Revenue
179 thousand USD
2006-03-31 · USD
47 filing records in this dataset, filed from 1997-03-31 to 2006-05-22. Explore the available filing history and original sources.
179 thousand USD
2006-03-31 · USD
-0.14%
2006-03-31 · %
180 thousand USD
2006-03-31 · USD
178 thousand USD
2006-03-31 · USD
0 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-1.13 million USD
2005-04-01 – 2006-03-31
-2.29 thousand USD
2005-04-01 – 2006-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-05-22.
Financial data available through: 2005-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.61 million
–
Current period
USD 4.84 million
–
4838264 − 3606392 = 1231872 USD
3606392 USD · 2003-07-01 – 2004-06-30
Inspect prior input Prior source4838264 USD · 2004-07-01 – 2005-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.56 million
–
Current period
−USD 625,174
–
-625174 − -1559172 = 933998 USD
-1559172 USD · 2003-07-01 – 2004-06-30
Inspect prior input Prior source-625174 USD · 2004-07-01 – 2005-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.56 million
–
Current period
−USD 694,810
–
-694810 − -1557561 = 862751 USD
-1557561 USD · 2003-07-01 – 2004-06-30
Inspect prior input Prior source-694810 USD · 2004-07-01 – 2005-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 47,154
–
Current period
USD 295,771
–
295771 − 47154 = 248617 USD
47154 USD · 2003-07-01 – 2004-06-30
Inspect prior input Prior source295771 USD · 2004-07-01 – 2005-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 0 | Unavailable | Unavailable | Unavailable | -2840 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 585000 | Unavailable | Unavailable | Unavailable | -229101 | -335051 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 2046121 | Unavailable | Unavailable | Unavailable | -585691 | -467294 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 2810632 | Unavailable | Unavailable | Unavailable | -1518 | 106879 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 4921797 | Unavailable | Unavailable | Unavailable | 152131 | 251952 Derived | Source
|
| 2002 2001-07-01 – 2002-06-30 | 2556409 | Unavailable | Unavailable | Unavailable | -1737349 | 91156 Derived | Source
|
| 2003 2002-07-01 – 2003-06-30 | 3768619 | Unavailable | Unavailable | Unavailable | -985726 | 61841 Derived | Source
|
| 2004 2003-07-01 – 2004-06-30 | 3606392 | Unavailable | Unavailable | Unavailable | -1559172 | -1604715 Derived | Source
|
| 2005 2004-07-01 – 2005-06-30 | 4838264 | Unavailable | Unavailable | Unavailable | -625174 | -990581 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 0 |
|
| 1996 | Revenue | 0 |
|
| 1997 | Revenue | 585000 |
|
| 1998 | Revenue | 2046121 |
|
| 1999 | Revenue | 2810632 |
|
| 2001 | Revenue | 4921797 |
|
| 2002 | Revenue | 2556409 |
|
| 2003 | Revenue | 3768619 |
|
| 2004 | Revenue | 3606392 |
|
| 2005 | Revenue | 4838264 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 249.8% |
|
| 1999 | Year over year | No prior comparable period |
|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | -48.1% |
|
| 2003 | Year over year | 47.4% |
|
| 2004 | Year over year | -4.3% |
|
| 2005 | Year over year | 34.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-06-30 | Operating margin | Not reported |
|
| 2001-06-30 | Operating margin | Not reported |
|
| 2002-06-30 | Operating margin | Not reported |
|
| 2003-06-30 | Operating margin | Not reported |
|
| 2004-06-30 | Operating margin | Not reported |
|
| 2005-06-30 | Operating margin | Not reported |
|
| 1995 | Net margin | Not reported |
|
| 1996 | Net margin | Not reported |
|
| 1997 | Net margin | -39.2% |
|
| 1998 | Net margin | -28.6% |
|
| 1999 | Net margin | -0.1% |
|
| 2001 | Net margin | 3.1% |
|
| 2002 | Net margin | -68% |
|
| 2003 | Net margin | -26.2% |
|
| 2004 | Net margin | -43.2% |
|
| 2005 | Net margin | -12.9% |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | -57.3% |
|
| 1998 | Free cash flow margin | -22.8% |
|
| 1999 | Free cash flow margin | 3.8% |
|
| 2001 | Free cash flow margin | 5.1% |
|
| 2002 | Free cash flow margin | 3.6% |
|
| 2003 | Free cash flow margin | 1.6% |
|
| 2004 | Free cash flow margin | -44.5% |
|
| 2005 | Free cash flow margin | -20.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | Not reported | No source recorded |
| 1996 | Operating cash flow | 0 |
|
| 1997 | Operating cash flow | -321650 |
|
| 1998 | Operating cash flow | -376726 |
|
| 1999 | Operating cash flow | 111992 |
|
| 2001 | Operating cash flow | 352819 |
|
| 2002 | Operating cash flow | 92551 |
|
| 2003 | Operating cash flow | 61841 |
|
| 2004 | Operating cash flow | -1557561 |
|
| 2005 | Operating cash flow | -694810 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | Unavailable | No source recorded |
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | -335051 |
|
| 1998 | Free cash flow | -467294 |
|
| 1999 | Free cash flow | 106879 |
|
| 2001 | Free cash flow | 251952 |
|
| 2002 | Free cash flow | 91156 |
|
| 2003 | Free cash flow | 61841 |
|
| 2004 | Free cash flow | -1604715 |
|
