CASCO INTERNATIONAL INC

EDGAR

24 filing records in this dataset, filed from 1997-03-28 to 2001-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

4.8 million USD

2001-09-30 · USD

Exact inputs and evidence

Operating margin

1.61%

2001-09-30 · %

Exact inputs and evidence
  • Operating Income: 77140 USD Source
  • Revenue: 4800633 USD Source

Operating cash flow

69.7 thousand USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3176921 USD Source
  • Operating Cash Flow: 3107175 USD Source
Cash and cash equivalents
1.26 million USD Source
Exact value

1263681 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-11-14.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2000-12-31
  • Operating income: 5 of 11 periods available· newest 2000-12-31
  • Net income: 5 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2000-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 5 of 11 periods available· newest 2000-12-31
  • Total liabilities: 5 of 11 periods available· newest 2000-12-31
  • Current assets: 5 of 11 periods available· newest 2000-12-31
  • Current liabilities: 5 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.7%

    Prior period

    USD 24.2 million

    –

    Current period

    USD 23.55 million

    –

    Exact inputs and evidence

    23545410 − 24199483 = -654073 USD

    24199483 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    23545410 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -6%

    Prior period

    USD 338,981

    –

    Current period

    USD 318,510

    –

    Exact inputs and evidence

    318510 − 338981 = -20471 USD

    338981 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    318510 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -40.8%

    Prior period

    USD 1.93 million

    –

    Current period

    USD 1.15 million

    –

    Exact inputs and evidence

    1145441 − 1934002 = -788561 USD

    1934002 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    1145441 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 23.55 million 100% of revenue
  • Operating costs Derived USD 22.69 million 96% of revenue
  • Operating income USD 858,369 3.6% of revenue
  • Tax, interest and other Derived USD 539,859 2.3% of revenue
  • Net income USD 318,510 1.4% of revenue

Cash

  • Operating cash flow USD 1.15 million 4.9% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Net income was higher than operating income, so the split is not drawn.
  • 1997 Operating loss: operating costs were 101% of revenue.
  • 1998 Net income was higher than operating income, so the split is not drawn.
  • 1999 96%
  • 2000 96%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-3121959396 21913612 Derived 45784 -162949 Derived 208733 Unavailable
Source
1997 1997-01-01 – 1997-12-3119332922 19537294 Derived -204372 213355 Derived -417727 Unavailable
Source
1998 1998-01-01 – 1998-12-3121718213 21614432 Derived 103781 -588485 Derived 692266 Unavailable
Source
1999 1999-01-01 – 1999-12-3124199483 23207124 Derived 992359 653378 Derived 338981 Unavailable
Source
2000 2000-01-01 – 2000-12-3123545410 22687041 Derived 858369 539859 Derived 318510 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 23.5M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.1M19.6M13.1M6.5M0.019961997199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue21959396
1997Revenue19332922
1998Revenue21718213
1999Revenue24199483
2000Revenue23545410

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.7% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.3%7.2%0.2%-6.9%-13.9%19961997199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year-12%
1998Year over year12.3%
1999Year over year11.4%
2000Year over year-2.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.6% 2000
Net margin 1.4% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.6%2.8%1.0%-0.8%-2.7%19961997199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin0.2%
1997Operating margin-1.1%
1998Operating margin0.5%
1999Operating margin4.1%
2000Operating margin3.6%
1996Net margin1%
1997Net margin-2.2%
1998Net margin3.2%
1999Net margin1.4%
2000Net margin1.4%
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.1M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.1M1.4M618.7K-144.1K-907.0K19961997199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flow619262
1998Operating cash flow-696566
1999Operating cash flow1934002
2000Operating cash flow1145441

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailableNo source recorded
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

60.2% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.88%66%44%22%0%19961997199819992000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996Liabilities / assets81.8%
1997Liabilities / assets67.9%
1998Liabilities / assets68.8%
1999Liabilities / assets64%
2000Liabilities / assets60.2%

Current assets to current liabilities

Current assets divided by current liabilities.

1.91× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.35×2.51×1.67×0.84×0.00×19961997199819992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities1.67×
1997Current assets / current liabilities3.1×
1998Current assets / current liabilities1.62×
1999Current assets / current liabilities1.8×
2000Current assets / current liabilities1.91×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
USD 208,733
Exact value

Exact value: 208733 USD

1996-01-01 – 1996-12-31: 208733 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 417,727
Exact value

Exact value: -417727 USD

1997-01-01 – 1997-12-31: -417727 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 619,262
Exact value

Exact value: 619262 USD

1997-01-01 – 1997-12-31: 619262 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 692,266
Exact value

Exact value: 692266 USD

1998-01-01 – 1998-12-31: 692266 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 696,566
Exact value

Exact value: -696566 USD

1998-01-01 – 1998-12-31: -696566 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 338,981
Exact value

Exact value: 338981 USD

1999-01-01 – 1999-12-31: 338981 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.93 million
Exact value

Exact value: 1934002 USD

1999-01-01 – 1999-12-31: 1934002 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 318,510
Exact value

Exact value: 318510 USD

2000-01-01 – 2000-12-31: 318510 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.15 million
Exact value

Exact value: 1145441 USD

2000-01-01 – 2000-12-31: 1145441 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

24 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001026792, 1026792, edgar:1026792

Also known as CA SHORT CO