EGGHEAD COM INC/DE

EDGAR

18 filing records in this dataset, filed from 1997-06-02 to 2001-05-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

85.3 million USD

2001-03-31 · USD

Exact inputs and evidence

Operating margin

-10.05%

2001-03-31 · %

Exact inputs and evidence
  • Operating Income: -8573000 USD Source
  • Revenue: 85301000 USD Source

Operating cash flow

-15.4 million USD

2001-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -15405000 USD Source

Free cash flow

-17.1 million USD

2001-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -15405000 USD Source
  • Capital Expenditure: 1690000 USD Source
Cash and cash equivalents
14.4 million USD Source
Exact value

14437000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

408 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Revenue: 125992000 USD · 2000-04-01 – 2000-06-30 Source
  • Revenue: 105425000 USD · 2000-07-01 – 2000-09-30 Source
  • Revenue: 478848000 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 387224000 USD · 2000-01-01 – 2000-09-30 Source
  • Revenue: 85301000 USD · 2001-01-01 – 2001-03-31 Source

Net income

-45.3 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Net income: -17661000 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: -9908000 USD · 2000-07-01 – 2000-09-30 Source
  • Net income: -62200000 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: -52628000 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: -8121000 USD · 2001-01-01 – 2001-03-31 Source

Operating cash flow

-46.1 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Operating cash flow: -66223000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -44000000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: -68768000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -66223000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -74667000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: -68768000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -15405000 USD · 2001-01-01 – 2001-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-05-14.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2000-12-31
  • Operating income: 6 of 11 periods available· newest 2000-12-31
  • Net income: 6 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2000-12-31
  • Total assets: 5 of 11 periods available· newest 2000-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2000-12-31
  • Current liabilities: 5 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -11.5%

    Prior period

    USD 541.21 million

    –

    Current period

    USD 478.85 million

    –

    Exact inputs and evidence

    478848000 − 541208000 = -62360000 USD

    541208000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    478848000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 92.73 million

    Prior period

    −USD 154.93 million

    –

    Current period

    −USD 62.2 million

    –

    Exact inputs and evidence

    -62200000 − -154929000 = 92729000 USD

    -154929000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -62200000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 3.79 million

    Prior period

    −USD 70.87 million

    –

    Current period

    −USD 74.67 million

    –

    Exact inputs and evidence

    -74667000 − -70874000 = -3793000 USD

    -70874000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -74667000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -24.7%

    Prior period

    USD 13.11 million

    –

    Current period

    USD 9.87 million

    –

    Exact inputs and evidence

    9870000 − 13107000 = -3237000 USD

    13107000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    9870000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 478.85 million 100% of revenue
  • Cost of revenue USD 441.6 million 92% of revenue
  • Operating expenses USD 104.83 million 22% of revenue
  • Operating income −USD 67.58 million −14% of revenue
  • Tax, interest and other Derived −USD 5.38 million −1.1% of revenue
  • Net income −USD 62.2 million −13% of revenue

Cash

  • Operating cash flow −USD 74.67 million −16% of revenue
  • Capital expenditure USD 9.87 million 2.1% of revenue
  • Free cash flow Derived −USD 84.54 million −18% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 414% of revenue.
  • 1996 97%
  • 1997 Operating loss: operating costs were 104% of revenue.
  • 1998 Operating loss: operating costs were 115% of revenue.
  • 1999 Operating loss: operating costs were 130% of revenue.
  • 2000 Operating loss: operating costs were 114% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-31140000 580000 Derived -440000 0 Derived -440000 -250000 Derived
Source
1996 1996-01-01 – 1996-12-3114269000 13902000 Derived 367000 6000 Derived 361000 593000 Derived
Source
1997 1997-01-01 – 1997-12-3188981000 92352000 Derived -3371000 49332000 Derived -52703000 -22265000 Derived
Source
1998 1998-01-01 – 1998-12-31380609000 438807000 Derived -58198000 -9109000 Derived -49089000 -60476000 Derived
Source
1999 1999-01-01 – 1999-12-31541208000 703886000 Derived -162678000 -7749000 Derived -154929000 -83981000 Derived
Source
2000 2000-01-01 – 2000-12-31478848000 546427000 Derived -67579000 -5379000 Derived -62200000 -84537000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 478.8M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.584.5M438.4M292.3M146.1M0.0199519982000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue140000
1996Revenue14269000
1997Revenue88981000
1998Revenue380609000
1999Revenue541208000
2000Revenue478848000

Revenue growth

Change in revenue from the same financial period one year earlier.