| 2005 | Free cash flow | -990581 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | Not reported |
|
| 1996 | Liabilities / assets | Not reported |
|
| 1997 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-06-30 | Liabilities / assets | Not reported |
|
| 2001-06-30 | Liabilities / assets | Not reported |
|
| 2002 | Liabilities / assets | 135% |
|
| 2003 | Liabilities / assets | 208% |
|
| 2004 | Liabilities / assets | 171% |
|
| 2005 | Liabilities / assets | 155.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Current assets / current liabilities | Not reported |
|
| 1996 | Current assets / current liabilities | 0× |
|
| 1997-12-31 | Current assets / current liabilities | Not reported |
|
| 1998 | Current assets / current liabilities | 0.43× |
|
| 1999 | Current assets / current liabilities | 0.39× |
|
| 2001 | Current assets / current liabilities | Not reported |
|
| 2002 | Current assets / current liabilities | 0.36× |
|
| 2003 | Current assets / current liabilities | 0.22× |
|
| 2004 | Current assets / current liabilities | 0.38× |
|
| 2005 | Current assets / current liabilities | 0.67× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | −USD 2,840 Exact valueExact value: -2840 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | −USD 229,101 Exact valueExact value: -229101 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 321,650 Exact valueExact value: -321650 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13,401 Exact valueExact value: 13401 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 335,051 Calculation and evidence-321650 − 13401 USD Exact free cash flow: -335051 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 585,691 Exact valueExact value: -585691 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 376,726 Exact valueExact value: -376726 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 90,568 Exact valueExact value: 90568 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 467,294 Calculation and evidence-376726 − 90568 USD Exact free cash flow: -467294 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | −USD 1,518 Exact valueExact value: -1518 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 111,992 Exact valueExact value: 111992 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5,113 Exact valueExact value: 5113 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 106,879 Calculation and evidence111992 − 5113 USD Exact free cash flow: 106879 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 1,518 Exact valueExact value: -1518 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 111,992 Exact valueExact value: 111992 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5,113 Exact valueExact value: 5113 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 106,879 Calculation and evidence111992 − 5113 USD Exact free cash flow: 106879 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | USD 152,131 Exact valueExact value: 152131 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 352,819 Exact valueExact value: 352819 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 100,867 Exact valueExact value: 100867 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 251,952 Calculation and evidence352819 − 100867 USD Exact free cash flow: 251952 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-07-01 – 2002-06-30 | −USD 1.74 million Exact valueExact value: -1737349 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 92,551 Exact valueExact value: 92551 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1,395 Exact valueExact value: 1395 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 91,156 Calculation and evidence92551 − 1395 USD Exact free cash flow: 91156 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-07-01 – 2003-06-30 | −USD 985,726 Exact valueExact value: -985726 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 61,841 Exact valueExact value: 61841 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 61,841 Calculation and evidence61841 − 0 USD Exact free cash flow: 61841 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-07-01 – 2004-06-30 | −USD 1.56 million Exact valueExact value: -1559172 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.56 million Exact valueExact value: -1557561 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47,154 Exact valueExact value: 47154 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.6 million Calculation and evidence-1557561 − 47154 USD Exact free cash flow: -1604715 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-07-01 – 2005-06-30 | −USD 625,174 Exact valueExact value: -625174 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 694,810 Exact valueExact value: -694810 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 295,771 Exact valueExact value: 295771 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 990,581 Calculation and evidence-694810 − 295771 USD Exact free cash flow: -990581 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
47 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001026488, 1026488, edgar:1026488
Also known as MICRO HYDRO POWER INC