NATROL INC

EDGAR

46 filing records in this dataset, filed from 1998-09-01 to 2007-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

19.2 million USD

2007-09-30 · USD

Exact inputs and evidence

Operating margin

-25.78%

2007-09-30 · %

Exact inputs and evidence
  • Operating Income: -4951000 USD Source
  • Revenue: 19206000 USD Source

Operating cash flow

-7.8 million USD

2007-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -6759000 USD Source
  • Operating Cash Flow: 1037000 USD Source

Free cash flow

-7.82 million USD

2007-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -6759000 USD Source
  • Operating Cash Flow: 1037000 USD Source
  • Capital Expenditure: 258000 USD Source
  • Capital Expenditure: 234000 USD Source
Cash and cash equivalents
5.89 million USD Source
Exact value

5891000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

73.9 million USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Revenue: 65564000 USD · 2006-01-01 – 2006-12-31 Source
  • Revenue: 49171000 USD · 2006-01-01 – 2006-09-30 Source
  • Revenue: 18707000 USD · 2007-01-01 – 2007-03-31 Source
  • Revenue: 19547000 USD · 2007-04-01 – 2007-06-30 Source
  • Revenue: 19206000 USD · 2007-07-01 – 2007-09-30 Source

Net income

1.57 million USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Net income: 435000 USD · 2006-01-01 – 2006-12-31 Source
  • Net income: 213000 USD · 2006-01-01 – 2006-09-30 Source
  • Net income: 340000 USD · 2007-01-01 – 2007-03-31 Source
  • Net income: 4173000 USD · 2007-04-01 – 2007-06-30 Source
  • Net income: -3165000 USD · 2007-07-01 – 2007-09-30 Source

Operating cash flow

-8.85 million USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Operating cash flow: 283000 USD · 2006-01-01 – 2006-12-31 Source
  • Operating cash flow: 2378000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 950000 USD · 2007-01-01 – 2007-03-31 Source
  • Operating cash flow: 1037000 USD · 2007-01-01 – 2007-06-30 Source
  • Operating cash flow: 950000 USD · 2007-01-01 – 2007-03-31 Source
  • Operating cash flow: -6759000 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: 1037000 USD · 2007-01-01 – 2007-06-30 Source

Capital expenditure

287 thousand USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Capital expenditure: 301000 USD · 2006-01-01 – 2006-12-31 Source
  • Capital expenditure: 272000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 111000 USD · 2007-01-01 – 2007-03-31 Source
  • Capital expenditure: 234000 USD · 2007-01-01 – 2007-06-30 Source
  • Capital expenditure: 111000 USD · 2007-01-01 – 2007-03-31 Source
  • Capital expenditure: 258000 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 234000 USD · 2007-01-01 – 2007-06-30 Source

Free cash flow

-9.14 million USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Operating cash flow: 283000 USD · 2006-01-01 – 2006-12-31 Source
  • Operating cash flow: 2378000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 950000 USD · 2007-01-01 – 2007-03-31 Source
  • Operating cash flow: 1037000 USD · 2007-01-01 – 2007-06-30 Source
  • Operating cash flow: 950000 USD · 2007-01-01 – 2007-03-31 Source
  • Operating cash flow: -6759000 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: 1037000 USD · 2007-01-01 – 2007-06-30 Source
  • Capital expenditure: 301000 USD · 2006-01-01 – 2006-12-31 Source
  • Capital expenditure: 272000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 111000 USD · 2007-01-01 – 2007-03-31 Source
  • Capital expenditure: 234000 USD · 2007-01-01 – 2007-06-30 Source
  • Capital expenditure: 111000 USD · 2007-01-01 – 2007-03-31 Source
  • Capital expenditure: 258000 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 234000 USD · 2007-01-01 – 2007-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-11-14.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2006-12-31
  • Operating income: 11 of 11 periods available· newest 2006-12-31
  • Net income: 11 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2006-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2006-12-31
  • Total assets: 10 of 11 periods available· newest 2006-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 10 of 11 periods available· newest 2006-12-31
  • Current liabilities: 10 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.9%

    Prior period

    USD 67.53 million

    –

    Current period

    USD 65.56 million

    –

    Exact inputs and evidence

    65564000 − 67530000 = -1966000 USD

    67530000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    65564000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 3.07 million

    Prior period

    −USD 2.63 million

    –

    Current period

    USD 435,000

    –

    Exact inputs and evidence

    435000 − -2633000 = 3068000 USD

    -2633000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    435000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 2.46 million

    Prior period

    −USD 2.17 million

    –

    Current period

    USD 283,000

    –

    Exact inputs and evidence

    283000 − -2172000 = 2455000 USD

    -2172000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    283000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -56.4%

