Revenue
62.8 million USD
2007-08-04 · USD
Exact inputs and evidence
- Revenue: 62821000 USD Source
51 filing records in this dataset, filed from 1997-02-11 to 2007-09-18. Explore the available filing history and original sources.
493000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-09-18.
Financial data available through: 2007-02-03.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 233.13 million
–
Current period
USD 244.23 million
–
244232000 − 233131000 = 11101000 USD
233131000 USD · 2005-01-29 – 2006-01-28
Inspect prior input Prior source244232000 USD · 2006-02-04 – 2007-02-03
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1 million
–
Current period
USD 2.28 million
–
2283000 − -1003000 = 3286000 USD
-1003000 USD · 2005-01-29 – 2006-01-28
Inspect prior input Prior source2283000 USD · 2006-02-04 – 2007-02-03
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 765,000
–
Current period
USD 12.97 million
–
12974000 − -765000 = 13739000 USD
-765000 USD · 2005-01-29 – 2006-01-28
Inspect prior input Prior source12974000 USD · 2006-02-04 – 2007-02-03
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1998-01-31 – 1999-01-30 | 226499000 | 249832000 Derived | -23333000 | 5023000 Derived | -28356000 | Unavailable | Source
|
| 2000 1999-01-30 – 2000-01-29 | 217658000 | 223116000 Derived | -5458000 | 23423000 Derived | -28881000 | Unavailable | Source
|
| 2001 2000-02-04 – 2001-02-03 | 226122000 | 223479000 Derived | 2643000 | 11342000 Derived | -8699000 | Unavailable | Source
|
| 2002 2001-02-03 – 2002-02-02 | 227943000 | 224008000 Derived | 3935000 | 9466000 Derived | -5531000 | Unavailable | Source
|
| 2002 2001-04-07 – 2002-04-06 | 40837000 | Unavailable | Unavailable | Unavailable | 19430000 | Unavailable | Source
|
| 2003 2002-02-02 – 2003-02-01 | 185699000 | Unavailable | Unavailable | Unavailable | 2542000 | Unavailable | Source
|
| 2004 2003-02-01 – 2004-01-31 | 222635000 | Unavailable | Unavailable | Unavailable | 1362000 | Unavailable | Source
|
| 2005 2004-01-30 – 2005-01-29 | 230148000 | Unavailable | Unavailable | Unavailable | -200000 | Unavailable | Source
|
| 2006 2005-01-29 – 2006-01-28 | 233131000 | Unavailable | Unavailable | Unavailable | -1003000 | Unavailable | Source
|
| 2007 2006-02-04 – 2007-02-03 | 244232000 | Unavailable | Unavailable | Unavailable | 2283000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 226499000 |
|
| 2000 | Revenue | 217658000 |
|
| 2001 | Revenue | 226122000 |
|
| 2002 | Revenue | 227943000 |
|
| 2002 | Revenue | 40837000 |
|
| 2003 | Revenue | 185699000 |
|
| 2004 | Revenue | 222635000 |
|
| 2005 | Revenue | 230148000 |
|
| 2006 | Revenue | 233131000 |
|
| 2007 | Revenue | 244232000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | 104.6% |
|
| 2000 | Year over year | -3.9% |
|
| 2001 | Year over year | 3.9% |
|
| 2002 | Year over year | 0.8% |
|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | -18.5% |
|
| 2004 | Year over year | 19.9% |
|
| 2005 | Year over year | 3.4% |
|
| 2006 | Year over year | 1.3% |
|
| 2007 | Year over year | 4.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | -10.3% |
|
| 2000 | Operating margin | -2.5% |
|
| 2001 | Operating margin | 1.2% |
|
| 2002 | Operating margin | 1.7% |
|
| 2002-04-06 | Operating margin | Not reported |
|
| 2003-02-01 | Operating margin | Not reported |
|
| 2004-01-31 | Operating margin | Not reported |
|
| 2005-01-29 | Operating margin | Not reported |
|
| 2006-01-28 | Operating margin | Not reported |
|
| 2007-02-03 | Operating margin | Not reported |
|
| 1999 | Net margin | -12.5% |
|
| 2000 | Net margin | -13.3% |
|
| 2001 | Net margin | -3.8% |
|
| 2002 | Net margin | -2.4% |
|
| 2002 | Net margin | 47.6% |
|
| 2003 | Net margin | 1.4% |
|
| 2004 | Net margin | 0.6% |
|
| 2005 | Net margin | -0.1% |
|
| 2006 | Net margin | -0.4% |
|
| 2007 | Net margin | 0.9% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | 13080000 |
