ARTECON INC /DE/

EDGAR

10 filing records in this dataset, filed from 1997-05-12 to 1999-06-29. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

19.6 million USD

1998-12-31 · USD

Exact inputs and evidence

Operating margin

-34.66%

1998-12-31 · %

Exact inputs and evidence
  • Operating Income: -6806000 USD Source
  • Revenue: 19639000 USD Source
Cash and cash equivalents
1.39 million USD Source
Exact value

1389000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-06-29.

Financial data available through: 1997-12-28.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1997-12-28
  • Operating income: 3 of 11 periods available· newest 1997-12-28
  • Net income: 3 of 11 periods available· newest 1997-12-28
  • Operating cash flow: 3 of 11 periods available· newest 1997-12-28
  • Capital expenditure: 3 of 11 periods available· newest 1997-12-28
  • Total assets: 1 of 11 periods available· newest 1997-12-28
  • liabilities: No compatible figures in this window
  • Current assets: 1 of 11 periods available· newest 1997-12-28
  • Current liabilities: 1 of 11 periods available· newest 1997-12-28
  • Cash and cash equivalents: 1 of 11 periods available· newest 1997-12-28
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -1.4%

    Prior period

    USD 72.31 million

    –

    Current period

    USD 71.33 million

    –

    Exact inputs and evidence

    71332000 − 72310000 = -978000 USD

    72310000 USD · 1995-12-29 – 1996-12-28

    Inspect prior input Prior source

    71332000 USD · 1996-12-29 – 1997-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -314.3%

    Prior period

    USD 1.2 million

    –

    Current period

    −USD 2.56 million

    –

    Exact inputs and evidence

    -2561000 − 1195000 = -3756000 USD

    1195000 USD · 1995-12-29 – 1996-12-28

    Inspect prior input Prior source

    -2561000 USD · 1996-12-29 – 1997-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -405.4%

    Prior period

    USD 333,000

    –

    Current period

    −USD 1.02 million

    –

    Exact inputs and evidence

    -1017000 − 333000 = -1350000 USD

    333000 USD · 1995-12-29 – 1996-12-28

    Inspect prior input Prior source

    -1017000 USD · 1996-12-29 – 1997-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +0.2%

    Prior period

    USD 943,000

    –

    Current period

    USD 945,000

    –

    Exact inputs and evidence

    945000 − 943000 = 2000 USD

    943000 USD · 1995-12-29 – 1996-12-28

    Inspect prior input Prior source

    945000 USD · 1996-12-29 – 1997-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1996-12-29 – 1997-12-28

  • Revenue USD 71.33 million 100% of revenue
  • Cost of revenue USD 45.72 million 64% of revenue
  • Operating expenses USD 27.97 million 39% of revenue
  • Operating income −USD 2.36 million −3.3% of revenue
  • Tax, interest and other Derived USD 198,000 0.3% of revenue
  • Net income −USD 2.56 million −3.6% of revenue

Cash

  • Operating cash flow −USD 1.02 million −1.4% of revenue
  • Capital expenditure USD 945,000 1.3% of revenue
  • Free cash flow Derived −USD 1.96 million −2.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Net loss: net income was −1.1% of revenue.
  • 1996 97%
  • 1997 Operating loss: operating costs were 103% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-12-29 – 1995-12-2860158000 59641000 Derived 517000 1153000 Derived -636000 -453000 Derived
Source
1996 1995-12-29 – 1996-12-2872310000 69828000 Derived 2482000 1287000 Derived 1195000 -610000 Derived
Source
1997 1996-12-29 – 1997-12-2871332000 73695000 Derived -2363000 198000 Derived -2561000 -1962000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 71.3M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.78.1M58.6M39.0M19.5M0.0199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue60158000
1996Revenue72310000
1997Revenue71332000

Revenue growth

Change in revenue from the same financial period one year earlier.

-1.4% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.9%15.7%9.4%3.2%-3.1%199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year20.2%
1997Year over year-1.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3.3% 1997
Net margin -3.6% 1997
Free cash flow margin -2.8% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.0%2.0%-0.1%-2.1%-4.2%199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin0.9%
1996Operating margin3.4%
1997Operating margin-3.3%
1995Net margin-1.1%
1996Net margin1.7%
1997Net margin-3.6%
1995Free cash flow margin-0.8%
1996Free cash flow margin-0.8%
1997Free cash flow margin-2.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M505.3K-53.5K-612.3K-1.2M199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow910000
1996Operating cash flow333000
1997Operating cash flow-1017000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.157.0K-412.0K-981.0K-1.5M-2.1M199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-453000
1996Free cash flow-610000
1997Free cash flow-1962000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-28Liabilities / assetsNot reportedNo source recorded
1996-12-28Liabilities / assetsNot reportedNo source recorded
1997-12-28Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.08× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.33×2.50×1.66×0.83×0.00×1995-12-281996-12-281997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-28Current assets / current liabilitiesNot reportedNo source recorded
1996-12-28Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities3.08×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-12-29 – 1995-12-28
−USD 636,000
Exact value

Exact value: -636000 USD

1994-12-29 – 1995-12-28: -636000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 910,000
Exact value

Exact value: 910000 USD

1994-12-29 – 1995-12-28: 910000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.36 million
Exact value

Exact value: 1363000 USD

1994-12-29 – 1995-12-28: 1363000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 453,000
Calculation and evidence

910000 − 1363000 USD

Exact free cash flow: -453000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-12-29 – 1996-12-28
USD 1.2 million
Exact value

Exact value: 1195000 USD

1995-12-29 – 1996-12-28: 1195000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 333,000
Exact value

Exact value: 333000 USD

1995-12-29 – 1996-12-28: 333000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 943,000
Exact value

Exact value: 943000 USD

1995-12-29 – 1996-12-28: 943000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 610,000
Calculation and evidence

333000 − 943000 USD

Exact free cash flow: -610000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-12-29 – 1997-12-28
−USD 2.56 million
Exact value

Exact value: -2561000 USD

1996-12-29 – 1997-12-28: -2561000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.02 million
Exact value

Exact value: -1017000 USD

1996-12-29 – 1997-12-28: -1017000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 945,000
Exact value

Exact value: 945000 USD

1996-12-29 – 1997-12-28: 945000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.96 million
Calculation and evidence

-1017000 − 945000 USD

Exact free cash flow: -1962000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

10 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001027032, 1027032, edgar:1027032

Also known as STORAGE DIMENSIONS INC