Revenue
3.43 million USD
2008-08-31 · USD
Exact inputs and evidence
- Revenue: 3425000 USD Source
48 filing records in this dataset, filed from 1999-05-28 to 2008-10-09. Explore the available filing history and original sources.
3.43 million USD
2008-08-31 · USD
-5.34%
2008-08-31 · %
143 thousand USD
2008-08-31 · USD
111 thousand USD
2008-08-31 · USD
12604000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
12.9 million USD
2007-09-01 – 2008-08-31
-523 thousand USD
2007-09-01 – 2008-08-31
1.65 million USD
2007-09-01 – 2008-08-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-10-09.
Financial data available through: 2008-02-29.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 10.87 million
–
Current period
USD 12.19 million
–
12188000 − 10873000 = 1315000 USD
10873000 USD · 2006-03-01 – 2007-02-28
Inspect prior input Prior source12188000 USD · 2007-03-01 – 2008-02-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.16 million
–
Current period
−USD 519,000
–
-519000 − -3159000 = 2640000 USD
-3159000 USD · 2006-03-01 – 2007-02-28
Inspect prior input Prior source-519000 USD · 2007-03-01 – 2008-02-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 442,000
–
Current period
USD 573,000
–
573000 − 442000 = 131000 USD
442000 USD · 2006-03-01 – 2007-02-28
Inspect prior input Prior source573000 USD · 2007-03-01 – 2008-02-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 204,000
–
Current period
USD 137,000
–
137000 − 204000 = -67000 USD
204000 USD · 2006-03-01 – 2007-02-28
Inspect prior input Prior source137000 USD · 2007-03-01 – 2008-02-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1998-03-01 – 1999-02-28 | 38568000 | 53640000 Derived | -15072000 | -48000 Derived | -15024000 | -12999000 Derived | Source
|
| 2000 1999-03-01 – 2000-02-29 | 96914000 | 127552000 Derived | -30638000 | -2687000 Derived | -27951000 | -17828000 Derived | Source
|
| 2001 2000-03-01 – 2001-02-28 | 121836000 | 180242000 Derived | -58406000 | -15000 Derived | -58391000 | -47202000 Derived | Source
|
| 2002 2001-03-01 – 2002-02-28 | 53437000 | 81543000 Derived | -28106000 | 6572000 Derived | -34678000 | -10638000 Derived | Source
|
| 2003 2002-03-01 – 2003-02-28 | 14042000 | 24255000 Derived | -10213000 | -550000 Derived | -9663000 | -5753000 Derived | Source
|
| 2004 2003-03-01 – 2004-02-29 | 10907000 | 13163000 Derived | -2256000 | 124000 Derived | -2380000 | -2030000 Derived | Source
|
| 2005 2004-03-01 – 2005-02-28 | 10835000 | 12731000 Derived | -1896000 | -38000 Derived | -1858000 | -2804000 Derived | Source
|
| 2006 2005-03-01 – 2006-02-28 | 11046000 | 12976000 Derived | -1930000 | -264000 Derived | -1666000 | -2263000 Derived | Source
|
| 2007 2006-03-01 – 2007-02-28 | 10873000 | 14722000 Derived | -3849000 | -690000 Derived | -3159000 | 238000 Derived | Source
|
| 2008 2007-03-01 – 2008-02-29 | 12188000 | 13276000 Derived | -1088000 | -569000 Derived | -519000 | 436000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 38568000 |
|
| 2000 | Revenue | 96914000 |
|
| 2001 | Revenue | 121836000 |
|
| 2002 | Revenue | 53437000 |
|
| 2003 | Revenue | 14042000 |
|
| 2004 | Revenue | 10907000 |
|
| 2005 | Revenue | 10835000 |
|
| 2006 | Revenue | 11046000 |
|
| 2007 | Revenue | 10873000 |
|
| 2008 | Revenue | 12188000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | 269.3% |
|
| 2000 | Year over year | 151.3% |
|
| 2001 | Year over year | 25.7% |
|
| 2002 | Year over year | -56.1% |
|
| 2003 | Year over year | -73.7% |
|
| 2004 | Year over year | -22.3% |
|
| 2005 | Year over year | -0.7% |
|
| 2006 | Year over year | 1.9% |
|
| 2007 | Year over year | -1.6% |
|
| 2008 | Year over year | 12.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | -39.1% |
|
| 2000 | Operating margin | -31.6% |
|
| 2001 | Operating margin | -47.9% |
|
| 2002 | Operating margin | -52.6% |
|
| 2003 | Operating margin | -72.7% |
|
| 2004 | Operating margin | -20.7% |
|
| 2005 | Operating margin | -17.5% |
|
| 2006 | Operating margin | -17.5% |
|
| 2007 | Operating margin | -35.4% |
|
| 2008 | Operating margin | -8.9% |
|
| 1999 | Net margin | -39% |
|
| 2000 | Net margin | -28.8% |
|
| 2001 | Net margin | -47.9% |
|
| 2002 | Net margin | -64.9% |
|
| 2003 | Net margin | -68.8% |
|
| 2004 | Net margin | -21.8% |
|
| 2005 | Net margin | -17.1% |
|
| 2006 | Net margin | -15.1% |
|
| 2007 | Net margin | -29.1% |
|
| 2008 | Net margin | -4.3% |
|
| 1999 | Free cash flow margin | -33.7% |
|
| 2000 | Free cash flow margin | -18.4% |
|
| 2001 | Free cash flow margin | -38.7% |
|
| 2002 | Free cash flow margin | -19.9% |
|
| 2003 | Free cash flow margin | -41% |
|
| 2004 | Free cash flow margin | -18.6% |
|
| 2005 | Free cash flow margin | -25.9% |
|
| 2006 | Free cash flow margin | -20.5% |
|
| 2007 | Free cash flow margin | 2.2% |
|
| 2008 | Free cash flow margin | 3.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | -11506000 |
|
| 2000 | Operating cash flow | -10648000 |
|
| 2001 | Operating cash flow | -36607000 |
|
| 2002 | Operating cash flow | -10403000 |
|
| 2003 | Operating cash flow | -5199000 |
|
| 2004 | Operating cash flow | -1455000 |
|
| 2005 | Operating cash flow | -2290000 |
|
| 2006 | Operating cash flow | -1850000 |
|
| 2007 | Operating cash flow | 442000 |
|
| 2008 | Operating cash flow | 573000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | -12999000 |
|
| 2000 | Free cash flow | -17828000 |
|
| 2001 | Free cash flow | -47202000 |
|
| 2002 | Free cash flow | -10638000 |
|
| 2003 | Free cash flow | -5753000 |
|
| 2004 | Free cash flow | -2030000 |
|
| 2005 | Free cash flow | -2804000 |
|
| 2006 | Free cash flow | -2263000 |
|
| 2007 | Free cash flow | 238000 |
|