    Prior period

    USD 691,000

    –

    Current period

    USD 301,000

    –

    Exact inputs and evidence

    301000 − 691000 = -390000 USD

    691000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    301000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 65.56 million 100% of revenue
  • Cost of revenue USD 37.13 million 57% of revenue
  • Operating expenses USD 27.72 million 42% of revenue
  • Operating income USD 713,000 1.1% of revenue
  • Tax, interest and other Derived USD 278,000 0.4% of revenue
  • Net income USD 435,000 0.7% of revenue

Cash

  • Operating cash flow USD 283,000 0.4% of revenue
  • Capital expenditure USD 301,000 0.5% of revenue
  • Free cash flow Derived −USD 18,000 −0% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 9.8%83%
  • 1998 11%83%
  • 1999 11%82%
  • 2000 Operating loss: operating costs were 108% of revenue.
  • 2001 Operating loss: operating costs were 126% of revenue.
  • 2002 Net loss: net income was −8.7% of revenue.
  • 2003 Net loss: net income was −2% of revenue.
  • 2004 96%
  • 2005 Operating loss: operating costs were 106% of revenue.
  • 2006 99%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-3142874759 35648346 Derived 7226413 3035713 Derived 4190700 -1080818 Derived
Source
1998 1998-01-01 – 1998-12-3168206585 56282130 Derived 11924455 4408904 Derived 7515551 -1617043 Derived
Source
1999 1999-01-01 – 1999-12-3181589935 67307603 Derived 14282332 5094229 Derived 9188103 -2532049 Derived
Source
2000 2000-01-01 – 2000-12-3177561000 83915000 Derived -6354000 -1138000 Derived -5216000 -765000 Derived
Source
2001 2001-01-01 – 2001-12-3171821000 90838000 Derived -19017000 1323000 Derived -20340000 9955000 Derived
Source
2002 2002-01-01 – 2002-12-3170260000 67374000 Derived 2886000 9012000 Derived -6126000 4725000 Derived
Source
2003 2003-01-01 – 2003-12-3172658000 72010000 Derived 648000 2116000 Derived -1468000 -2498000 Derived
Source
2004 2004-01-01 – 2004-12-3179269000 75728000 Derived 3541000 1673000 Derived 1868000 814000 Derived
Source
2005 2005-01-01 – 2005-12-3167530000 71632000 Derived -4102000 -1469000 Derived -2633000 -2863000 Derived
Source
2006 2006-01-01 – 2006-12-3165564000 64851000 Derived 713000 278000 Derived 435000 -18000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 65.6M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.88.1M66.1M44.1M22.0M0.0199720022006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue42874759
1998Revenue68206585
1999Revenue81589935
2000Revenue77561000
2001Revenue71821000
2002Revenue70260000
2003Revenue72658000
2004Revenue79269000
2005Revenue67530000
2006Revenue65564000

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.9% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.65%44%22%1%-21%199720022006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over year5.1%
1998Year over year59.1%
1999Year over year19.6%
2000Year over year-4.9%
2001Year over year-7.4%
2002Year over year-2.2%
2003Year over year3.4%
2004Year over year9.1%
2005Year over year-14.8%
2006Year over year-2.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.1% 2006
Net margin 0.7% 2006
Free cash flow margin -0% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21%8%-5%-19%-32%199720022006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin16.9%
1998Operating margin17.5%
1999Operating margin17.5%
2000Operating margin-8.2%
2001Operating margin-26.5%
2002Operating margin4.1%
2003Operating margin0.9%
2004Operating margin4.5%
2005Operating margin-6.1%
2006Operating margin1.1%
1997Net margin9.8%
1998Net margin11%
1999Net margin11.3%
2000Net margin-6.7%
2001Net margin-28.3%
2002Net margin-8.7%
2003Net margin-2%
2004Net margin2.4%
2005Net margin-3.9%
2006Net margin0.7%
1997Free cash flow margin-2.5%
1998Free cash flow margin-2.4%
1999Free cash flow margin-3.1%
2000Free cash flow margin-1%
2001Free cash flow margin13.9%
2002Free cash flow margin6.7%
2003Free cash flow margin-3.4%
2004Free cash flow margin1%
2005Free cash flow margin-4.2%
2006Free cash flow margin-0%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 283K 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.3M7.7M4.1M454.3K-3.2M199720022006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow2138832
1998Operating cash flow4494180
1999Operating cash flow6793704
2000Operating cash flow-177000
2001Operating cash flow10334000
2002Operating cash flow6199000
2003Operating cash flow-2114000
2004Operating cash flow1734000
2005Operating cash flow-2172000
2006Operating cash flow283000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -18K 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.0M7.3M3.5M-171.2K-3.9M199720022006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-1080818
1998Free cash flow-1617043
1999Free cash flow-2532049
2000Free cash flow-765000
2001Free cash flow9955000
2002Free cash flow4725000
2003Free cash flow-2498000
2004Free cash flow814000
2005Free cash flow-2863000
2006Free cash flow-18000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.11× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.34×4.01×2.67×1.34×0.00×199720022006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities2.28×
1998Current assets / current liabilities4.95×
1999Current assets / current liabilities2.42×
2000Current assets / current liabilities1.94×
2001Current assets / current liabilities3.17×
2002Current assets / current liabilities3.1×
2003Current assets / current liabilities2.58×
2004Current assets / current liabilities3.44×
2005Current assets / current liabilities2.79×
2006Current assets / current liabilities2.11×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
USD 4.19 million
Exact value