|
| 2000 | Operating cash flow | 8721000 |
|
| 2001 | Operating cash flow | -1665000 |
|
| 2002 | Operating cash flow | -250000 |
|
| 2002 | Operating cash flow | 4837000 |
|
| 2003 | Operating cash flow | 7890000 |
|
| 2004 | Operating cash flow | 10612000 |
|
| 2005 | Operating cash flow | 4790000 |
|
| 2006 | Operating cash flow | -765000 |
|
| 2007 | Operating cash flow | 12974000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Liabilities / assets | 77.5% |
|
| 2000-01-29 | Liabilities / assets | Not reported |
|
| 2001 | Liabilities / assets | 116% |
|
| 2002 | Liabilities / assets | 123.3% |
|
| 2002-04-06 | Liabilities / assets | Not reported | No source recorded |
| 2003 | Liabilities / assets | 74.8% |
|
| 2004 | Liabilities / assets | 69.1% |
|
| 2005 | Liabilities / assets | 57.7% |
|
| 2006 | Liabilities / assets | 63.4% |
|
| 2007 | Liabilities / assets | 55.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 0.88× |
|
| 2000 | Current assets / current liabilities | 1.47× |
|
| 2001 | Current assets / current liabilities | 1.4× |
|
| 2002 | Current assets / current liabilities | 1.38× |
|
| 2002-04-06 | Current assets / current liabilities | Not reported | No source recorded |
| 2003 | Current assets / current liabilities | 1.4× |
|
| 2004 | Current assets / current liabilities | 1.43× |
|
| 2005 | Current assets / current liabilities | 1.44× |
|
| 2006 | Current assets / current liabilities | 1.23× |
|
| 2007 | Current assets / current liabilities | 1.49× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1998-01-31 – 1999-01-30 | −USD 28.36 million Exact valueExact value: -28356000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.08 million Exact valueExact value: 13080000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 1999-01-30 – 2000-01-29 | −USD 28.88 million Exact valueExact value: -28881000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.72 million Exact valueExact value: 8721000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2000-02-04 – 2001-02-03 | −USD 8.7 million Exact valueExact value: -8699000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.67 million Exact valueExact value: -1665000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2001-02-03 – 2002-02-02 | −USD 5.53 million Exact valueExact value: -5531000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 250,000 Exact valueExact value: -250000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2001-04-07 – 2002-04-06 | USD 19.43 million Exact valueExact value: 19430000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.84 million Exact valueExact value: 4837000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2002-02-02 – 2003-02-01 | USD 2.54 million Exact valueExact value: 2542000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.89 million Exact valueExact value: 7890000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2003-02-01 – 2004-01-31 | USD 1.36 million Exact valueExact value: 1362000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.61 million Exact valueExact value: 10612000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2004-01-30 – 2005-01-29 | −USD 200,000 Exact valueExact value: -200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.79 million Exact valueExact value: 4790000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2005-01-29 – 2006-01-28 | −USD 1 million Exact valueExact value: -1003000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 765,000 Exact valueExact value: -765000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2006-02-04 – 2007-02-03 | USD 2.28 million Exact valueExact value: 2283000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.97 million Exact valueExact value: 12974000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
51 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001024441, 1024441, edgar:1024441
Also known as FACTORY CARD OUTLET CORP