| 2008 | Free cash flow | 436000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Liabilities / assets | 95.4% |
|
| 2000 | Liabilities / assets | 61.4% |
|
| 2001 | Liabilities / assets | 71.2% |
|
| 2002 | Liabilities / assets | 87% |
|
| 2003 | Liabilities / assets | 70.4% |
|
| 2004 | Liabilities / assets | 42.5% |
|
| 2005 | Liabilities / assets | 40.2% |
|
| 2006 | Liabilities / assets | 25.8% |
|
| 2007 | Liabilities / assets | 32.9% |
|
| 2008 | Liabilities / assets | 34.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 0.98× |
|
| 2000 | Current assets / current liabilities | 1.19× |
|
| 2001 | Current assets / current liabilities | 0.85× |
|
| 2002 | Current assets / current liabilities | 0.53× |
|
| 2003 | Current assets / current liabilities | 1.41× |
|
| 2004 | Current assets / current liabilities | 2.64× |
|
| 2005 | Current assets / current liabilities | 2.54× |
|
| 2006 | Current assets / current liabilities | 3.91× |
|
| 2007 | Current assets / current liabilities | 3.23× |
|
| 2008 | Current assets / current liabilities | 3.11× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1998-03-01 – 1999-02-28 | −USD 15.02 million Exact valueExact value: -15024000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.51 million Exact valueExact value: -11506000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.49 million Exact valueExact value: 1493000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13 million Calculation and evidence-11506000 − 1493000 USD Exact free cash flow: -12999000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-03-01 – 2000-02-29 | −USD 27.95 million Exact valueExact value: -27951000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.65 million Exact valueExact value: -10648000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.18 million Exact valueExact value: 7180000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.83 million Calculation and evidence-10648000 − 7180000 USD Exact free cash flow: -17828000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-03-01 – 2001-02-28 | −USD 58.39 million Exact valueExact value: -58391000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 36.61 million Exact valueExact value: -36607000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.6 million Exact valueExact value: 10595000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 47.2 million Calculation and evidence-36607000 − 10595000 USD Exact free cash flow: -47202000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-03-01 – 2002-02-28 | −USD 34.68 million Exact valueExact value: -34678000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.4 million Exact valueExact value: -10403000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 235,000 Exact valueExact value: 235000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.64 million Calculation and evidence-10403000 − 235000 USD Exact free cash flow: -10638000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-03-01 – 2003-02-28 | −USD 9.66 million Exact valueExact value: -9663000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.2 million Exact valueExact value: -5199000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 554,000 Exact valueExact value: 554000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.75 million Calculation and evidence-5199000 − 554000 USD Exact free cash flow: -5753000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-03-01 – 2004-02-29 | −USD 2.38 million Exact valueExact value: -2380000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.46 million Exact valueExact value: -1455000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 575,000 Exact valueExact value: 575000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.03 million Calculation and evidence-1455000 − 575000 USD Exact free cash flow: -2030000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-03-01 – 2005-02-28 | −USD 1.86 million Exact valueExact value: -1858000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.29 million Exact valueExact value: -2290000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 514,000 Exact valueExact value: 514000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.8 million Calculation and evidence-2290000 − 514000 USD Exact free cash flow: -2804000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-03-01 – 2006-02-28 | −USD 1.67 million Exact valueExact value: -1666000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.85 million Exact valueExact value: -1850000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 413,000 Exact valueExact value: 413000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.26 million Calculation and evidence-1850000 − 413000 USD Exact free cash flow: -2263000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-03-01 – 2007-02-28 | −USD 3.16 million Exact valueExact value: -3159000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 442,000 Exact valueExact value: 442000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 204,000 Exact valueExact value: 204000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 238,000 Calculation and evidence442000 − 204000 USD Exact free cash flow: 238000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-03-01 – 2008-02-29 | −USD 519,000 Exact valueExact value: -519000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 573,000 Exact valueExact value: 573000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 137,000 Exact valueExact value: 137000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 436,000 Calculation and evidence573000 − 137000 USD Exact free cash flow: 436000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
48 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001025134, 1025134, edgar:1025134