ACADIA GROUP INC

EDGAR

20 filing records in this dataset, filed from 1997-02-14 to 2000-09-07. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

342 thousand USD

2000-06-30 · USD

Exact inputs and evidence

Operating margin

-340.83%

2000-06-30 · %

Exact inputs and evidence
  • Operating Income: -1164024 USD Source
  • Revenue: 341530 USD Source
Cash and cash equivalents
119 thousand USD Source
Exact value

118527 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.51 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Revenue: 2008010 USD · 1998-10-01 – 1999-09-30 Source
  • Revenue: 1609962 USD · 1998-10-01 – 1999-06-30 Source
  • Revenue: 394694 USD · 1999-10-01 – 1999-12-31 Source
  • Revenue: 380590 USD · 2000-01-01 – 2000-03-31 Source
  • Revenue: 341530 USD · 2000-04-01 – 2000-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-09-07.

Financial data available through: 1999-09-30.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1999-09-30
  • operating income: No compatible figures in this window
  • Net income: 3 of 11 periods available· newest 1999-09-30
  • Operating cash flow: 3 of 11 periods available· newest 1999-09-30
  • Capital expenditure: 2 of 11 periods available· newest 1999-09-30
  • Total assets: 2 of 11 periods available· newest 1999-09-30
  • Total liabilities: 2 of 11 periods available· newest 1999-09-30
  • Current assets: 2 of 11 periods available· newest 1999-09-30
  • Current liabilities: 2 of 11 periods available· newest 1999-09-30
  • Cash and cash equivalents: 2 of 11 periods available· newest 1999-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +76.9%

    Prior period

    USD 1.13 million

    –

    Current period

    USD 2.01 million

    –

    Exact inputs and evidence

    2008010 − 1134972 = 873038 USD

    1134972 USD · 1997-10-01 – 1998-09-30

    Inspect prior input Prior source

    2008010 USD · 1998-10-01 – 1999-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -1,341.1%

    Prior period

    USD 53,650

    –

    Current period

    −USD 665,830

    –

    Exact inputs and evidence

    -665830 − 53650 = -719480 USD

    53650 USD · 1997-10-01 – 1998-09-30

    Inspect prior input Prior source

    -665830 USD · 1998-10-01 – 1999-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -1,041.3%

    Prior period

    USD 57,795

    –

    Current period

    −USD 544,012

    –

    Exact inputs and evidence

    -544012 − 57795 = -601807 USD

    57795 USD · 1997-10-01 – 1998-09-30

    Inspect prior input Prior source

    -544012 USD · 1998-10-01 – 1999-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +126.9%

    Prior period

    USD 97,683

    –

    Current period

    USD 221,681

    –

    Exact inputs and evidence

    221681 − 97683 = 123998 USD

    97683 USD · 1997-10-01 – 1998-09-30

    Inspect prior input Prior source

    221681 USD · 1998-10-01 – 1999-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-10-01 – 1999-09-30

  • Revenue USD 2.01 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 665,830 −33% of revenue

Cash

  • Operating cash flow −USD 544,012 −27% of revenue
  • Capital expenditure USD 221,681 11% of revenue
  • Free cash flow Derived −USD 765,693 −38% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-10-01 – 1997-09-30730546 UnavailableUnavailableUnavailable1866 Unavailable
Source
1998 1997-10-01 – 1998-09-301134972 UnavailableUnavailableUnavailable53650 -39888 Derived
Source
1999 1998-10-01 – 1999-09-302008010 UnavailableUnavailableUnavailable-665830 -765693 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.2M1.6M1.1M542.2K0.0199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue730546
1998Revenue1134972
1999Revenue2008010

Revenue growth

Change in revenue from the same financial period one year earlier.

76.9% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.83%62%42%21%0%199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year55.4%
1999Year over year76.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -33.2% 1999
Free cash flow margin -38.1% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-4%-17%-29%-42%1997-09-301998-09-301999-09-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997-09-30Operating marginNot reported
1998-09-30Operating marginNot reported
1999-09-30Operating marginNot reported
1997Net margin0.3%
1998Net margin4.7%
1999Net margin-33.2%
1997Free cash flow marginNot reported
1998Free cash flow margin-3.5%
1999Free cash flow margin-38.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -544K 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.105.9K-68.6K-243.1K-417.6K-592.2K199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flow57795
1999Operating cash flow-544012

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -765.7K 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61.3K-160.8K-382.8K-604.9K-826.9K199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailableNo source recorded
1998Free cash flow-39888
1999Free cash flow-765693

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

80.4% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.87%65%43%22%0%1997-09-3019981999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-09-30Liabilities / assetsNot reportedNo source recorded
1998Liabilities / assets70.1%
1999Liabilities / assets80.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.87× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.52×1.14×0.76×0.38×0.00×1997-09-3019981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-09-30Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities1.41×
1999Current assets / current liabilities0.87×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-09-27 – 1997-09-26
Unavailable Not reported for this period.
−USD 491,518
Exact value

Exact value: -491518 USD

1996-09-27 – 1997-09-26: -491518 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-10-01 – 1997-09-30
USD 1,866
Exact value

Exact value: 1866 USD

1996-10-01 – 1997-09-30: 1866 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1997-10-01 – 1998-09-30
USD 53,650
Exact value

Exact value: 53650 USD

1997-10-01 – 1998-09-30: 53650 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57,795
Exact value

Exact value: 57795 USD

1997-10-01 – 1998-09-30: 57795 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 97,683
Exact value

Exact value: 97683 USD

1997-10-01 – 1998-09-30: 97683 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39,888
Calculation and evidence

57795 − 97683 USD

Exact free cash flow: -39888 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-10-01 – 1999-09-30
−USD 665,830
Exact value

Exact value: -665830 USD

1998-10-01 – 1999-09-30: -665830 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 544,012
Exact value

Exact value: -544012 USD

1998-10-01 – 1999-09-30: -544012 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 221,681
Exact value

Exact value: 221681 USD

1998-10-01 – 1999-09-30: 221681 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 765,693
Calculation and evidence

-544012 − 221681 USD

Exact free cash flow: -765693 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

20 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001026491, 1026491, edgar:1026491

Also known as ACADIA NATIONAL HEALTH SYSTEMS INC