ZAP

EDGAR

96 filing records in this dataset, filed from 1997-03-28 to 2017-06-08. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.14 million USD

2016 Q4 · USD

Exact inputs and evidence

Operating margin

-2,044.63%

2016 Q4 · %

Exact inputs and evidence
  • Operating Income: -32019000 USD Source
  • Operating Income: -8792000 USD Source
  • Revenue: 10775000 USD Source
  • Revenue: 9639000 USD Source

Operating cash flow

945 thousand USD

2016 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -240000 USD Source
  • Operating Cash Flow: -1185000 USD Source

Free cash flow

829 thousand USD

2016 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -240000 USD Source
  • Operating Cash Flow: -1185000 USD Source
  • Capital Expenditure: 351000 USD Source
  • Capital Expenditure: 235000 USD Source
Cash and cash equivalents
34 thousand USD Source
Exact value

34000 USD

Long-term debt including current maturities
Not available
Shares outstanding
606 million shares Source
Exact value

605737077 shares

Reported share-count change

4.71% · 27.3 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 578465159 shares · 2015-12-31· Source
  • 605737077 shares · 2016-12-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-06-08.

Financial data available through: 2016-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2016-12-31
  • Operating income: 10 of 11 periods available· newest 2016-12-31
  • Net income: 10 of 11 periods available· newest 2016-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2016-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2016-12-31
  • Total assets: 9 of 11 periods available· newest 2016-12-31
  • Total liabilities: 10 of 11 periods available· newest 2016-12-31
  • Current assets: 10 of 11 periods available· newest 2016-12-31
  • Current liabilities: 10 of 11 periods available· newest 2016-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2016-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 6 of 11 periods available· newest 2016-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -63.4%

    Prior period

    USD 29.46 million

    –

    Current period

    USD 10.78 million

    –

    Exact inputs and evidence

    10775000 − 29460000 = -18685000 USD

    29460000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    10775000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 9.34 million

    Prior period

    −USD 14.14 million

    –

    Current period

    −USD 23.48 million

    –

    Exact inputs and evidence

    -23482000 − -14144000 = -9338000 USD

    -14144000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    -23482000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 2.35 million

    Prior period

    −USD 2.59 million

    –

    Current period

    −USD 240,000

    –

    Exact inputs and evidence

    -240000 − -2587000 = 2347000 USD

    -2587000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    -240000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -65.6%

    Prior period

    USD 1.02 million

    –

    Current period

    USD 351,000

    –

    Exact inputs and evidence

    351000 − 1020000 = -669000 USD

    1020000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    351000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2016 2016-01-01 – 2016-12-31

  • Revenue USD 10.78 million 100% of revenue
  • Operating costs Derived USD 42.79 million 397% of revenue
  • Operating income −USD 32.02 million −297% of revenue
  • Tax, interest and other Derived −USD 8.54 million −79% of revenue
  • Net income −USD 23.48 million −218% of revenue

Cash

  • Operating cash flow −USD 240,000 −2.2% of revenue
  • Capital expenditure USD 351,000 3.3% of revenue
  • Free cash flow Derived −USD 591,000 −5.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 Operating loss: operating costs were 279% of revenue.
  • 2007 Operating loss: operating costs were 569% of revenue.
  • 2008 Operating loss: operating costs were 223% of revenue.
  • 2009 Operating loss: operating costs were 350% of revenue.
  • 2011 Operating loss: operating costs were 150% of revenue.
  • 2012 Operating loss: operating costs were 154% of revenue.
  • 2013 Operating loss: operating costs were 136% of revenue.
  • 2014 Operating loss: operating costs were 176% of revenue.
  • 2015 Operating loss: operating costs were 161% of revenue.
  • 2016 Operating loss: operating costs were 397% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2006-01-01 – 2006-12-3110830000 30239000 Derived -19409000 -7494000 Derived -11915000 -4941000 Derived
Source
2007 2007-01-01 – 2007-12-315712000 32520000 Derived -26808000 1198000 Derived -28006000 -5513000 Derived
Source
2008 2008-01-01 – 2008-12-317588000 16940000 Derived -9352000 455000 Derived -9807000 -7310000 Derived
Source
2009 2009-01-01 – 2009-12-314068000 14257000 Derived -10189000 1087000 Derived -11276000 -3555000 Derived
Source
2011 2011-01-01 – 2011-12-3156237000 84510000 Derived -28273000 12524000 Derived -40797000 -10403000 Derived
Source
2012 2012-01-01 – 2012-12-3150281000 77301000 Derived -27020000 -5195000 Derived -21825000 -9048000 Derived
Source
2013 2013-01-01 – 2013-12-3151547000 69936000 Derived -18389000 -3393000 Derived -14996000 -4480000 Derived
Source
2014 2014-01-01 – 2014-12-3128689000 50626000 Derived -21937000 -4354000 Derived -17583000 -965000 Derived
Source
2015 2015-01-01 – 2015-12-3129460000 47381000 Derived -17921000 -3777000 Derived -14144000 -3607000 Derived
Source
2016 2016-01-01 – 2016-12-3110775000 42794000 Derived -32019000 -8537000 Derived -23482000 -591000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 10.8M 2016
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.60.7M45.6M30.4M15.2M0.0200620122016
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue10830000
2007Revenue5712000
2008Revenue7588000
2009Revenue4068000
2011Revenue56237000
2012Revenue50281000
2013Revenue51547000
2014Revenue28689000
2015Revenue29460000
2016Revenue10775000

