CANNABIS SCIENCE, INC.

EDGAR

112 filing records in this dataset, filed from 2000-02-16 to 2019-04-15. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

2.32 thousand USD

2017 Q3 · USD

Exact inputs and evidence

Operating margin

-133,803.37%

2017 Q3 · %

Exact inputs and evidence
  • Operating Income: -3100224 USD Source
  • Revenue: 2317 USD Source

Operating cash flow

-219 thousand USD

2017 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -625430 USD Source
  • Operating Cash Flow: -406524 USD Source

Free cash flow

-219 thousand USD

2017 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -625430 USD Source
  • Operating Cash Flow: -406524 USD Source
  • Capital Expenditure: 766 USD Source
  • Capital Expenditure: 766 USD Source
Cash and cash equivalents
29.3 thousand USD Source
Exact value

29294 USD

Long-term debt including current maturities
Not available
Shares outstanding
2.52 billion shares Source
Exact value

2521005296 shares

Reported share-count change

8.30% · 193 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 2327855296 shares · 2016-09-30· Source
  • 2521005296 shares · 2017-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

7.05 thousand USD

2016-10-01 – 2017-09-30

Exact inputs and evidence
  • Revenue: 9263 USD · 2016-01-01 – 2016-12-31 Source
  • Revenue: 8520 USD · 2016-01-01 – 2016-09-30 Source
  • Revenue: 3733 USD · 2017-01-01 – 2017-03-31 Source
  • Revenue: 252 USD · 2017-04-01 – 2017-06-30 Source
  • Revenue: 2317 USD · 2017-07-01 – 2017-09-30 Source

Net income

-8.04 million USD

2016-10-01 – 2017-09-30

Exact inputs and evidence
  • Net income: -10199052 USD · 2016-01-01 – 2016-12-31 Source
  • Net income: -12033272 USD · 2016-01-01 – 2016-09-30 Source
  • Net income: -3979599 USD · 2017-01-01 – 2017-03-31 Source
  • Net income: -2382994 USD · 2017-04-01 – 2017-06-30 Source
  • Net income: -3512680 USD · 2017-07-01 – 2017-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-04-15.

Financial data available through: 2016-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2016-12-31
  • Operating income: 7 of 11 periods available· newest 2016-12-31
  • Net income: 11 of 11 periods available· newest 2016-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2016-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2012-12-31
  • Total assets: 8 of 11 periods available· newest 2016-12-31
  • Total liabilities: 3 of 11 periods available· newest 2013-12-31
  • Current assets: 8 of 11 periods available· newest 2016-12-31
  • Current liabilities: 8 of 11 periods available· newest 2016-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2016-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 7 of 11 periods available· newest 2016-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -79.1%

    Prior period

    USD 44,227

    –

    Current period

    USD 9,263

    –

    Exact inputs and evidence

    9263 − 44227 = -34964 USD

    44227 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    9263 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 8.94 million

    Prior period

    −USD 19.14 million

    –

    Current period

    −USD 10.2 million

    –

    Exact inputs and evidence

    -10199052 − -19137201 = 8938149 USD

    -19137201 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    -10199052 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 977,546

    Prior period

    −USD 712,699

    –

    Current period

    −USD 1.69 million

    –

    Exact inputs and evidence

    -1690245 − -712699 = -977546 USD

    -712699 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    -1690245 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2016 2016-01-01 – 2016-12-31

  • Revenue USD 9,263 100% of revenue
  • Cost of revenue USD 4,049 44% of revenue
  • Operating expenses USD 8.73 million 94,208% of revenue
  • Operating income −USD 8.72 million −94,151% of revenue
  • Tax, interest and other Derived USD 1.48 million 15,954% of revenue
  • Net income −USD 10.2 million −110,105% of revenue

Cash

  • Operating cash flow −USD 1.69 million −18,247% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 Operating loss: operating costs were 196,606% of revenue.
  • 2011 Operating loss: operating costs were 11,414% of revenue.
  • 2012 Operating loss: operating costs were 45,575% of revenue.
  • 2013 Operating loss: operating costs were 6,970% of revenue.
  • 2014 Operating loss: operating costs were 1,540,964% of revenue.
  • 2015 Operating loss: operating costs were 43,102% of revenue.
  • 2016 Operating loss: operating costs were 94,251% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2010-01-01 – 2010-12-314166 8190611 Derived -8186445 -32765 Derived -8153680 -342490 Derived
Source
2011 2011-01-01 – 2011-12-3173702 8412158 Derived -8338456 588 Derived -8339044 -83561 Derived
Source
2012 2012-01-01 – 2012-12-3136575 16669122 Derived -16632547 -594975 Derived -16037572 -659512 Derived
Source
2013 2013-01-01 – 2013-12-3182544 5753137 Derived -5670593 263708 Derived -5934301 Unavailable
Source
2014 2014-01-01 – 2014-12-311031 15887336 Derived -15886305 998459 Derived -16884764 Unavailable
Source
2015 2015-01-01 – 2015-12-3144227 19062873 Derived -19018646 118555 Derived -19137201 Unavailable
Source
2016 2016-01-01 – 2016-12-319263 8730505 Derived -8721242 1477810 Derived -10199052 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 9.3K 2016
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89.1K66.9K44.6K22.3K0.0200620132016
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue0
2010Revenue4166
2011Revenue73702
2012Revenue36575
2013Revenue82544
2014Revenue1031
2015Revenue44227
2016Revenue9263

Revenue growth

Change in revenue from the same financial period one year earlier.

