SWISHER INTERNATIONAL GROUP INC

EDGAR

10 filing records in this dataset, filed from 1997-03-31 to 1999-05-17. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

63.2 million USD

1999-03-31 · USD

Exact inputs and evidence

Operating margin

20.81%

1999-03-31 · %

Exact inputs and evidence
  • Operating Income: 13148000 USD Source
  • Revenue: 63185000 USD Source

Operating cash flow

6.71 million USD

1999-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6708000 USD Source

Free cash flow

5.13 million USD

1999-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6708000 USD Source
  • Capital Expenditure: 1577000 USD Source
Cash and cash equivalents
247 thousand USD Source
Exact value

247000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

270 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Revenue: 70223000 USD · 1998-04-01 – 1998-06-30 Source
  • Revenue: 73738000 USD · 1998-07-01 – 1998-09-30 Source
  • Revenue: 266998000 USD · 1998-01-01 – 1998-12-31 Source
  • Revenue: 204244000 USD · 1998-01-01 – 1998-09-30 Source
  • Revenue: 63185000 USD · 1999-01-01 – 1999-03-31 Source

Net income

30.8 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Net income: 8756000 USD · 1998-04-01 – 1998-06-30 Source
  • Net income: 8899000 USD · 1998-07-01 – 1998-09-30 Source
  • Net income: 31534000 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: 25523000 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: 7136000 USD · 1999-01-01 – 1999-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-05-17.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1998-12-31
  • Operating income: 5 of 11 periods available· newest 1998-12-31
  • Net income: 5 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1997-12-31
  • Total assets: 4 of 11 periods available· newest 1998-12-31
  • Total liabilities: 4 of 11 periods available· newest 1998-12-31
  • Current assets: 4 of 11 periods available· newest 1998-12-31
  • Current liabilities: 4 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -3.1%

    Prior period

    USD 275.64 million

    –

    Current period

    USD 267 million

    –

    Exact inputs and evidence

    266998000 − 275644000 = -8646000 USD

    275644000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    266998000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -19.8%

    Prior period

    USD 39.3 million

    –

    Current period

    USD 31.53 million

    –

    Exact inputs and evidence

    31534000 − 39295000 = -7761000 USD

    39295000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    31534000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 267 million 100% of revenue
  • Operating costs Derived USD 207.26 million 78% of revenue
  • Operating income USD 59.74 million 22% of revenue
  • Tax, interest and other Derived USD 28.21 million 11% of revenue
  • Net income USD 31.53 million 12% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 87%
  • 1995 12%13%76%
  • 1996 11%11%78%
  • 1997 14%12%73%
  • 1998 12%11%78%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-31163285000 141328000 Derived 21957000 11255000 Derived 10702000 20928000 Derived
Source
1995 1995-01-01 – 1995-12-3131266000 23721000 Derived 7545000 3923000 Derived 3622000 -3460000 Derived
Source
1996 1996-01-01 – 1996-12-31225229000 174772000 Derived 50457000 25664000 Derived 24793000 21960000 Derived
Source
1997 1997-01-01 – 1997-12-31275644000 202570000 Derived 73074000 33779000 Derived 39295000 22678000 Derived
Source
1998 1998-01-01 – 1998-12-31266998000 207256000 Derived 59742000 28208000 Derived 31534000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 267M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.297.7M223.3M148.8M74.4M0.019941995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue163285000
1995Revenue31266000
1996Revenue225229000
1997Revenue275644000
1998Revenue266998000

Revenue growth

Change in revenue from the same financial period one year earlier.

-3.1% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.676%473%270%66%-137%19941995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-80.9%
1996Year over year620.4%
1997Year over year22.4%
1998Year over year-3.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 22.4% 1998
Net margin 11.8% 1998
Free cash flow margin 8.2% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30%19%8%-3%-14%19941995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin13.4%
1995Operating margin24.1%
1996Operating margin22.4%
1997Operating margin26.5%
1998Operating margin22.4%
1994Net margin6.6%
1995Net margin11.6%
1996Net margin11%
1997Net margin14.3%
1998Net margin11.8%
1994Free cash flow margin12.8%
1995Free cash flow margin-11.1%
1996Free cash flow margin9.8%
1997Free cash flow margin8.2%
1998Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 38.3M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41.6M29.7M17.9M6.0M-5.9M19941995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow25384000
1995Operating cash flow-2618000
1996Operating cash flow27613000
1997Operating cash flow38325000
1998Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 22.7M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.8M17.2M9.6M2.0M-5.6M19941995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow20928000
1995Free cash flow-3460000
1996Free cash flow21960000
1997Free cash flow22678000
1998Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

55.4% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89%67%44%22%0%1994-12-311995199619971998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets82.1%
1996Liabilities / assets76.6%
1997Liabilities / assets63.9%
1998Liabilities / assets55.4%

Current assets to current liabilities

Current assets divided by current liabilities.

2.73× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.17×3.12×2.08×1.04×0.00×1994-12-311995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.67×
1996Current assets / current liabilities2.75×
1997Current assets / current liabilities3.86×
1998Current assets / current liabilities2.73×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 10.7 million
Exact value

Exact value: 10702000 USD

1994-01-01 – 1994-12-31: 10702000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.38 million
Exact value

Exact value: 25384000 USD

1994-01-01 – 1994-12-31: 25384000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.46 million
Exact value

Exact value: 4456000 USD

1994-01-01 – 1994-12-31: 4456000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.93 million
Calculation and evidence

25384000 − 4456000 USD

Exact free cash flow: 20928000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 3.62 million
Exact value

Exact value: 3622000 USD

1995-01-01 – 1995-12-31: 3622000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.62 million
Exact value

Exact value: -2618000 USD

1995-01-01 – 1995-12-31: -2618000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 842,000
Exact value

Exact value: 842000 USD

1995-01-01 – 1995-12-31: 842000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.46 million
Calculation and evidence

-2618000 − 842000 USD

Exact free cash flow: -3460000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 24.79 million
Exact value

Exact value: 24793000 USD

1996-01-01 – 1996-12-31: 24793000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.61 million
Exact value

Exact value: 27613000 USD

1996-01-01 – 1996-12-31: 27613000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.65 million
Exact value

Exact value: 5653000 USD

1996-01-01 – 1996-12-31: 5653000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.96 million
Calculation and evidence

27613000 − 5653000 USD

Exact free cash flow: 21960000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 39.3 million
Exact value

Exact value: 39295000 USD

1997-01-01 – 1997-12-31: 39295000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.33 million
Exact value

Exact value: 38325000 USD

1997-01-01 – 1997-12-31: 38325000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.65 million
Exact value

Exact value: 15647000 USD

1997-01-01 – 1997-12-31: 15647000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.68 million
Calculation and evidence

38325000 − 15647000 USD

Exact free cash flow: 22678000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 31.53 million
Exact value

Exact value: 31534000 USD

1998-01-01 – 1998-12-31: 31534000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

10 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001025834, 1025834, edgar:1025834