Revenue growth

Change in revenue from the same financial period one year earlier.

-63.4% 2016
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41%13%-15%-43%-71%200620122016
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over yearNo prior comparable period
2007Year over year-47.3%
2008Year over year32.8%
2009Year over year-46.4%
2011Year over yearNo prior comparable period
2012Year over year-10.6%
2013Year over year2.5%
2014Year over year-44.3%
2015Year over year2.7%
2016Year over year-63.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -297.2% 2016
Net margin -217.9% 2016
Free cash flow margin -5.5% 2016
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39%-103%-245%-387%-530%200620122016
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006Operating margin-179.2%
2007Operating margin-469.3%
2008Operating margin-123.2%
2009Operating margin-250.5%
2011Operating margin-50.3%
2012Operating margin-53.7%
2013Operating margin-35.7%
2014Operating margin-76.5%
2015Operating margin-60.8%
2016Operating margin-297.2%
2006Net margin-110%
2007Net margin-490.3%
2008Net margin-129.2%
2009Net margin-277.2%
2011Net margin-72.5%
2012Net margin-43.4%
2013Net margin-29.1%
2014Net margin-61.3%
2015Net margin-48%
2016Net margin-217.9%
2006Free cash flow margin-45.6%
2007Free cash flow margin-96.5%
2008Free cash flow margin-96.3%
2009Free cash flow margin-87.4%
2011Free cash flow margin-18.5%
2012Free cash flow margin-18%
2013Free cash flow margin-8.7%
2014Free cash flow margin-3.4%
2015Free cash flow margin-12.2%
2016Free cash flow margin-5.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -240K 2016
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.824.5K-1.6M-4.1M-6.5M-9.0M200620122016
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flow-4864000
2007Operating cash flow-5324000
2008Operating cash flow-7024000
2009Operating cash flow-3533000
2011Operating cash flow-8295000
2012Operating cash flow-6542000
2013Operating cash flow-2281000
2014Operating cash flow149000
2015Operating cash flow-2587000
2016Operating cash flow-240000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -591K 2016
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.832.2K-2.2M-5.2M-8.2M-11.2M200620122016
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flow-4941000
2007Free cash flow-5513000
2008Free cash flow-7310000
2009Free cash flow-3555000
2011Free cash flow-10403000
2012Free cash flow-9048000
2013Free cash flow-4480000
2014Free cash flow-965000
2015Free cash flow-3607000
2016Free cash flow-591000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

204.1% 2016
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.220%165%110%55%0%200620122016
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006Liabilities / assetsNot reported
2007Liabilities / assets46.2%
2008Liabilities / assets80%
2009Liabilities / assets84.9%
2011Liabilities / assets54.2%
2012Liabilities / assets75%
2013Liabilities / assets91.3%
2014Liabilities / assets102.1%
2015Liabilities / assets118.6%
2016Liabilities / assets204.1%

Current assets to current liabilities

Current assets divided by current liabilities.

