TEARDROP GOLF CO

EDGAR

17 filing records in this dataset, filed from 1997-04-01 to 2000-11-27. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Latest quarter

Revenue

4.49 million USD

2000-09-30 · USD

Exact inputs and evidence

Operating margin

-61.65%

2000-09-30 · %

Exact inputs and evidence
  • Operating Income: -2765000 USD Source
  • Revenue: 4485000 USD Source
Cash and cash equivalents
600 thousand USD Source
Exact value

600000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

38.1 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Revenue: 59769000 USD · 1999-01-01 – 1999-12-31 Source
  • Revenue: 51917000 USD · 1999-01-01 – 1999-09-30 Source
  • Revenue: 13599000 USD · 2000-01-01 – 2000-03-31 Source
  • Revenue: 12199000 USD · 2000-04-01 – 2000-06-30 Source
  • Revenue: 4485000 USD · 2000-07-01 – 2000-09-30 Source

Net income

-6.8 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Net income: -4471000 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: -1919000 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: 406000 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: -1059000 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: -3593000 USD · 2000-07-01 – 2000-09-30 Source

Operating cash flow

3.93 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Operating cash flow: -3219000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: -5869000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: 2990000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -3219000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: 3770000 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: 2990000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -5706000 USD · 2000-01-01 – 2000-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-27.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1999-12-31
  • Operating income: 5 of 11 periods available· newest 1999-12-31
  • Net income: 5 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1999-12-31
  • Total assets: 2 of 11 periods available· newest 1999-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1999-12-31
  • Current liabilities: 2 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -1.6%

    Prior period

    USD 60.72 million

    –

    Current period

    USD 59.77 million

    –

    Exact inputs and evidence

    59769000 − 60715000 = -946000 USD

    60715000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    59769000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.67 million

    Prior period

    −USD 6.14 million

    –

    Current period

    −USD 4.47 million

    –

    Exact inputs and evidence

    -4471000 − -6144000 = 1673000 USD

    -6144000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -4471000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 11.89 million

    Prior period

    −USD 8.12 million

    –

    Current period

    USD 3.77 million

    –

    Exact inputs and evidence

    3770000 − -8115000 = 11885000 USD

    -8115000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    3770000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +39.5%

    Prior period

    USD 190,000

    –

    Current period

    USD 265,000

    –

    Exact inputs and evidence

    265000 − 190000 = 75000 USD

    190000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    265000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 59.77 million 100% of revenue
  • Operating costs Derived USD 62.44 million 104% of revenue
  • Operating income −USD 2.67 million −4.5% of revenue
  • Tax, interest and other Derived USD 1.81 million 3% of revenue
  • Net income −USD 4.47 million −7.5% of revenue

Cash

  • Operating cash flow USD 3.77 million 6.3% of revenue
  • Capital expenditure USD 265,000 0.4% of revenue
  • Free cash flow Derived USD 3.51 million 5.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 130% of revenue.
  • 1996 Net loss: net income was −0.7% of revenue.
  • 1997 Operating loss: operating costs were 194% of revenue.
  • 1998 Operating loss: operating costs were 107% of revenue.
  • 1999 Operating loss: operating costs were 104% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-3143411000 56485000 Derived -13074000 945000 Derived -14019000 835000 Derived
Source
1996 1996-01-01 – 1996-12-3156244000 53338000 Derived 2906000 3305000 Derived -399000 1430000 Derived
Source
1997 1997-01-01 – 1997-12-319624000 18649000 Derived -9025000 124000 Derived -9149000 -7344000 Derived
Source
1998 1998-01-01 – 1998-12-3160715000 65264000 Derived -4549000 1595000 Derived -6144000 -8305000 Derived
Source
1999 1999-01-01 – 1999-12-3159769000 62435000 Derived -2666000 1805000 Derived -4471000 3505000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 59.8M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.65.6M49.2M32.8M16.4M0.019951996199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue43411000
1996Revenue56244000
1997Revenue9624000
1998Revenue60715000
1999Revenue59769000

Revenue growth

Change in revenue from the same financial period one year earlier.

