Revenue
2.71 million USD
1998-09-30 · USD
Exact inputs and evidence
- Revenue: 2708000 USD Source
40 filing records in this dataset, filed from 1996-01-29 to 2002-11-14. Explore the available filing history and original sources.
2.71 million USD
1998-09-30 · USD
-112.19%
1998-09-30 · %
-2.76 million USD
1998-09-30 · USD
418000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
5.97 million USD
1997-10-01 – 1998-09-30
-671 thousand USD
2001-07-01 – 2002-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-11-14.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 9.26 million
–
Current period
−USD 727,000
–
-727000 − -9264000 = 8537000 USD
-9264000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-727000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-11-01 – 1993-10-31 | 22262000 | Unavailable | Unavailable | Unavailable | 958000 | Unavailable | Source
|
| 1994 1993-11-01 – 1994-10-31 | 19282000 | Unavailable | Unavailable | Unavailable | 35000 | -2273000 Derived | Source
|
| 1995 1994-11-01 – 1995-10-31 | 2710000 | Unavailable | Unavailable | Unavailable | -1377000 | -6295000 Derived | Source
|
| 1996 1995-11-01 – 1996-10-31 | 1562000 | Unavailable | Unavailable | Unavailable | -8959000 | -10531000 Derived | Source
|
| 1997 1996-11-01 – 1997-10-31 | 2660000 | Unavailable | Unavailable | Unavailable | -22007000 | -13458000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 22262000 |
|
| 1994 | Revenue | 19282000 |
|
| 1995 | Revenue | 2710000 |
|
| 1996 | Revenue | 1562000 |
|
| 1997 | Revenue | 2660000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | -13.4% |
|
| 1995 | Year over year | -85.9% |
|
| 1996 | Year over year | -42.4% |
|
| 1997 | Year over year | 70.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-10-31 | Operating margin | Not reported |
|
| 1994-10-31 | Operating margin | Not reported |
|
| 1995-10-31 | Operating margin | Not reported |
|
| 1996-10-31 | Operating margin | Not reported |
|
| 1997-10-31 | Operating margin | Not reported |
|
| 1993 | Net margin | 4.3% |
|
| 1994 | Net margin | 0.2% |
|
| 1995 | Net margin | -50.8% |
|
| 1996 | Net margin | -573.6% |
|
| 1997 | Net margin | -827.3% |
|
| 1993 | Free cash flow margin | Not reported |
|
| 1994 | Free cash flow margin | -11.8% |
|
| 1995 | Free cash flow margin | -232.3% |
|
| 1996 | Free cash flow margin | -674.2% |
|
| 1997 | Free cash flow margin | -505.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | Not reported | No source recorded |
| 1994 | Operating cash flow | -1967000 |
|
| 1995 | Operating cash flow | -5945000 |
|
| 1996 | Operating cash flow | -9473000 |
|
| 1997 | Operating cash flow | -12841000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | Unavailable |
|
| 1994 | Free cash flow | -2273000 |
|
| 1995 | Free cash flow | -6295000 |
|
| 1996 | Free cash flow | -10531000 |
|
| 1997 | Free cash flow | -13458000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-10-31 | Liabilities / assets | Not reported |
|
| 1994-10-31 | Liabilities / assets | Not reported |
|
| 1995-10-31 | Liabilities / assets | Not reported |
|
| 1996-10-31 | Liabilities / assets | Not reported |
|
| 1997-10-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-10-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 2.5× |
|
| 1995 | Current assets / current liabilities | 4.51× |
|
| 1996 | Current assets / current liabilities | 4.08× |
|
| 1997 | Current assets / current liabilities | 1.38× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-11-01 – 1993-10-31 | USD 958,000 Exact valueExact value: 958000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 479,000 Exact valueExact value: 479000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1994 1993-11-01 – 1994-10-31 | USD 35,000 Exact valueExact value: 35000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.97 million Exact valueExact value: -1967000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 306,000 Exact valueExact value: 306000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.27 million Calculation and evidence-1967000 − 306000 USD Exact free cash flow: -2273000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-11-01 – 1995-10-31 | −USD 1.38 million Exact valueExact value: -1377000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.95 million Exact valueExact value: -5945000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 350,000 Exact valueExact value: 350000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.3 million Calculation and evidence-5945000 − 350000 USD Exact free cash flow: -6295000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-11-01 – 1996-10-31 | −USD 8.96 million Exact valueExact value: -8959000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.47 million Exact valueExact value: -9473000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.06 million Exact valueExact value: 1058000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.53 million Calculation and evidence-9473000 − 1058000 USD Exact free cash flow: -10531000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-11-01 – 1997-10-31 | −USD 22.01 million Exact valueExact value: -22007000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.84 million Exact valueExact value: -12841000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 617,000 Exact valueExact value: 617000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.46 million Calculation and evidence-12841000 − 617000 USD Exact free cash flow: -13458000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 3.94 million Exact valueExact value: -3936000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.04 million Exact valueExact value: -4035000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 244,000 Exact valueExact value: 244000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.28 million Calculation and evidence-4035000 − 244000 USD Exact free cash flow: -4279000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 19.02 million Exact valueExact value: -19020000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.13 million Exact valueExact value: -17130000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 592,000 Exact valueExact value: 592000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.72 million Calculation and evidence-17130000 − 592000 USD Exact free cash flow: -17722000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 20.24 million Exact valueExact value: -20240000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.71 million Exact valueExact value: -12712000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 153,000 Exact valueExact value: 153000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.87 million Calculation and evidence-12712000 − 153000 USD Exact free cash flow: -12865000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 9.26 million Exact valueExact value: -9264000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 727,000 Exact valueExact value: -727000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
40 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000010242, 10242, edgar:10242