INKTOMI CORP

EDGAR

25 filing records in this dataset, filed from 1998-08-13 to 2003-03-06. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

13.9 million USD

2002-12-31 · USD

Exact inputs and evidence

Operating margin

-186.39%

2002-12-31 · %

Exact inputs and evidence
  • Operating Income: -25825000 USD Source
  • Revenue: 13855000 USD Source
Cash and cash equivalents
44.4 million USD Source
Exact value

44365000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-117 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Operating cash flow: -16645000 USD · 2001-10-01 – 2001-12-31 Source
  • Operating cash flow: -33464000 USD · 2001-10-01 – 2002-03-31 Source
  • Operating cash flow: -16645000 USD · 2001-10-01 – 2001-12-31 Source
  • Operating cash flow: -51122000 USD · 2001-10-01 – 2002-06-30 Source
  • Operating cash flow: -33464000 USD · 2001-10-01 – 2002-03-31 Source
  • Operating cash flow: -116920000 USD · 2001-10-01 – 2002-09-30 Source
  • Operating cash flow: -51122000 USD · 2001-10-01 – 2002-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-03-06.

Financial data available through: 2002-09-30.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2002-09-30
  • Operating income: 7 of 11 periods available· newest 2002-09-30
  • Net income: 7 of 11 periods available· newest 2002-09-30
  • Operating cash flow: 7 of 11 periods available· newest 2002-09-30
  • Capital expenditure: 7 of 11 periods available· newest 2002-09-30
  • Total assets: 6 of 11 periods available· newest 2002-09-30
  • Total liabilities: 6 of 11 periods available· newest 2002-09-30
  • Current assets: 6 of 11 periods available· newest 2002-09-30
  • Current liabilities: 6 of 11 periods available· newest 2002-09-30
  • Cash and cash equivalents: 7 of 11 periods available· newest 2002-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -43.2%

    Prior period

    USD 198.56 million

    –

    Current period

    USD 112.71 million

    –

    Exact inputs and evidence

    112705000 − 198562000 = -85857000 USD

    198562000 USD · 2000-10-01 – 2001-09-30

    Inspect prior input Prior source

    112705000 USD · 2001-10-01 – 2002-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 204.31 million

    Prior period

    −USD 296.48 million

    –

    Current period

    −USD 500.8 million

    –

    Exact inputs and evidence

    -500795000 − -296482000 = -204313000 USD

    -296482000 USD · 2000-10-01 – 2001-09-30

    Inspect prior input Prior source

    -500795000 USD · 2001-10-01 – 2002-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 42.03 million

    Prior period

    −USD 74.89 million

    –

    Current period

    −USD 116.92 million

    –

    Exact inputs and evidence

    -116920000 − -74890000 = -42030000 USD

    -74890000 USD · 2000-10-01 – 2001-09-30

    Inspect prior input Prior source

    -116920000 USD · 2001-10-01 – 2002-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -45.9%

    Prior period

    USD 31.88 million

    –

    Current period

    USD 17.24 million

    –

    Exact inputs and evidence

    17240000 − 31878000 = -14638000 USD

    31878000 USD · 2000-10-01 – 2001-09-30

    Inspect prior input Prior source

    17240000 USD · 2001-10-01 – 2002-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-10-01 – 2002-09-30

  • Revenue USD 112.71 million 100% of revenue
  • Cost of revenue USD 28.49 million 25% of revenue
  • Operating expenses USD 590.86 million 524% of revenue
  • Operating income −USD 506.64 million −450% of revenue
  • Tax, interest and other Derived −USD 5.84 million −5.2% of revenue
  • Net income −USD 500.8 million −444% of revenue

Cash

  • Operating cash flow −USD 116.92 million −104% of revenue
  • Capital expenditure USD 17.24 million 15% of revenue
  • Free cash flow Derived −USD 134.16 million −119% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 747% of revenue.
  • 1997 Operating loss: operating costs were 276% of revenue.
  • 1998 Operating loss: operating costs were 242% of revenue.
  • 1999 Operating loss: operating costs were 151% of revenue.
  • 2000 Operating loss: operating costs were 119% of revenue.
  • 2001 Operating loss: operating costs were 221% of revenue.
  • 2002 Operating loss: operating costs were 550% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-10-01 – 1996-09-30530100 3960600 Derived -3430500 103900 Derived -3534400 -4402400 Derived
Source
1997 1996-10-01 – 1997-09-305785000 15968000 Derived -10183000 194000 Derived -10377000 -14197000 Derived
Source
1998 1997-10-01 – 1998-09-3021335000 51574000 Derived -30239000 -508000 Derived -29731000 -22239000 Derived
Source
1999 1998-10-01 – 1999-09-3073503000 111122000 Derived -37619000 -4591000 Derived -33028000 -69484000 Derived
Source
2000 1999-10-01 – 2000-09-30224217000 266682000 Derived -42465000 -15125000 Derived -27340000 -4388000 Derived
Source
2001 2000-10-01 – 2001-09-30198562000 438551000 Derived -239989000 56493000 Derived -296482000 -106768000 Derived
Source
2002 2001-10-01 – 2002-09-30112705000 619344000 Derived -506639000 -5844000 Derived -500795000 -134160000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 112.7M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.242.2M181.6M121.1M60.5M0.0199619992002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue530100
1997Revenue5785000
1998Revenue21335000
1999Revenue73503000
2000Revenue224217000
2001Revenue198562000
2002Revenue112705000

Revenue growth

Change in revenue from the same financial period one year earlier.