Exact value: 4190700 USD

1997-01-01 – 1997-12-31: 4190700 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.14 million
Exact value

Exact value: 2138832 USD

1997-01-01 – 1997-12-31: 2138832 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.22 million
Exact value

Exact value: 3219650 USD

1997-01-01 – 1997-12-31: 3219650 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.08 million
Calculation and evidence

2138832 − 3219650 USD

Exact free cash flow: -1080818 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 7.52 million
Exact value

Exact value: 7515551 USD

1998-01-01 – 1998-12-31: 7515551 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.49 million
Exact value

Exact value: 4494180 USD

1998-01-01 – 1998-12-31: 4494180 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.11 million
Exact value

Exact value: 6111223 USD

1998-01-01 – 1998-12-31: 6111223 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.62 million
Calculation and evidence

4494180 − 6111223 USD

Exact free cash flow: -1617043 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 9.19 million
Exact value

Exact value: 9188103 USD

1999-01-01 – 1999-12-31: 9188103 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.79 million
Exact value

Exact value: 6793704 USD

1999-01-01 – 1999-12-31: 6793704 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.33 million
Exact value

Exact value: 9325753 USD

1999-01-01 – 1999-12-31: 9325753 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.53 million
Calculation and evidence

6793704 − 9325753 USD

Exact free cash flow: -2532049 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 5.22 million
Exact value

Exact value: -5216000 USD

2000-01-01 – 2000-12-31: -5216000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 177,000
Exact value

Exact value: -177000 USD

2000-01-01 – 2000-12-31: -177000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 588,000
Exact value

Exact value: 588000 USD

2000-01-01 – 2000-12-31: 588000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 765,000
Calculation and evidence

-177000 − 588000 USD

Exact free cash flow: -765000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 20.34 million
Exact value

Exact value: -20340000 USD

2001-01-01 – 2001-12-31: -20340000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.33 million
Exact value

Exact value: 10334000 USD

2001-01-01 – 2001-12-31: 10334000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 379,000
Exact value

Exact value: 379000 USD

2001-01-01 – 2001-12-31: 379000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.96 million
Calculation and evidence

10334000 − 379000 USD

Exact free cash flow: 9955000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 6.13 million
Exact value

Exact value: -6126000 USD

2002-01-01 – 2002-12-31: -6126000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.2 million
Exact value

Exact value: 6199000 USD

2002-01-01 – 2002-12-31: 6199000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.47 million
Exact value

Exact value: 1474000 USD

2002-01-01 – 2002-12-31: 1474000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.73 million
Calculation and evidence

6199000 − 1474000 USD

Exact free cash flow: 4725000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 1.47 million
Exact value

Exact value: -1468000 USD

2003-01-01 – 2003-12-31: -1468000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.11 million
Exact value

Exact value: -2114000 USD

2003-01-01 – 2003-12-31: -2114000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 384,000
Exact value

Exact value: 384000 USD

2003-01-01 – 2003-12-31: 384000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.5 million
Calculation and evidence

-2114000 − 384000 USD

Exact free cash flow: -2498000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 1.87 million
Exact value

Exact value: 1868000 USD

2004-01-01 – 2004-12-31: 1868000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.73 million
Exact value

Exact value: 1734000 USD

2004-01-01 – 2004-12-31: 1734000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 920,000
Exact value

Exact value: 920000 USD

2004-01-01 – 2004-12-31: 920000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 814,000
Calculation and evidence

1734000 − 920000 USD

Exact free cash flow: 814000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 2.63 million
Exact value

Exact value: -2633000 USD

2005-01-01 – 2005-12-31: -2633000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.17 million
Exact value

Exact value: -2172000 USD

2005-01-01 – 2005-12-31: -2172000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 691,000
Exact value

Exact value: 691000 USD

2005-01-01 – 2005-12-31: 691000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.86 million
Calculation and evidence

-2172000 − 691000 USD

Exact free cash flow: -2863000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 435,000
Exact value

Exact value: 435000 USD

2006-01-01 – 2006-12-31: 435000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 283,000
Exact value

Exact value: 283000 USD

2006-01-01 – 2006-12-31: 283000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 301,000
Exact value

Exact value: 301000 USD

2006-01-01 – 2006-12-31: 301000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18,000
Calculation and evidence

283000 − 301000 USD

Exact free cash flow: -18000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

46 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001025573, 1025573, edgar:1025573