Revenue
0 USD
2011-09-30 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
104 filing records in this dataset, filed from 1997-04-16 to 2015-11-23. Reported financial figures are available; chart coverage varies by period.
94176 USD
0 USD
2047508 shares
-99.86% · -1.41 billion shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
0 USD
2010-10-01 – 2011-09-30
-1.52 million USD
2014-10-01 – 2015-09-30
236 thousand USD
2014-10-01 – 2015-09-30
0 USD
2005-01-01 – 2005-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2015-11-23.
Financial data available through: 2014-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 4.14 million
–
Current period
−USD 3.23 million
–
-3233621 − -4142642 = 909021 USD
-4142642 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source-3233621 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 507,952
–
Current period
−USD 496,390
–
-496390 − -507952 = 11562 USD
-507952 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source-496390 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2006 2006-01-01 – 2006-12-31 | 33979 | 37448 Derived | -3469 | 187238 Derived | -190707 | Unavailable | Source
|
| 2007 2006-10-01 – 2007-09-30 | 335961 | 585126 Derived | -249165 | -58458 Derived | -190707 | Unavailable | Source
|
| 2007 2007-01-01 – 2007-12-31 | 24819 | 167383 Derived | -142564 | 111133 Derived | -253697 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 30738 | 161274 Derived | -130536 | 117569 Derived | -248105 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 4045 | 147551 Derived | -143506 | 125479 Derived | -268985 | Unavailable | Source
|
| 2010 2010-01-01 – 2010-12-31 | 0 | 5429187 Derived | -5429187 | 120867 Derived | -5550054 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Revenue | 828055 |
|
| 2005 | Revenue | 638525 |
|
| 2006 | Revenue | 638525 |
|
| 2006 | Revenue | 33979 |
|
| 2007 | Revenue | 335961 |
|
| 2007 | Revenue | 24819 |
|
| 2008 | Revenue | 30738 |
|
| 2009 | Revenue | 4045 |
|
| 2010 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | -22.9% |
|
| 2006 | Year over year | No prior comparable period |
|
| 2006 | Year over year | -94.7% |
|
| 2007 | Year over year | -47.4% |
|
| 2007 | Year over year | -27% |
|
| 2008 | Year over year | 23.8% |
|
| 2009 | Year over year | -86.8% |
|
| 2010 | Year over year | -100% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-12-31 | Operating margin | Not reported |
|
| 2005-12-31 | Operating margin | Not reported |
|
| 2006 | Operating margin | -61.3% |
|
| 2006 | Operating margin | -10.2% |
|
| 2007 | Operating margin | -74.2% |
|
| 2007 | Operating margin | -574.4% |
|
| 2008 | Operating margin | -424.7% |
|
| 2009 | Operating margin | -3,547.7% |
|
| 2010 | Operating margin | Not reported |
|
| 2004-12-31 | Net margin | Not reported |
|
| 2005-12-31 | Net margin | Not reported |
|
| 2006 | Net margin | 50.3% |
|
| 2006 | Net margin | -561.2% |
|
| 2007 | Net margin | -56.8% |
|
| 2007 | Net margin | -1,022.2% |
|
| 2008 | Net margin | -807.2% |
|
| 2009 | Net margin | -6,649.8% |
|
| 2010 | Net margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | -54803 |
|
| 2007 | Operating cash flow | -54803 |
|
| 2007 | Operating cash flow | -24205 |
|
| 2008 | Operating cash flow | -18900 |
|
| 2009 | Operating cash flow | -10015 |
|
| 2010 | Operating cash flow | -34830 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Free cash flow | Unavailable | No source recorded |
| 2005 | Free cash flow | Unavailable | No source recorded |
| 2006 | Free cash flow | Unavailable | No source recorded |
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2005-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2006-09-30 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
| 2007-09-30 | Liabilities / assets | Not reported |
|
| 2007 | Liabilities / assets | 10,710.3% |
|
| 2008 | Liabilities / assets | 10,604.2% |
|
| 2009 | Liabilities / assets | 610,653.4% |
|
| 2010 | Liabilities / assets | 4,010,016.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2005-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2006 | Current assets / current liabilities | 0.02× |
|
| 2006 | Current assets / current liabilities | 0.02× |
|
| 2007 | Current assets / current liabilities | 0.02× |
|
| 2007 | Current assets / current liabilities | 0.01× |
|
| 2008 | Current assets / current liabilities | 0.01× |
|
| 2009 | Current assets / current liabilities | 0× |
|
| 2010 | Current assets / current liabilities | 0× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2006 2006-01-01 – 2006-12-31 | −USD 190,707 Exact valueExact value: -190707 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 54,803 Exact valueExact value: -54803 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2006-10-01 – 2007-09-30 | −USD 190,707 Exact valueExact value: -190707 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 54,803 Exact valueExact value: -54803 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | −USD 253,697 Exact valueExact value: -253697 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24,205 Exact valueExact value: -24205 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | −USD 248,105 Exact valueExact value: -248105 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18,900 Exact valueExact value: -18900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | −USD 268,985 Exact valueExact value: -268985 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10,015 Exact valueExact value: -10015 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | −USD 5.55 million Exact valueExact value: -5550054 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 34,830 Exact valueExact value: -34830 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2011-01-01 – 2011-12-31 | −USD 2.46 million Exact valueExact value: -2462117 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 49,525 Exact valueExact value: -49525 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2012-01-01 – 2012-12-31 | −USD 19.74 million Exact valueExact value: -19737541 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 145,405 Exact valueExact value: -145405 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2013 2013-01-01 – 2013-12-31 | −USD 4.14 million Exact valueExact value: -4142642 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 507,952 Exact valueExact value: -507952 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2014 2014-01-01 – 2014-12-31 | −USD 3.23 million Exact valueExact value: -3233621 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 496,390 Exact valueExact value: -496390 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
104 filings · 791 latest values · 791 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001024920, 1024920, edgar:1024920
Also known as DURWOOD INC /UT, Fuelstream INC, SPORTSNUTS INC, SPORTSNUTS COM INTERNATIONAL INC