Revenue
259 thousand USD
2008-03-31 · USD
Exact inputs and evidence
- Revenue: 259000 USD Source
50 filing records in this dataset, filed from 1997-02-18 to 2008-05-15. Explore the available filing history and original sources.
124000 USD
1768000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
876 thousand USD
2007-04-01 – 2008-03-31
-1.03 million USD
2007-04-01 – 2008-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-05-15.
Financial data available through: 2007-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 111,000
–
Current period
USD 500,000
–
500000 − 111000 = 389000 USD
111000 USD · 2005-10-01 – 2006-09-30
Inspect prior input Prior source500000 USD · 2006-10-01 – 2007-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.45 million
–
Current period
−USD 2.18 million
–
-2182000 − -4453000 = 2271000 USD
-4453000 USD · 2005-10-01 – 2006-09-30
Inspect prior input Prior source-2182000 USD · 2006-10-01 – 2007-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1997-10-01 – 1998-09-30 | 36418 | 3192679 Derived | -3156261 | -221259 Derived | -2935002 | -2713076 Derived | Source
|
| 1999 1998-10-01 – 1999-09-30 | 10990 | 2529942 Derived | -2518952 | -125713 Derived | -2393239 | -1974160 Derived | Source
|
| 2000 1999-10-01 – 2000-09-30 | 1581000 | 2578000 Derived | -997000 | -153000 Derived | -844000 | -387000 Derived | Source
|
| 2001 2000-10-01 – 2001-09-30 | 4747000 | 2227000 Derived | 2520000 | -2823000 Derived | 5343000 | 2745000 Derived | Source
|
| 2002 2001-10-01 – 2002-09-30 | 4314000 | 3090000 Derived | 1224000 | -730000 Derived | 1954000 | Unavailable | Source
|
| 2003 2002-10-01 – 2003-09-30 | 14000 | 5737000 Derived | -5723000 | -146000 Derived | -5577000 | Unavailable | Source
|
| 2004 2003-10-01 – 2004-09-30 | 45000 | 5427000 Derived | -5382000 | 606000 Derived | -5988000 | Unavailable | Source
|
| 2005 2004-10-01 – 2005-09-30 | 162000 | 5124000 Derived | -4962000 | 860000 Derived | -5822000 | Unavailable | Source
|
| 2006 2005-10-01 – 2006-09-30 | 111000 | 4565000 Derived | -4454000 | -1000 Derived | -4453000 | Unavailable | Source
|
| 2007 2006-10-01 – 2007-09-30 | 500000 | 3197000 Derived | -2697000 | -515000 Derived | -2182000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 36418 |
|
| 1999 | Revenue | 10990 |
|
| 2000 | Revenue | 1581000 |
|
| 2001 | Revenue | 4747000 |
|
| 2002 | Revenue | 4314000 |
|
| 2003 | Revenue | 14000 |
|
| 2004 | Revenue | 45000 |
|
| 2005 | Revenue | 162000 |
|
| 2006 | Revenue | 111000 |
|
| 2007 | Revenue | 500000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | 917.3% |
|
| 1999 | Year over year | -69.8% |
|
| 2000 | Year over year | 14,285.8% |
|
| 2001 | Year over year | 200.3% |
|
| 2002 | Year over year | -9.1% |
|
| 2003 | Year over year | -99.7% |
|
| 2004 | Year over year | 221.4% |
|
| 2005 | Year over year | 260% |
|
| 2006 | Year over year | -31.5% |
|
| 2007 | Year over year | 350.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | -8,666.8% |
|
| 1999 | Operating margin | -22,920.4% |
|
| 2000 | Operating margin | -63.1% |
|
| 2001 | Operating margin | 53.1% |
|
| 2002 | Operating margin | 28.4% |
|
| 2003 | Operating margin | -40,878.6% |
|
| 2004 | Operating margin | -11,960% |
|
| 2005 | Operating margin | -3,063% |
|
| 2006 | Operating margin | -4,012.6% |
|
| 2007 | Operating margin | -539.4% |
|
| 1998 | Net margin | -8,059.2% |
|
| 1999 | Net margin | -21,776.5% |
|
| 2000 | Net margin | -53.4% |
|
| 2001 | Net margin | 112.6% |
|
| 2002 | Net margin | 45.3% |
|
| 2003 | Net margin | -39,835.7% |
|
| 2004 | Net margin | -13,306.7% |
|
| 2005 | Net margin | -3,593.8% |
|
| 2006 | Net margin | -4,011.7% |
|
| 2007 | Net margin | -436.4% |
|
| 1998 | Free cash flow margin | -7,449.8% |
|
| 1999 | Free cash flow margin | -17,963.2% |
|
| 2000 | Free cash flow margin | -24.5% |
|
| 2001 | Free cash flow margin | 57.8% |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -2548784 |
|
| 1999 | Operating cash flow | -1957136 |
|
| 2000 | Operating cash flow | -364000 |
|
| 2001 | Operating cash flow | 2775000 |
|
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | Not reported | No source recorded |
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | Not reported | No source recorded |
| 2007 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -2713076 |
