HERITAGE ORGANIZATION INC

EDGAR

50 filing records in this dataset, filed from 1997-07-15 to 2009-04-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2008-11-30 · USD

Exact inputs and evidence
Cash and cash equivalents
1.74 thousand USD Source
Exact value

1744 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-29.1 thousand USD

2007-12-01 – 2008-11-30

Exact inputs and evidence
  • Net income: -5318 USD · 2007-12-01 – 2008-02-29 Source
  • Net income: -28525 USD · 2007-06-01 – 2008-05-31 Source
  • Net income: -23226 USD · 2007-06-01 – 2008-02-29 Source
  • Net income: -11426 USD · 2008-06-01 – 2008-08-31 Source
  • Net income: -7076 USD · 2008-09-01 – 2008-11-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-04-14.

Financial data available through: 2008-05-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2003-05-31
  • operating income: No compatible figures in this window
  • Net income: 11 of 11 periods available· newest 2008-05-31
  • Operating cash flow: 11 of 11 periods available· newest 2008-05-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 10 of 11 periods available· newest 2008-05-31
  • Total liabilities: 5 of 11 periods available· newest 2008-05-31
  • Current assets: 11 of 11 periods available· newest 2008-05-31
  • Current liabilities: 11 of 11 periods available· newest 2008-05-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2008-05-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 6,119

    Prior period

    −USD 34,644

    –

    Current period

    −USD 28,525

    –

    Exact inputs and evidence

    -28525 − -34644 = 6119 USD

    -34644 USD · 2006-06-01 – 2007-05-31

    Inspect prior input Prior source

    -28525 USD · 2007-06-01 – 2008-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 9,930

    Prior period

    −USD 34,624

    –

    Current period

    −USD 24,694

    –

    Exact inputs and evidence

    -24694 − -34624 = 9930 USD

    -34624 USD · 2006-06-01 – 2007-05-31

    Inspect prior input Prior source

    -24694 USD · 2007-06-01 – 2008-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2002-06-01 – 2003-05-31

  • Revenue USD 0
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 6,686

Cash

  • Operating cash flow −USD 5,175
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2000-06-01 – 2001-05-315 UnavailableUnavailableUnavailable-5340 Unavailable
Source
2002 2001-06-01 – 2002-05-310 UnavailableUnavailableUnavailable-5719 Unavailable
Source
2003 2002-06-01 – 2003-05-310 UnavailableUnavailableUnavailable-6686 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.44.12.71.30.0200120022003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue5
2002Revenue0
2003Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-21%-50%-79%-108%200120022003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over year-100%
2003Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -106,800% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8,544%-22,428%-53,400%-84,372%-115,344%2001-05-312002-05-312003-05-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001-05-31Operating marginNot reported
2002-05-31Operating marginNot reported
2003-05-31Operating marginNot reported
2001Net margin-106,800%
2002Net marginNot reported
2003Net marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.2K 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.414.0-1.1K-2.6K-4.1K-5.6K200120022003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow-4425
2002Operating cash flow-5123
2003Operating cash flow-5175

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001-05-31Liabilities / assetsNot reported
2002-05-31Liabilities / assetsNot reported
2003-05-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.18× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.27×0.20×0.13×0.07×0.00×200120022003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities0.17×
2002Current assets / current liabilities0.25×
2003Current assets / current liabilities0.18×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1998-06-01 – 1999-05-31
−USD 12,513
Exact value

Exact value: -12513 USD

1998-06-01 – 1999-05-31: -12513 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1,103
Exact value

Exact value: -1103 USD

1998-06-01 – 1999-05-31: -1103 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-06-01 – 2000-05-31
−USD 4,961
Exact value

Exact value: -4961 USD

1999-06-01 – 2000-05-31: -4961 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,216
Exact value

Exact value: 1216 USD

1999-06-01 – 2000-05-31: 1216 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-06-01 – 2001-05-31
−USD 5,340
Exact value

Exact value: -5340 USD

2000-06-01 – 2001-05-31: -5340 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4,425
Exact value

Exact value: -4425 USD

2000-06-01 – 2001-05-31: -4425 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-06-01 – 2002-05-31
−USD 5,719
Exact value

Exact value: -5719 USD

2001-06-01 – 2002-05-31: -5719 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5,123
Exact value

Exact value: -5123 USD

2001-06-01 – 2002-05-31: -5123 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2002-06-01 – 2003-05-31
−USD 6,686
Exact value

Exact value: -6686 USD

2002-06-01 – 2003-05-31: -6686 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5,175
Exact value

Exact value: -5175 USD

2002-06-01 – 2003-05-31: -5175 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2003-06-01 – 2004-05-31
−USD 11,054
Exact value

Exact value: -11054 USD

2003-06-01 – 2004-05-31: -11054 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11,159
Exact value

Exact value: -11159 USD

2003-06-01 – 2004-05-31: -11159 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2004-06-01 – 2005-05-31
−USD 10,268
Exact value

Exact value: -10268 USD

2004-06-01 – 2005-05-31: -10268 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8,908
Exact value

Exact value: -8908 USD

2004-06-01 – 2005-05-31: -8908 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2005-06-01 – 2006-05-31
−USD 23,553
Exact value

Exact value: -23553 USD

2005-06-01 – 2006-05-31: -23553 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18,432
Exact value

Exact value: -18432 USD

2005-06-01 – 2006-05-31: -18432 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2006-06-01 – 2007-05-31
−USD 34,644
Exact value

Exact value: -34644 USD

2006-06-01 – 2007-05-31: -34644 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34,624
Exact value

Exact value: -34624 USD

2006-06-01 – 2007-05-31: -34624 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2007-06-01 – 2008-05-31
−USD 28,525
Exact value

Exact value: -28525 USD

2007-06-01 – 2008-05-31: -28525 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24,694
Exact value

Exact value: -24694 USD

2007-06-01 – 2008-05-31: -24694 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

50 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001025843, 1025843, edgar:1025843

Also known as BUFFALO CAPITAL III LTD