AMSCAN HOLDINGS INC

EDGAR

70 filing records in this dataset, filed from 1997-03-31 to 2012-05-15. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

383 million USD

2012 Q1 · USD

Exact inputs and evidence

Operating margin

5.52%

2012 Q1 · %

Exact inputs and evidence
  • Operating Income: 21157000 USD Source
  • Revenue: 383077000 USD Source

Operating cash flow

-32.1 million USD

2012 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -32083000 USD Source

Free cash flow

-40.1 million USD

2012 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -32083000 USD Source
  • Capital Expenditure: 8066000 USD Source
Cash and cash equivalents
17 million USD Source
Exact value

16976000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.9 billion USD

2011-04-01 – 2012-03-31

Exact inputs and evidence
  • Revenue: 416052000 USD · 2011-04-01 – 2011-06-30 Source
  • Revenue: 440148000 USD · 2011-07-01 – 2011-09-30 Source
  • Revenue: 1871975000 USD · 2011-01-01 – 2011-12-31 Source
  • Revenue: 1212381000 USD · 2011-01-01 – 2011-09-30 Source
  • Revenue: 383077000 USD · 2012-01-01 – 2012-03-31 Source

Net income

80.9 million USD

2011-04-01 – 2012-03-31

Exact inputs and evidence
  • Net income: 14532000 USD · 2011-04-01 – 2011-06-30 Source
  • Net income: -5922000 USD · 2011-07-01 – 2011-09-30 Source
  • Net income: 76275000 USD · 2011-01-01 – 2011-12-31 Source
  • Net income: 6046000 USD · 2011-01-01 – 2011-09-30 Source
  • Net income: 2044000 USD · 2012-01-01 – 2012-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-05-15.

Financial data available through: 2011-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2011-12-31
  • Operating income: 11 of 11 periods available· newest 2011-12-31
  • Net income: 11 of 11 periods available· newest 2011-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2011-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2011-12-31
  • Total assets: 10 of 11 periods available· newest 2011-12-31
  • Total liabilities: 10 of 11 periods available· newest 2011-12-31
  • Current assets: 10 of 11 periods available· newest 2011-12-31
  • Current liabilities: 10 of 11 periods available· newest 2011-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2011-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +17.1%

    Prior period

    USD 1.6 billion

    –

    Current period

    USD 1.87 billion

    –

    Exact inputs and evidence

    1871975000 − 1599094000 = 272881000 USD

    1599094000 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    1871975000 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +54.7%

    Prior period

    USD 49.32 million

    –

    Current period

    USD 76.28 million

    –

    Exact inputs and evidence

    76275000 − 49319000 = 26956000 USD

    49319000 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    76275000 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +163.6%

    Prior period

    USD 61.17 million

    –

    Current period

    USD 161.26 million

    –

    Exact inputs and evidence

    161264000 − 61168000 = 100096000 USD

    61168000 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    161264000 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -10.4%

    Prior period

    USD 49.62 million

    –

    Current period

    USD 44.48 million

    –

    Exact inputs and evidence

    44483000 − 49623000 = -5140000 USD

    49623000 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    44483000 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2011-01-01 – 2011-12-31

  • Revenue USD 1.87 billion 100% of revenue
  • Operating costs Derived USD 1.67 billion 89% of revenue
  • Operating income USD 201.37 million 11% of revenue
  • Tax, interest and other Derived USD 125.1 million 6.7% of revenue
  • Net income USD 76.28 million 4.1% of revenue