-11.5% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10,900%7,970%5,040%2,110%-820%199519982000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year10,092.1%
1997Year over year523.6%
1998Year over year327.7%
1999Year over year42.2%
2000Year over year-11.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -14.1% 2000
Net margin -13% 2000
Free cash flow margin -17.7% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30%-63%-155%-247%-340%199519982000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-314.3%
1996Operating margin2.6%
1997Operating margin-3.8%
1998Operating margin-15.3%
1999Operating margin-30.1%
2000Operating margin-14.1%
1995Net margin-314.3%
1996Net margin2.5%
1997Net margin-59.2%
1998Net margin-12.9%
1999Net margin-28.6%
2000Net margin-13%
1995Free cash flow margin-178.6%
1996Free cash flow margin4.2%
1997Free cash flow margin-25%
1998Free cash flow margin-15.9%
1999Free cash flow margin-15.5%
2000Free cash flow margin-17.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -74.7M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.3M-14.7M-36.7M-58.7M-80.7M199519982000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-210000
1996Operating cash flow1199000
1997Operating cash flow-17868000
1998Operating cash flow-47259000
1999Operating cash flow-70874000
2000Operating cash flow-74667000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -84.5M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.4M-17.3M-42.0M-66.7M-91.3M199519982000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-250000
1996Free cash flow593000
1997Free cash flow-22265000
1998Free cash flow-60476000
1999Free cash flow-83981000
2000Free cash flow-84537000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reportedNo source recorded
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.14× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.50×10.88×7.25×3.63×0.00×1995-12-3119982000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities1.52×
1997Current assets / current liabilities13.43×
1998Current assets / current liabilities3.81×
1999Current assets / current liabilities1.61×
2000Current assets / current liabilities1.14×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 440,000
Exact value

Exact value: -440000 USD

1995-01-01 – 1995-12-31: -440000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 210,000
Exact value

Exact value: -210000 USD

1995-01-01 – 1995-12-31: -210000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40,000
Exact value

Exact value: 40000 USD

1995-01-01 – 1995-12-31: 40000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 250,000
Calculation and evidence

-210000 − 40000 USD

Exact free cash flow: -250000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 361,000
Exact value

Exact value: 361000 USD

1996-01-01 – 1996-12-31: 361000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.2 million
Exact value

Exact value: 1199000 USD

1996-01-01 – 1996-12-31: 1199000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 606,000
Exact value

Exact value: 606000 USD

1996-01-01 – 1996-12-31: 606000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 593,000
Calculation and evidence

1199000 − 606000 USD

Exact free cash flow: 593000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 52.7 million
Exact value

Exact value: -52703000 USD

1997-01-01 – 1997-12-31: -52703000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.87 million
Exact value

Exact value: -17868000 USD

1997-01-01 – 1997-12-31: -17868000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.4 million
Exact value

Exact value: 4397000 USD

1997-01-01 – 1997-12-31: 4397000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.27 million
Calculation and evidence

-17868000 − 4397000 USD

Exact free cash flow: -22265000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 49.09 million
Exact value

Exact value: -49089000 USD

1998-01-01 – 1998-12-31: -49089000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 47.26 million
Exact value

Exact value: -47259000 USD

1998-01-01 – 1998-12-31: -47259000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.22 million
Exact value

Exact value: 13217000 USD

1998-01-01 – 1998-12-31: 13217000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 60.48 million
Calculation and evidence

-47259000 − 13217000 USD

Exact free cash flow: -60476000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 154.93 million
Exact value

Exact value: -154929000 USD

1999-01-01 – 1999-12-31: -154929000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 70.87 million
Exact value

Exact value: -70874000 USD

1999-01-01 – 1999-12-31: -70874000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.11 million
Exact value

Exact value: 13107000 USD

1999-01-01 – 1999-12-31: 13107000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 83.98 million
Calculation and evidence

-70874000 − 13107000 USD

Exact free cash flow: -83981000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 62.2 million
Exact value

Exact value: -62200000 USD

2000-01-01 – 2000-12-31: -62200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 74.67 million
Exact value

Exact value: -74667000 USD

2000-01-01 – 2000-12-31: -74667000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.87 million
Exact value

Exact value: 9870000 USD

2000-01-01 – 2000-12-31: 9870000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 84.54 million
Calculation and evidence

-74667000 − 9870000 USD

Exact free cash flow: -84537000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

18 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001026506, 1026506, edgar:1026506

Also known as ONSALE INC