit12 474.47 million

    –

    Current period

    Unit12 544.21 million

    –

    Exact inputs and evidence

    544205000 − 474470000 = 69735000 Unit12

    474470000 Unit12 · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    544205000 Unit12 · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −Unit12 10.6 million

    Prior period

    −Unit12 1.34 million

    –

    Current period

    −Unit12 11.94 million

    –

    Exact inputs and evidence

    -11938000 − -1337000 = -10601000 Unit12

    -1337000 Unit12 · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -11938000 Unit12 · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +16.6%

    Prior period

    Unit12 69.72 million

    –

    Current period

    Unit12 81.31 million

    –

    Exact inputs and evidence

    81306000 − 69722000 = 11584000 Unit12

    69722000 Unit12 · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    81306000 Unit12 · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -31.2%

    Prior period

    Unit12 28.89 million

    –

    Current period

    Unit12 19.86 million

    –

    Exact inputs and evidence

    19860000 − 28885000 = -9025000 Unit12

    28885000 Unit12 · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    19860000 Unit12 · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2015-01-01 – 2015-12-31

  • Revenue Unit12 544.21 million 100% of revenue
  • Operating costs Derived Unit12 516.13 million 95% of revenue
  • Operating income Unit12 28.08 million 5.2% of revenue
  • Tax, interest and other Derived Unit12 40.01 million 7.4% of revenue
  • Net income −Unit12 11.94 million −2.2% of revenue

Cash

  • Operating cash flow Unit12 81.31 million 15% of revenue
  • Capital expenditure Unit12 19.86 million 3.6% of revenue
  • Free cash flow Derived Unit12 61.45 million 11% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2012 88%
  • 2013 94%
  • 2014 Net loss: net income was −0.3% of revenue.
  • 2015 Net loss: net income was −2.2% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2012 2012-01-01 – 2012-12-31373085000 328434000 Derived 44651000 22224000 Derived 22427000 57710000 Derived
Source
2013 2013-01-01 – 2013-12-31482083000 452863000 Derived 29220000 18110000 Derived 11110000 -2048000 Derived
Source
2014 2014-01-01 – 2014-12-31474470000 463669000 Derived 10801000 12138000 Derived -1337000 40837000 Derived
Source
2015 2015-01-01 – 2015-12-31544205000 516130000 Derived 28075000 40013000 Derived -11938000 61446000 Derived
Source

Amounts are exact, in Unit12.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit12 544.2M 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.587.7M440.8M293.9M146.9M0.02012201320142015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2012Revenue373085000
2013Revenue482083000
2014Revenue474470000
2015Revenue544205000

Revenue growth

Change in revenue from the same financial period one year earlier.

14.7% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.7%22.7%13.8%4.9%-4.0%2012201320142015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2012Year over yearNo prior comparable period
2013Year over year29.2%
2014Year over year-1.6%
2015Year over year14.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.2% 2015
Net margin -2.2% 2015
Free cash flow margin 11.3% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.9%11.8%6.6%1.5%-3.6%2012201320142015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2012Operating margin12%
2013Operating margin6.1%
2014Operating margin2.3%
2015Operating margin5.2%
2012Net margin6%
2013Net margin2.3%
2014Net margin-0.3%
2015Net margin-2.2%
2012Free cash flow margin15.5%
2013Free cash flow margin-0.4%
2014Free cash flow margin8.6%
2015Free cash flow margin11.3%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit12 81.3M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.87.8M65.9M43.9M22.0M0.02012201320142015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2012Operating cash flow73735000
2013Operating cash flow32598000
2014Operating cash flow69722000
2015Operating cash flow81306000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit12 61.4M 2015
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66.5M48.1M29.7M11.3M-7.1M2012201320142015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2012Free cash flow57710000
2013Free cash flow-2048000
2014Free cash flow40837000
2015Free cash flow61446000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2012-12-31Liabilities / assetsNot reportedNo source recorded
2013-12-31Liabilities / assetsNot reported
2014-12-31Liabilities / assetsNot reported
2015-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.32× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.26×2.45×1.63×0.82×0.00×2012-12-31201320142015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2012-12-31Current assets / current liabilitiesNot reportedNo source recorded
2013Current assets / current liabilities2.55×
2014Current assets / current liabilities3.02×
2015Current assets / current liabilities2.32×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2012-01-01 – 2012-12-31
Unit12 22.43 million
Exact value

Exact value: 22427000 Unit12

2012-01-01 – 2012-12-31: 22427000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 73.74 million
Exact value

Exact value: 73735000 Unit12

2012-01-01 – 2012-12-31: 73735000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 16.03 million
Exact value

Exact value: 16025000 Unit12

2012-01-01 – 2012-12-31: 16025000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 57.71 million
Calculation and evidence

73735000 − 16025000 Unit12

Exact free cash flow: 57710000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
Unit12 11.11 million
Exact value

Exact value: 11110000 Unit12

2013-01-01 – 2013-12-31: 11110000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 32.6 million
Exact value

Exact value: 32598000 Unit12

2013-01-01 – 2013-12-31: 32598000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 34.65 million
Exact value

Exact value: 34646000 Unit12

2013-01-01 – 2013-12-31: 34646000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 2.05 million
Calculation and evidence

32598000 − 34646000 Unit12

Exact free cash flow: -2048000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−Unit12 1.34 million
Exact value

Exact value: -1337000 Unit12

2014-01-01 – 2014-12-31: -1337000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 69.72 million
Exact value

Exact value: 69722000 Unit12

2014-01-01 – 2014-12-31: 69722000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 28.89 million
Exact value

Exact value: 28885000 Unit12

2014-01-01 – 2014-12-31: 28885000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 40.84 million
Calculation and evidence

69722000 − 28885000 Unit12

Exact free cash flow: 40837000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−Unit12 11.94 million
Exact value

Exact value: -11938000 Unit12

2015-01-01 – 2015-12-31: -11938000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 81.31 million
Exact value

Exact value: 81306000 Unit12

2015-01-01 – 2015-12-31: 81306000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 19.86 million
Exact value

Exact value: 19860000 Unit12

2015-01-01 – 2015-12-31: 19860000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 61.45 million
Calculation and evidence

81306000 − 19860000 Unit12

Exact free cash flow: 61446000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

88 filings · 2,563 latest values · 2,563 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001027207, 1027207, edgar:1027207

Also known as ELECTRONIC PROCESSING INC, EPIQ SYSTEMS INC