-1.6% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.580%402%224%46%-132%19951996199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year29.6%
1997Year over year-82.9%
1998Year over year530.9%
1999Year over year-1.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -4.5% 1999
Net margin -7.5% 1999
Free cash flow margin 5.9% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14%-15%-45%-74%-103%19951996199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-30.1%
1996Operating margin5.2%
1997Operating margin-93.8%
1998Operating margin-7.5%
1999Operating margin-4.5%
1995Net margin-32.3%
1996Net margin-0.7%
1997Net margin-95.1%
1998Net margin-10.1%
1999Net margin-7.5%
1995Free cash flow margin1.9%
1996Free cash flow margin2.5%
1997Free cash flow margin-76.3%
1998Free cash flow margin-13.7%
1999Free cash flow margin5.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3.8M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.7M1.3M-2.2M-5.6M-9.1M19951996199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow1259000
1996Operating cash flow2440000
1997Operating cash flow-7092000
1998Operating cash flow-8115000
1999Operating cash flow3770000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 3.5M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.4M1.0M-2.4M-5.8M-9.2M19951996199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow835000
1996Free cash flow1430000
1997Free cash flow-7344000
1998Free cash flow-8305000
1999Free cash flow3505000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reportedNo source recorded
1996-12-31Liabilities / assetsNot reportedNo source recorded
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reportedNo source recorded
1999-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.5× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.00×3.00×2.00×1.00×0.00×1995-12-311996-12-3119971998-12-311999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities3.7×
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities1.5×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 14.02 million
Exact value

Exact value: -14019000 USD

1995-01-01 – 1995-12-31: -14019000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.26 million
Exact value

Exact value: 1259000 USD

1995-01-01 – 1995-12-31: 1259000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 424,000
Exact value

Exact value: 424000 USD

1995-01-01 – 1995-12-31: 424000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 835,000
Calculation and evidence

1259000 − 424000 USD

Exact free cash flow: 835000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 399,000
Exact value

Exact value: -399000 USD

1996-01-01 – 1996-12-31: -399000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.44 million
Exact value

Exact value: 2440000 USD

1996-01-01 – 1996-12-31: 2440000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.01 million
Exact value

Exact value: 1010000 USD

1996-01-01 – 1996-12-31: 1010000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.43 million
Calculation and evidence

2440000 − 1010000 USD

Exact free cash flow: 1430000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 9.15 million
Exact value

Exact value: -9149000 USD

1997-01-01 – 1997-12-31: -9149000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.09 million
Exact value

Exact value: -7092000 USD

1997-01-01 – 1997-12-31: -7092000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 252,000
Exact value

Exact value: 252000 USD

1997-01-01 – 1997-12-31: 252000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.34 million
Calculation and evidence

-7092000 − 252000 USD

Exact free cash flow: -7344000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 6.14 million
Exact value

Exact value: -6144000 USD

1998-01-01 – 1998-12-31: -6144000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.12 million
Exact value

Exact value: -8115000 USD

1998-01-01 – 1998-12-31: -8115000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 190,000
Exact value

Exact value: 190000 USD

1998-01-01 – 1998-12-31: 190000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.31 million
Calculation and evidence

-8115000 − 190000 USD

Exact free cash flow: -8305000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 4.47 million
Exact value

Exact value: -4471000 USD

1999-01-01 – 1999-12-31: -4471000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.77 million
Exact value

Exact value: 3770000 USD

1999-01-01 – 1999-12-31: 3770000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 265,000
Exact value

Exact value: 265000 USD

1999-01-01 – 1999-12-31: 265000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.51 million
Calculation and evidence

3770000 − 265000 USD

Exact free cash flow: 3505000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001025566, 1025566, edgar:1025566