Revenue
4.49 million USD
2000-09-30 · USD
Exact inputs and evidence
- Revenue: 4485000 USD Source
17 filing records in this dataset, filed from 1997-04-01 to 2000-11-27. Explore the available filing history and original sources.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
Insider filings have not been processed for this company yet.
600000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
38.1 million USD
1999-10-01 – 2000-09-30
-6.8 million USD
1999-10-01 – 2000-09-30
3.93 million USD
1999-04-01 – 2000-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-11-27.
Financial data available through: 1999-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 60.72 million
–
Current period
USD 59.77 million
–
59769000 − 60715000 = -946000 USD
60715000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source59769000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6.14 million
–
Current period
−USD 4.47 million
–
-4471000 − -6144000 = 1673000 USD
-6144000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source-4471000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 8.12 million
–
Current period
USD 3.77 million
–
3770000 − -8115000 = 11885000 USD
-8115000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source3770000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 190,000
–
Current period
USD 265,000
–
265000 − 190000 = 75000 USD
190000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source265000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 43411000 | 56485000 Derived | -13074000 | 945000 Derived | -14019000 | 835000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 56244000 | 53338000 Derived | 2906000 | 3305000 Derived | -399000 | 1430000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 9624000 | 18649000 Derived | -9025000 | 124000 Derived | -9149000 | -7344000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 60715000 | 65264000 Derived | -4549000 | 1595000 Derived | -6144000 | -8305000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 59769000 | 62435000 Derived | -2666000 | 1805000 Derived | -4471000 | 3505000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 43411000 |
|
| 1996 | Revenue | 56244000 |
|
| 1997 | Revenue | 9624000 |
|
| 1998 | Revenue | 60715000 |
|
| 1999 | Revenue | 59769000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 29.6% |
|
| 1997 | Year over year | -82.9% |
|
| 1998 | Year over year | 530.9% |
|
| 1999 | Year over year | -1.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -30.1% |
|
| 1996 | Operating margin | 5.2% |
|
| 1997 | Operating margin | -93.8% |
|
| 1998 | Operating margin | -7.5% |
|
| 1999 | Operating margin | -4.5% |
|
| 1995 | Net margin | -32.3% |
|
| 1996 | Net margin | -0.7% |
|
| 1997 | Net margin | -95.1% |
|
| 1998 | Net margin | -10.1% |
|
| 1999 | Net margin | -7.5% |
|
| 1995 | Free cash flow margin | 1.9% |
|
| 1996 | Free cash flow margin | 2.5% |
|
| 1997 | Free cash flow margin | -76.3% |
|
| 1998 | Free cash flow margin | -13.7% |
|
| 1999 | Free cash flow margin | 5.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 1259000 |
|
| 1996 | Operating cash flow | 2440000 |
|
| 1997 | Operating cash flow | -7092000 |
|
| 1998 | Operating cash flow | -8115000 |
|
| 1999 | Operating cash flow | 3770000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | 835000 |
|
| 1996 | Free cash flow | 1430000 |
|
| 1997 | Free cash flow | -7344000 |
|
| 1998 | Free cash flow | -8305000 |
|
| 1999 | Free cash flow | 3505000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1996-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1999-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 3.7× |
|
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 1.5× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | −USD 14.02 million Exact valueExact value: -14019000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.26 million Exact valueExact value: 1259000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 424,000 Exact valueExact value: 424000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 835,000 Calculation and evidence1259000 − 424000 USD Exact free cash flow: 835000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 399,000 Exact valueExact value: -399000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.44 million Exact valueExact value: 2440000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.01 million Exact valueExact value: 1010000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.43 million Calculation and evidence2440000 − 1010000 USD Exact free cash flow: 1430000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 9.15 million Exact valueExact value: -9149000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.09 million Exact valueExact value: -7092000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 252,000 Exact valueExact value: 252000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.34 million Calculation and evidence-7092000 − 252000 USD Exact free cash flow: -7344000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 6.14 million Exact valueExact value: -6144000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.12 million Exact valueExact value: -8115000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 190,000 Exact valueExact value: 190000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.31 million Calculation and evidence-8115000 − 190000 USD Exact free cash flow: -8305000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 4.47 million Exact valueExact value: -4471000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.77 million Exact valueExact value: 3770000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 265,000 Exact valueExact value: 265000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.51 million Calculation and evidence3770000 − 265000 USD Exact free cash flow: 3505000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
17 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001025566, 1025566, edgar:1025566