0.21× 2016
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.05×1.53×1.02×0.51×0.00×200620122016
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006Current assets / current liabilities0.99×
2007Current assets / current liabilities1.89×
2008Current assets / current liabilities0.83×
2009Current assets / current liabilities0.73×
2011Current assets / current liabilities0.68×
2012Current assets / current liabilities0.37×
2013Current assets / current liabilities0.29×
2014Current assets / current liabilities0.25×
2015Current assets / current liabilities0.25×
2016Current assets / current liabilities0.21×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2006-01-01 – 2006-12-31
−USD 11.92 million
Exact value

Exact value: -11915000 USD

2006-01-01 – 2006-12-31: -11915000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.86 million
Exact value

Exact value: -4864000 USD

2006-01-01 – 2006-12-31: -4864000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 77,000
Exact value

Exact value: 77000 USD

2006-01-01 – 2006-12-31: 77000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.94 million
Calculation and evidence

-4864000 − 77000 USD

Exact free cash flow: -4941000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 28.01 million
Exact value

Exact value: -28006000 USD

2007-01-01 – 2007-12-31: -28006000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.32 million
Exact value

Exact value: -5324000 USD

2007-01-01 – 2007-12-31: -5324000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 189,000
Exact value

Exact value: 189000 USD

2007-01-01 – 2007-12-31: 189000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.51 million
Calculation and evidence

-5324000 − 189000 USD

Exact free cash flow: -5513000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 9.81 million
Exact value

Exact value: -9807000 USD

2008-01-01 – 2008-12-31: -9807000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.02 million
Exact value

Exact value: -7024000 USD

2008-01-01 – 2008-12-31: -7024000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 286,000
Exact value

Exact value: 286000 USD

2008-01-01 – 2008-12-31: 286000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.31 million
Calculation and evidence

-7024000 − 286000 USD

Exact free cash flow: -7310000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 11.28 million
Exact value

Exact value: -11276000 USD

2009-01-01 – 2009-12-31: -11276000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.53 million
Exact value

Exact value: -3533000 USD

2009-01-01 – 2009-12-31: -3533000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22,000
Exact value

Exact value: 22000 USD

2009-01-01 – 2009-12-31: 22000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.56 million
Calculation and evidence

-3533000 − 22000 USD

Exact free cash flow: -3555000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 40.8 million
Exact value

Exact value: -40797000 USD

2011-01-01 – 2011-12-31: -40797000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.3 million
Exact value

Exact value: -8295000 USD

2011-01-01 – 2011-12-31: -8295000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.11 million
Exact value

Exact value: 2108000 USD

2011-01-01 – 2011-12-31: 2108000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.4 million
Calculation and evidence

-8295000 − 2108000 USD

Exact free cash flow: -10403000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 21.83 million
Exact value

Exact value: -21825000 USD

2012-01-01 – 2012-12-31: -21825000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.54 million
Exact value

Exact value: -6542000 USD

2012-01-01 – 2012-12-31: -6542000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.51 million
Exact value

Exact value: 2506000 USD

2012-01-01 – 2012-12-31: 2506000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.05 million
Calculation and evidence

-6542000 − 2506000 USD

Exact free cash flow: -9048000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 15 million
Exact value

Exact value: -14996000 USD

2013-01-01 – 2013-12-31: -14996000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.28 million
Exact value

Exact value: -2281000 USD

2013-01-01 – 2013-12-31: -2281000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.2 million
Exact value

Exact value: 2199000 USD

2013-01-01 – 2013-12-31: 2199000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.48 million
Calculation and evidence

-2281000 − 2199000 USD

Exact free cash flow: -4480000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 17.58 million
Exact value

Exact value: -17583000 USD

2014-01-01 – 2014-12-31: -17583000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 149,000
Exact value

Exact value: 149000 USD

2014-01-01 – 2014-12-31: 149000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.11 million
Exact value

Exact value: 1114000 USD

2014-01-01 – 2014-12-31: 1114000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 965,000
Calculation and evidence

149000 − 1114000 USD

Exact free cash flow: -965000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 14.14 million
Exact value

Exact value: -14144000 USD

2015-01-01 – 2015-12-31: -14144000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.59 million
Exact value

Exact value: -2587000 USD

2015-01-01 – 2015-12-31: -2587000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.02 million
Exact value

Exact value: 1020000 USD

2015-01-01 – 2015-12-31: 1020000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.61 million
Calculation and evidence

-2587000 − 1020000 USD

Exact free cash flow: -3607000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 23.48 million
Exact value

Exact value: -23482000 USD

2016-01-01 – 2016-12-31: -23482000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 240,000
Exact value

Exact value: -240000 USD

2016-01-01 – 2016-12-31: -240000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 351,000
Exact value

Exact value: 351000 USD

2016-01-01 – 2016-12-31: 351000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 591,000
Calculation and evidence

-240000 − 351000 USD

Exact free cash flow: -591000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

96 filings · 2,680 latest values · 2,680 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001024628, 1024628, edgar:1024628

Also known as ZAP, ZAP POWER SYSTEMS INC, ZAPWORLD COM