Revenue
2.5 million USD
2002-09-30 · USD
Exact inputs and evidence
- Revenue: 2497000 USD Source
12 filing records in this dataset, filed from 2000-09-08 to 2003-03-31. Explore the available filing history and original sources.
2.5 million USD
2002-09-30 · USD
-155.83%
2002-09-30 · %
-2.97 million USD
2002-09-30 · USD
-3.02 million USD
2002-09-30 · USD
31977000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
12.5 million USD
2001-10-01 – 2002-09-30
-19.5 million USD
2001-10-01 – 2002-09-30
-17.6 million USD
2001-10-01 – 2002-09-30
702 thousand USD
2001-10-01 – 2002-09-30
-18.3 million USD
2001-10-01 – 2002-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-03-31.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 19.99 million
–
Current period
USD 14.2 million
–
14196000 − 19994000 = -5798000 USD
19994000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source14196000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 43.12 million
–
Current period
−USD 28.93 million
–
-28928000 − -43115000 = 14187000 USD
-43115000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-28928000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 24.69 million
–
Current period
−USD 21.98 million
–
-21977000 − -24685000 = 2708000 USD
-24685000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-21977000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.05 million
–
Current period
USD 843,000
–
843000 − 4046000 = -3203000 USD
4046000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source843000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 2695000 | 10500000 Derived | -7805000 | -134000 Derived | -7671000 | -8109000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 9914000 | 28673000 Derived | -18759000 | 106000 Derived | -18865000 | -9464000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 19994000 | 65528000 Derived | -45534000 | -2419000 Derived | -43115000 | -28731000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 14196000 | 46718000 Derived | -32522000 | -3594000 Derived | -28928000 | -22820000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 2695000 |
|
| 1999 | Revenue | 9914000 |
|
| 2000 | Revenue | 19994000 |
|
| 2001 | Revenue | 14196000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 267.9% |
|
| 2000 | Year over year | 101.7% |
|
| 2001 | Year over year | -29% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | -289.6% |
|
| 1999 | Operating margin | -189.2% |
|
| 2000 | Operating margin | -227.7% |
|
| 2001 | Operating margin | -229.1% |
|
| 1998 | Net margin | -284.6% |
|
| 1999 | Net margin | -190.3% |
|
| 2000 | Net margin | -215.6% |
|
| 2001 | Net margin | -203.8% |
|
| 1998 | Free cash flow margin | -300.9% |
|
| 1999 | Free cash flow margin | -95.5% |
|
| 2000 | Free cash flow margin | -143.7% |
|
| 2001 | Free cash flow margin | -160.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -7204000 |
|
| 1999 | Operating cash flow | -9418000 |
|
| 2000 | Operating cash flow | -24685000 |
|
| 2001 | Operating cash flow | -21977000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -8109000 |
|
| 1999 | Free cash flow | -9464000 |
|
| 2000 | Free cash flow | -28731000 |
|
| 2001 | Free cash flow | -22820000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1999 | Liabilities / assets | 63.9% |
|
| 2000 | Liabilities / assets | 13.8% |
|
| 2001 | Liabilities / assets | 13.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 1.91× |
|
| 2000 | Current assets / current liabilities | 8.4× |
|
| 2001 | Current assets / current liabilities | 7.7× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | −USD 7.67 million Exact valueExact value: -7671000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.2 million Exact valueExact value: -7204000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 905,000 Exact valueExact value: 905000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.11 million Calculation and evidence-7204000 − 905000 USD Exact free cash flow: -8109000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 18.87 million Exact valueExact value: -18865000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.42 million Exact valueExact value: -9418000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46,000 Exact valueExact value: 46000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.46 million Calculation and evidence-9418000 − 46000 USD Exact free cash flow: -9464000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 43.12 million Exact valueExact value: -43115000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.69 million Exact valueExact value: -24685000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.05 million Exact valueExact value: 4046000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 28.73 million Calculation and evidence-24685000 − 4046000 USD Exact free cash flow: -28731000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 28.93 million Exact valueExact value: -28928000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.98 million Exact valueExact value: -21977000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 843,000 Exact valueExact value: 843000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.82 million Calculation and evidence-21977000 − 843000 USD Exact free cash flow: -22820000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
12 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001026380, 1026380, edgar:1026380