Cash

  • Operating cash flow USD 161.26 million 8.6% of revenue
  • Capital expenditure USD 44.48 million 2.4% of revenue
  • Free cash flow Derived USD 116.78 million 6.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 87%
  • 2004 Net loss: net income was −0.7% of revenue.
  • 2004 9.7%87%
  • 2005 9.6%87%
  • 2006 94%
  • 2007 92%
  • 2008 93%
  • 2009 90%
  • 2010 92%
  • 2011 89%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2003-01-01 – 2003-12-31402816000 350555000 Derived 52261000 35098000 Derived 17163000 29637000 Derived
Source
2004 2003-05-01 – 2004-04-30133660000 126640000 Derived 7020000 7910000 Derived -890000 5686000 Derived
Source
2004 2004-01-01 – 2004-12-31265556000 231170000 Derived 34386000 25822000 Derived 8564000 17053000 Derived
Source
2005 2005-01-01 – 2005-12-31417735000 365383000 Derived 52352000 40092000 Derived 12260000 -1565000 Derived
Source
2006 2006-01-01 – 2006-12-311015088000 950383000 Derived 64705000 58265000 Derived 6440000 -9371000 Derived
Source
2007 2007-01-01 – 2007-12-311247404000 1141647000 Derived 105757000 86496000 Derived 19261000 -17801000 Derived
Source
2008 2008-01-01 – 2008-12-311559661000 1445743000 Derived 113918000 73408000 Derived 40510000 26928000 Derived
Source
2009 2009-01-01 – 2009-12-311486818000 1344945000 Derived 141873000 79320000 Derived 62553000 97747000 Derived
Source
2010 2010-01-01 – 2010-12-311599094000 1471658000 Derived 127436000 78117000 Derived 49319000 11545000 Derived
Source
2011 2011-01-01 – 2011-12-311871975000 1670605000 Derived 201370000 125095000 Derived 76275000 116781000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.9B 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0B1.5B1.0B505.4M0.0200320072011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue402816000
2004Revenue133660000
2004Revenue265556000
2005Revenue417735000
2006Revenue1015088000
2007Revenue1247404000
2008Revenue1559661000
2009Revenue1486818000
2010Revenue1599094000
2011Revenue1871975000

Revenue growth

Change in revenue from the same financial period one year earlier.

17.1% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.157%106%54%3%-48%200320072011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over year4.5%
2004Year over yearNo prior comparable period
2004Year over year-34.1%
2005Year over year57.3%
2006Year over year143%
2007Year over year22.9%
2008Year over year25%
2009Year over year-4.7%
2010Year over year7.6%
2011Year over year17.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 10.8% 2011
Net margin 4.1% 2011
Free cash flow margin 6.2% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.1%9.9%5.8%1.6%-2.6%200320072011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003Operating margin13%
2004Operating margin5.3%
2004Operating margin12.9%
2005Operating margin12.5%
2006Operating margin6.4%
2007Operating margin8.5%
2008Operating margin7.3%
2009Operating margin9.5%
2010Operating margin8%
2011Operating margin10.8%
2003Net margin4.3%
2004Net margin-0.7%
2004Net margin3.2%
2005Net margin2.9%
2006Net margin0.6%
2007Net margin1.5%
2008Net margin2.6%
2009Net margin4.2%
2010Net margin3.1%
2011Net margin4.1%
2003Free cash flow margin7.4%
2004Free cash flow margin4.3%
2004Free cash flow margin6.4%
2005Free cash flow margin-0.4%
2006Free cash flow margin-0.9%
2007Free cash flow margin-1.4%
2008Free cash flow margin1.7%
2009Free cash flow margin6.6%
2010Free cash flow margin0.7%
2011Free cash flow margin6.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 161.3M 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.174.2M130.6M87.1M43.5M0.0200320072011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow42162000
2004Operating cash flow9412000
2004Operating cash flow24762000
2005Operating cash flow15486000
2006Operating cash flow31005000
2007Operating cash flow9644000
2008Operating cash flow79929000
2009Operating cash flow123942000
2010Operating cash flow61168000
2011Operating cash flow161264000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 116.8M 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.127.5M88.5M49.5M10.5M-28.6M200320072011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flow29637000
2004Free cash flow5686000
2004Free cash flow17053000
2005Free cash flow-1565000
2006Free cash flow-9371000
2007Free cash flow-17801000
2008Free cash flow26928000
2009Free cash flow97747000
2010Free cash flow11545000
2011Free cash flow116781000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

79.3% 2011
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.106%79%53%26%0%200320072011
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003Liabilities / assets97.9%
2004-04-30Liabilities / assetsNot reportedNo source recorded
2004Liabilities / assets76.8%
2005Liabilities / assets70.7%
2006Liabilities / assets69.7%
2007Liabilities / assets72.7%
2008Liabilities / assets71.5%
2009Liabilities / assets66.4%
2010Liabilities / assets83.4%
2011Liabilities / assets79.3%

Current assets to current liabilities

Current assets divided by current liabilities.