|
| 1999 | Free cash flow | -1974160 |
|
| 2000 | Free cash flow | -387000 |
|
| 2001 | Free cash flow | 2745000 |
|
| 2002 | Free cash flow | Unavailable | No source recorded |
| 2003 | Free cash flow | Unavailable | No source recorded |
| 2004 | Free cash flow | Unavailable | No source recorded |
| 2005 | Free cash flow | Unavailable | No source recorded |
| 2006 | Free cash flow | Unavailable | No source recorded |
| 2007 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-09-30 | Liabilities / assets | Not reported |
|
| 1999-09-30 | Liabilities / assets | Not reported |
|
| 2000-09-30 | Liabilities / assets | Not reported |
|
| 2001-09-30 | Liabilities / assets | Not reported |
|
| 2002-09-30 | Liabilities / assets | Not reported |
|
| 2003 | Liabilities / assets | 14.8% |
|
| 2004 | Liabilities / assets | 58% |
|
| 2005 | Liabilities / assets | 21.1% |
|
| 2006 | Liabilities / assets | 31.5% |
|
| 2007 | Liabilities / assets | 92.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 13.82× |
|
| 1999 | Current assets / current liabilities | 6.65× |
|
| 2000 | Current assets / current liabilities | 6.35× |
|
| 2001 | Current assets / current liabilities | 7.42× |
|
| 2002 | Current assets / current liabilities | 11.11× |
|
| 2003 | Current assets / current liabilities | 5.21× |
|
| 2004 | Current assets / current liabilities | 3.08× |
|
| 2005 | Current assets / current liabilities | 5.15× |
|
| 2006 | Current assets / current liabilities | 2.43× |
|
| 2007 | Current assets / current liabilities | 0.57× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1997-10-01 – 1998-09-30 | −USD 2.94 million Exact valueExact value: -2935002 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.55 million Exact valueExact value: -2548784 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 164,292 Exact valueExact value: 164292 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.71 million Calculation and evidence-2548784 − 164292 USD Exact free cash flow: -2713076 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-10-01 – 1999-09-30 | −USD 2.39 million Exact valueExact value: -2393239 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.96 million Exact valueExact value: -1957136 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17,024 Exact valueExact value: 17024 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.97 million Calculation and evidence-1957136 − 17024 USD Exact free cash flow: -1974160 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-01 – 2000-09-30 | −USD 844,000 Exact valueExact value: -844000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 364,000 Exact valueExact value: -364000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23,000 Exact valueExact value: 23000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 387,000 Calculation and evidence-364000 − 23000 USD Exact free cash flow: -387000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-10-01 – 2001-09-30 | USD 5.34 million Exact valueExact value: 5343000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.78 million Exact valueExact value: 2775000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30,000 Exact valueExact value: 30000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.75 million Calculation and evidence2775000 − 30000 USD Exact free cash flow: 2745000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-10-01 – 2002-09-30 | USD 1.95 million Exact valueExact value: 1954000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2003 2002-10-01 – 2003-09-30 | −USD 5.58 million Exact valueExact value: -5577000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2004 2003-10-01 – 2004-09-30 | −USD 5.99 million Exact valueExact value: -5988000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2005 2004-10-01 – 2005-09-30 | −USD 5.82 million Exact valueExact value: -5822000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2006 2005-10-01 – 2006-09-30 | −USD 4.45 million Exact valueExact value: -4453000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2007 2006-10-01 – 2007-09-30 | −USD 2.18 million Exact valueExact value: -2182000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
50 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001025995, 1025995, edgar:1025995
Also known as INTERNATIONAL SPORTS WAGERING INC