Revenue
455 thousand USD
2008-12-31 · USD
42 filing records in this dataset, filed from 1997-03-17 to 2010-01-28. Explore the available filing history and original sources.
455 thousand USD
2008-12-31 · USD
-143.05%
2008-12-31 · %
182 thousand USD
2008-12-31 · USD
182 thousand USD
2008-12-31 · USD
66670 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
164 thousand USD
2008-01-01 – 2008-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-01-28.
Financial data available through: 2008-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.72 million
–
Current period
USD 2.21 million
–
2208801 − 2721032 = -512231 USD
2721032 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source2208801 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.48 million
–
Current period
USD 164,191
–
164191 − 4480909 = -4316718 USD
4480909 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source164191 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 82,649
–
Current period
−USD 60,762
–
-60762 − -82649 = 21887 USD
-82649 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source-60762 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 43,197
–
Current period
USD 0
–
0 − 43197 = -43197 USD
43197 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source0 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1998-07-01 – 1999-06-30 | 9661036 | 13406534 Derived | -3745498 | -31569 Derived | -3713929 | -2522303 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 8082353 | 9430371 Derived | -1348018 | 2365911 Derived | -3713929 | -2522303 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 12362000 | Unavailable | Unavailable | Unavailable | -4817000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 6101000 | Unavailable | Unavailable | Unavailable | -19469000 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 0 | 48467 Derived | -48467 | 78336 Derived | -126803 | -121985 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 2915698 | 2676440 Derived | 239258 | 363669 Derived | -124411 | -729062 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 3178377 | 3077213 Derived | 101164 | 177834 Derived | -76670 | -41368 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 2721032 | 3164836 Derived | -443804 | -4924713 Derived | 4480909 | -125846 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 2208801 | 3256458 Derived | -1047657 | -1211848 Derived | 164191 | -60762 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 9661036 |
|
| 1999 | Revenue | 8082353 |
|
| 2000 | Revenue | 12362000 |
|
| 2001 | Revenue | 6101000 |
|
| 2004 | Revenue | 0 |
|
| 2005 | Revenue | 2915698 |
|
| 2006 | Revenue | 3178377 |
|
| 2007 | Revenue | 2721032 |
|
| 2008 | Revenue | 2208801 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 53% |
|
| 2001 | Year over year | -50.6% |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | 9% |
|
| 2007 | Year over year | -14.4% |
|
| 2008 | Year over year | -18.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | -38.8% |
|
| 1999 | Operating margin | -16.7% |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2004 | Operating margin | Not reported |
|
| 2005 | Operating margin | 8.2% |
|
| 2006 | Operating margin | 3.2% |
|
| 2007 | Operating margin | -16.3% |
|
| 2008 | Operating margin | -47.4% |
|
| 1999 | Net margin | -38.4% |
|
| 1999 | Net margin | -46% |
|
| 2000 | Net margin | -39% |
|
| 2001 | Net margin | -319.1% |
|
| 2004 | Net margin | Not reported |
|
| 2005 | Net margin | -4.3% |
|
| 2006 | Net margin | -2.4% |
|
| 2007 | Net margin | 164.7% |
|
| 2008 | Net margin | 7.4% |
|
| 1999 | Free cash flow margin | -26.1% |
|
| 1999 | Free cash flow margin | -31.2% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | -25% |
|
| 2006 | Free cash flow margin | -1.3% |
|
| 2007 | Free cash flow margin | -4.6% |
|
| 2008 | Free cash flow margin | -2.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | -2370079 |
|
| 1999 | Operating cash flow | -2370079 |
|
| 2000 | Operating cash flow | -4351000 |
|
| 2001 | Operating cash flow | -1501000 |
|
| 2004 | Operating cash flow | -121985 |
|
| 2005 | Operating cash flow | -646681 |
|
| 2006 | Operating cash flow | -32071 |
|
| 2007 | Operating cash flow | -82649 |
|
| 2008 | Operating cash flow | -60762 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | -2522303 |
|
| 1999 | Free cash flow | -2522303 |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | -121985 |
|
| 2005 | Free cash flow | -729062 |
|
| 2006 | Free cash flow | -41368 |
|
| 2007 | Free cash flow | -125846 |
|
| 2008 | Free cash flow | -60762 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-06-30 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2000-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2005-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2006 | Liabilities / assets | 546.1% |
|
| 2007 | Liabilities / assets | 430.5% |
|
| 2008-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 2.46× |
|
| 1999 | Current assets / current liabilities | 1.32× |
|
| 2000 | Current assets / current liabilities | 1.15× |
|
| 2001 | Current assets / current liabilities | 0× |
|
| 2004 | Current assets / current liabilities | 0× |
|
| 2005 | Current assets / current liabilities | 0.09× |
|
| 2006 | Current assets / current liabilities | 0× |
|
| 2007 | Current assets / current liabilities | 0.14× |
|
| 2008 | Current assets / current liabilities | 0.19× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | −USD 2.87 million Exact valueExact value: -2869129 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.5 million Exact valueExact value: -2497659 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.24 million Exact valueExact value: 1243932 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.74 million Calculation and evidence-2497659 − 1243932 USD Exact free cash flow: -3741591 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | −USD 3.71 million Exact valueExact value: -3713929 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.37 million Exact valueExact value: -2370079 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 152,224 Exact valueExact value: 152224 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.52 million Calculation and evidence-2370079 − 152224 USD Exact free cash flow: -2522303 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 3.71 million Exact valueExact value: -3713929 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.37 million Exact valueExact value: -2370079 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 152,224 Exact valueExact value: 152224 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.52 million Calculation and evidence-2370079 − 152224 USD Exact free cash flow: -2522303 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 4.82 million Exact valueExact value: -4817000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.35 million Exact valueExact value: -4351000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 19.47 million Exact valueExact value: -19469000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.5 million Exact valueExact value: -1501000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 126,803 Exact valueExact value: -126803 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 121,985 Exact valueExact value: -121985 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 121,985 Calculation and evidence-121985 − 0 USD Exact free cash flow: -121985 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 124,411 Exact valueExact value: -124411 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 646,681 Exact valueExact value: -646681 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 82,381 Exact valueExact value: 82381 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 729,062 Calculation and evidence-646681 − 82381 USD Exact free cash flow: -729062 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 76,670 Exact valueExact value: -76670 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 32,071 Exact valueExact value: -32071 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9,297 Exact valueExact value: 9297 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 41,368 Calculation and evidence-32071 − 9297 USD Exact free cash flow: -41368 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 4.48 million Exact valueExact value: 4480909 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 82,649 Exact valueExact value: -82649 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43,197 Exact valueExact value: 43197 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 125,846 Calculation and evidence-82649 − 43197 USD Exact free cash flow: -125846 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | USD 164,191 Exact valueExact value: 164191 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 60,762 Exact valueExact value: -60762 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 60,762 Calculation and evidence-60762 − 0 USD Exact free cash flow: -60762 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
42 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001024464, 1024464, edgar:1024464