1.52× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.17×2.38×1.59×0.79×0.00×200320072011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003Current assets / current liabilities2.48×
2004-04-30Current assets / current liabilitiesNot reportedNo source recorded
2004Current assets / current liabilities2.94×
2005Current assets / current liabilities1.97×
2006Current assets / current liabilities1.85×
2007Current assets / current liabilities1.28×
2008Current assets / current liabilities1.2×
2009Current assets / current liabilities1.49×
2010Current assets / current liabilities1.44×
2011Current assets / current liabilities1.52×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2003-01-01 – 2003-12-31
USD 17.16 million
Exact value

Exact value: 17163000 USD

2003-01-01 – 2003-12-31: 17163000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.16 million
Exact value

Exact value: 42162000 USD

2003-01-01 – 2003-12-31: 42162000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.53 million
Exact value

Exact value: 12525000 USD

2003-01-01 – 2003-12-31: 12525000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.64 million
Calculation and evidence

42162000 − 12525000 USD

Exact free cash flow: 29637000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-05-01 – 2004-04-30
−USD 890,000
Exact value

Exact value: -890000 USD

2003-05-01 – 2004-04-30: -890000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.41 million
Exact value

Exact value: 9412000 USD

2003-05-01 – 2004-04-30: 9412000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.73 million
Exact value

Exact value: 3726000 USD

2003-05-01 – 2004-04-30: 3726000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.69 million
Calculation and evidence

9412000 − 3726000 USD

Exact free cash flow: 5686000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 8.56 million
Exact value

Exact value: 8564000 USD

2004-01-01 – 2004-12-31: 8564000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.76 million
Exact value

Exact value: 24762000 USD

2004-01-01 – 2004-12-31: 24762000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.71 million
Exact value

Exact value: 7709000 USD

2004-01-01 – 2004-12-31: 7709000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.05 million
Calculation and evidence

24762000 − 7709000 USD

Exact free cash flow: 17053000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 12.26 million
Exact value

Exact value: 12260000 USD

2005-01-01 – 2005-12-31: 12260000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.49 million
Exact value

Exact value: 15486000 USD

2005-01-01 – 2005-12-31: 15486000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.05 million
Exact value

Exact value: 17051000 USD

2005-01-01 – 2005-12-31: 17051000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.57 million
Calculation and evidence

15486000 − 17051000 USD

Exact free cash flow: -1565000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 6.44 million
Exact value

Exact value: 6440000 USD

2006-01-01 – 2006-12-31: 6440000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.01 million
Exact value

Exact value: 31005000 USD

2006-01-01 – 2006-12-31: 31005000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.38 million
Exact value

Exact value: 40376000 USD

2006-01-01 – 2006-12-31: 40376000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.37 million
Calculation and evidence

31005000 − 40376000 USD

Exact free cash flow: -9371000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 19.26 million
Exact value

Exact value: 19261000 USD

2007-01-01 – 2007-12-31: 19261000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.64 million
Exact value

Exact value: 9644000 USD

2007-01-01 – 2007-12-31: 9644000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.45 million
Exact value

Exact value: 27445000 USD

2007-01-01 – 2007-12-31: 27445000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.8 million
Calculation and evidence

9644000 − 27445000 USD

Exact free cash flow: -17801000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
USD 40.51 million
Exact value

Exact value: 40510000 USD

2008-01-01 – 2008-12-31: 40510000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 79.93 million
Exact value

Exact value: 79929000 USD

2008-01-01 – 2008-12-31: 79929000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53 million
Exact value

Exact value: 53001000 USD

2008-01-01 – 2008-12-31: 53001000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.93 million
Calculation and evidence

79929000 − 53001000 USD

Exact free cash flow: 26928000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
USD 62.55 million
Exact value

Exact value: 62553000 USD

2009-01-01 – 2009-12-31: 62553000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 123.94 million
Exact value

Exact value: 123942000 USD

2009-01-01 – 2009-12-31: 123942000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.2 million
Exact value

Exact value: 26195000 USD

2009-01-01 – 2009-12-31: 26195000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 97.75 million
Calculation and evidence

123942000 − 26195000 USD

Exact free cash flow: 97747000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 49.32 million
Exact value

Exact value: 49319000 USD

2010-01-01 – 2010-12-31: 49319000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61.17 million
Exact value

Exact value: 61168000 USD

2010-01-01 – 2010-12-31: 61168000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.62 million
Exact value

Exact value: 49623000 USD

2010-01-01 – 2010-12-31: 49623000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.55 million
Calculation and evidence

61168000 − 49623000 USD

Exact free cash flow: 11545000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 76.28 million
Exact value

Exact value: 76275000 USD

2011-01-01 – 2011-12-31: 76275000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 161.26 million
Exact value

Exact value: 161264000 USD

2011-01-01 – 2011-12-31: 161264000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.48 million
Exact value

Exact value: 44483000 USD

2011-01-01 – 2011-12-31: 44483000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 116.78 million
Calculation and evidence

161264000 − 44483000 USD

Exact free cash flow: 116781000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

70 filings · 540 latest values · 540 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001024729, 1024729, edgar:1024729

Also known as AMSCAN HOLDINGS INC