-79.1% 2016
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4,533%3,289%2,045%802%-442%200620132016
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over yearNo prior comparable period
2010Year over yearNo prior comparable period
2011Year over year1,669.1%
2012Year over year-50.4%
2013Year over year125.7%
2014Year over year-98.8%
2015Year over year4,189.7%
2016Year over year-79.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -94,151.4% 2016
Net margin -110,105.3% 2016
Free cash flow margin -1,803.2% 2012
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.131,017%-343,919%-818,854%-1,293,789%-1,768,724%2006-12-3120132016
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006-12-31Operating marginNot reported
2010Operating margin-196,506.1%
2011Operating margin-11,313.7%
2012Operating margin-45,475.2%
2013Operating margin-6,869.8%
2014Operating margin-1,540,863.7%
2015Operating margin-43,002.3%
2016Operating margin-94,151.4%
2006Net marginNot reported
2010Net margin-195,719.6%
2011Net margin-11,314.5%
2012Net margin-43,848.5%
2013Net margin-7,189.3%
2014Net margin-1,637,707.5%
2015Net margin-43,270.4%
2016Net margin-110,105.3%
2006Free cash flow marginNot reported
2010Free cash flow margin-8,221.1%
2011Free cash flow margin-113.4%
2012Free cash flow margin-1,803.2%
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.7M 2016
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.135.2K-355.0K-845.1K-1.3M-1.8M200620132016
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flowNot reportedNo source recorded
2010Operating cash flow-341876
2011Operating cash flow-83561
2012Operating cash flow-640342
2013Operating cash flow-432467
2014Operating cash flow-493276
2015Operating cash flow-712699
2016Operating cash flow-1690245

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -659.5K 2012
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52.8K-138.5K-329.8K-521.0K-712.3K200620132016
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flowUnavailableNo source recorded
2010Free cash flow-342490
2011Free cash flow-83561
2012Free cash flow-659512
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flowUnavailable
2016Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

709.4% 2013
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4,087%3,065%2,043%1,022%0%2006-12-3120132016-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006-12-31Liabilities / assetsNot reported
2010-12-31Liabilities / assetsNot reported
2011Liabilities / assets3,783.8%
2012Liabilities / assets295.8%
2013Liabilities / assets709.4%
2014-12-31Liabilities / assetsNot reported
2015-12-31Liabilities / assetsNot reported
2016-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.3× 2016
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.32×0.24×0.16×0.08×0.00×200620132016
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006Current assets / current liabilities0×
2010Current assets / current liabilities0.01×
2011Current assets / current liabilities0×
2012Current assets / current liabilities0.22×
2013Current assets / current liabilities0.07×
2014Current assets / current liabilities0.04×
2015Current assets / current liabilities0.07×
2016Current assets / current liabilities0.3×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2007-01-01 – 2007-12-31
−USD 15.01 million
Exact value

Exact value: -15007117 USD

2007-01-01 – 2007-12-31: -15007117 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 581,291
Exact value

Exact value: -581291 USD

2007-01-01 – 2007-12-31: -581291 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,000
Exact value

Exact value: 2000 USD

2007-01-01 – 2007-12-31: 2000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 583,291
Calculation and evidence

-581291 − 2000 USD

Exact free cash flow: -583291 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
USD 3.56 million
Exact value

Exact value: 3559617 USD

2008-01-01 – 2008-12-31: 3559617 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 4.53 million
Exact value

Exact value: -4532061 USD

2009-01-01 – 2009-12-31: -4532061 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 8.15 million
Exact value

Exact value: -8153680 USD

2010-01-01 – 2010-12-31: -8153680 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 341,876
Exact value

Exact value: -341876 USD

2010-01-01 – 2010-12-31: -341876 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 614
Exact value

Exact value: 614 USD

2010-01-01 – 2010-12-31: 614 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 342,490
Calculation and evidence

-341876 − 614 USD

Exact free cash flow: -342490 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 8.34 million
Exact value

Exact value: -8339044 USD

2011-01-01 – 2011-12-31: -8339044 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 83,561
Exact value

Exact value: -83561 USD

2011-01-01 – 2011-12-31: -83561 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2011-01-01 – 2011-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 83,561
Calculation and evidence

-83561 − 0 USD

Exact free cash flow: -83561 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 16.04 million
Exact value

Exact value: -16037572 USD

2012-01-01 – 2012-12-31: -16037572 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 640,342
Exact value

Exact value: -640342 USD

2012-01-01 – 2012-12-31: -640342 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19,170
Exact value

Exact value: 19170 USD

2012-01-01 – 2012-12-31: 19170 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 659,512
Calculation and evidence

-640342 − 19170 USD

Exact free cash flow: -659512 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 5.93 million
Exact value

Exact value: -5934301 USD

2013-01-01 – 2013-12-31: -5934301 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 432,467
Exact value

Exact value: -432467 USD

2013-01-01 – 2013-12-31: -432467 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−USD 16.88 million
Exact value

Exact value: -16884764 USD

2014-01-01 – 2014-12-31: -16884764 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 493,276
Exact value

Exact value: -493276 USD

2014-01-01 – 2014-12-31: -493276 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 19.14 million
Exact value

Exact value: -19137201 USD

2015-01-01 – 2015-12-31: -19137201 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 712,699
Exact value

Exact value: -712699 USD

2015-01-01 – 2015-12-31: -712699 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−USD 10.2 million
Exact value

Exact value: -10199052 USD

2016-01-01 – 2016-12-31: -10199052 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.69 million
Exact value

Exact value: -1690245 USD

2016-01-01 – 2016-12-31: -1690245 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

112 filings · 1,649 latest values · 1,649 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001024626, 1024626, edgar:1024626

Also known as Brighton Oil & Gas, Inc., CANNABIS SCIENCE, INC., GULF ONSHORE, INC., NATIONAL HEALTHCARE TECHNOLOGY INC