-43.2% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,074%774%474%174%-126%199619992002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year991.3%
1998Year over year268.8%
1999Year over year244.5%
2000Year over year205%
2001Year over year-11.4%
2002Year over year-43.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -449.5% 2002
Net margin -444.3% 2002
Free cash flow margin -119% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66%-174%-415%-656%-897%199619992002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-647.1%
1997Operating margin-176%
1998Operating margin-141.7%
1999Operating margin-51.2%
2000Operating margin-18.9%
2001Operating margin-120.9%
2002Operating margin-449.5%
1996Net margin-666.7%
1997Net margin-179.4%
1998Net margin-139.4%
1999Net margin-44.9%
2000Net margin-12.2%
2001Net margin-149.3%
2002Net margin-444.3%
1996Free cash flow margin-830.5%
1997Free cash flow margin-245.4%
1998Free cash flow margin-104.2%
1999Free cash flow margin-94.5%
2000Free cash flow margin-2%
2001Free cash flow margin-53.8%
2002Free cash flow margin-119%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -116.9M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.78.0M25.7M-26.7M-79.0M-131.4M199619992002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-2175600
1997Operating cash flow-8195000
1998Operating cash flow-15357000
1999Operating cash flow-31024000
2000Operating cash flow63562000
2001Operating cash flow-74890000
2002Operating cash flow-116920000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -134.2M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.7M-28.2M-67.1M-106.0M-144.9M199619992002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-4402400
1997Free cash flow-14197000
1998Free cash flow-22239000
1999Free cash flow-69484000
2000Free cash flow-4388000
2001Free cash flow-106768000
2002Free cash flow-134160000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

67.9% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.74%56%37%19%0%1996-09-3019992002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-09-30Liabilities / assetsNot reportedNo source recorded
1997Liabilities / assets68.7%
1998Liabilities / assets38.5%
1999Liabilities / assets10.8%
2000Liabilities / assets12.6%
2001Liabilities / assets19.1%
2002Liabilities / assets67.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.63× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.01×8.26×5.50×2.75×0.00×1996-09-3019992002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-09-30Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities1.5×
1998Current assets / current liabilities2.88×
1999Current assets / current liabilities10.19×
2000Current assets / current liabilities2.48×
2001Current assets / current liabilities1.07×
2002Current assets / current liabilities0.63×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-10-01 – 1996-09-30
−USD 3.53 million
Exact value

Exact value: -3534400 USD

1995-10-01 – 1996-09-30: -3534400 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.18 million
Exact value

Exact value: -2175600 USD

1995-10-01 – 1996-09-30: -2175600 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.23 million
Exact value

Exact value: 2226800 USD

1995-10-01 – 1996-09-30: 2226800 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.4 million
Calculation and evidence

-2175600 − 2226800 USD

Exact free cash flow: -4402400 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-10-01 – 1997-09-30
−USD 10.38 million
Exact value

Exact value: -10377000 USD

1996-10-01 – 1997-09-30: -10377000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.2 million
Exact value

Exact value: -8195000 USD

1996-10-01 – 1997-09-30: -8195000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6 million
Exact value

Exact value: 6002000 USD

1996-10-01 – 1997-09-30: 6002000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.2 million
Calculation and evidence

-8195000 − 6002000 USD

Exact free cash flow: -14197000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-10-01 – 1998-09-30
−USD 29.73 million
Exact value

Exact value: -29731000 USD

1997-10-01 – 1998-09-30: -29731000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.36 million
Exact value

Exact value: -15357000 USD

1997-10-01 – 1998-09-30: -15357000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.88 million
Exact value

Exact value: 6882000 USD

1997-10-01 – 1998-09-30: 6882000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.24 million
Calculation and evidence

-15357000 − 6882000 USD

Exact free cash flow: -22239000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-10-01 – 1999-09-30
−USD 33.03 million
Exact value

Exact value: -33028000 USD

1998-10-01 – 1999-09-30: -33028000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31.02 million
Exact value

Exact value: -31024000 USD

1998-10-01 – 1999-09-30: -31024000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.46 million
Exact value

Exact value: 38460000 USD

1998-10-01 – 1999-09-30: 38460000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 69.48 million
Calculation and evidence

-31024000 − 38460000 USD

Exact free cash flow: -69484000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-10-01 – 2000-09-30
−USD 27.34 million
Exact value

Exact value: -27340000 USD

1999-10-01 – 2000-09-30: -27340000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63.56 million
Exact value

Exact value: 63562000 USD

1999-10-01 – 2000-09-30: 63562000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67.95 million
Exact value

Exact value: 67950000 USD

1999-10-01 – 2000-09-30: 67950000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.39 million
Calculation and evidence

63562000 − 67950000 USD

Exact free cash flow: -4388000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-10-01 – 2001-09-30
−USD 296.48 million
Exact value

Exact value: -296482000 USD

2000-10-01 – 2001-09-30: -296482000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 74.89 million
Exact value

Exact value: -74890000 USD

2000-10-01 – 2001-09-30: -74890000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.88 million
Exact value

Exact value: 31878000 USD

2000-10-01 – 2001-09-30: 31878000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 106.77 million
Calculation and evidence

-74890000 − 31878000 USD

Exact free cash flow: -106768000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-10-01 – 2002-09-30
−USD 500.8 million
Exact value

Exact value: -500795000 USD

2001-10-01 – 2002-09-30: -500795000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 116.92 million
Exact value

Exact value: -116920000 USD

2001-10-01 – 2002-09-30: -116920000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.24 million
Exact value

Exact value: 17240000 USD

2001-10-01 – 2002-09-30: 17240000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 134.16 million
Calculation and evidence

-116920000 − 17240000 USD

Exact free cash flow: -134160000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

25 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001024302, 1024302, edgar:1024302