Revenue
28.1 million USD
2018 Q1 · USD
Exact inputs and evidence
- Revenue: 28139000 USD Source
105 filing records in this dataset, filed from 1997-03-31 to 2018-11-13. Reported financial figures are available; chart coverage varies by period.
24511000 USD
322457000 USD
13957733 shares
21.03% · 2.43 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
144 million USD
2017-04-01 – 2018-03-31
-76.4 million USD
2017-10-01 – 2018-09-30
-22.1 million USD
2017-10-01 – 2018-09-30
152 thousand USD
2017-10-01 – 2018-09-30
-22.3 million USD
2017-10-01 – 2018-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2018-11-13.
Financial data available through: 2017-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 140.86 million
–
Current period
USD 146.07 million
–
146068000 − 140856000 = 5212000 USD
140856000 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source146068000 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 169.59 million
–
Current period
−USD 77.14 million
–
-77141000 − -169590000 = 92449000 USD
-169590000 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source-77141000 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 16.5 million
–
Current period
−USD 5.94 million
–
-5939000 − -16501000 = 10562000 USD
-16501000 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source-5939000 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 984,000
–
Current period
USD 18,000
–
18000 − 984000 = -966000 USD
984000 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source18000 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2008 2008-01-01 – 2008-12-31 | 0 | 1643965 Derived | -1643965 | -1106114 Derived | -537851 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 27930352 | 18714025 Derived | 9216327 | -23377 Derived | 9239704 | Unavailable | Source
|
| 2010 2010-01-01 – 2010-12-31 | 33227433 | 23607088 Derived | 9620345 | 311558 Derived | 9308787 | 4547034 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 60607000 | 47499021 Derived | 13107979 | 4760378 Derived | 8347601 | 9221846 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 61313000 | 63002000 Derived | -1689000 | -279000 Derived | -1410000 | -2252000 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 84872000 | 138728000 Derived | -53856000 | -28221000 Derived | -25635000 | -7059000 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 121747000 | 151961000 Derived | -30214000 | 5072000 Derived | -35286000 | 7719000 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 175850000 | 277104000 Derived | -101254000 | 47061000 Derived | -148315000 | -15961000 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 140856000 | 281184000 Derived | -140328000 | 29262000 Derived | -169590000 | -17485000 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 146068000 | 202527000 Derived | -56459000 | 20682000 Derived | -77141000 | -5957000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Revenue | 0 |
|
| 2009 | Revenue | 27930352 |
|
| 2010 | Revenue | 33227433 |
|
| 2011 | Revenue | 60607000 |
|
| 2012 | Revenue | 61313000 |
|
| 2013 | Revenue | 84872000 |
|
| 2014 | Revenue | 121747000 |
|
| 2015 | Revenue | 175850000 |
|
| 2016 | Revenue | 140856000 |
|
| 2017 | Revenue | 146068000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | 19% |
|
| 2011 | Year over year | 82.4% |
|
| 2012 | Year over year | 1.2% |
|
| 2013 | Year over year | 38.4% |
|
| 2014 | Year over year | 43.4% |
|
| 2015 | Year over year | 44.4% |
|
| 2016 | Year over year | -19.9% |
|
| 2017 | Year over year | 3.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Operating margin | Not reported |
|
| 2009 | Operating margin | 33% |
|
| 2010 | Operating margin | 29% |
|
| 2011 | Operating margin | 21.6% |
|
| 2012 | Operating margin | -2.8% |
|
| 2013 | Operating margin | -63.5% |
|
| 2014 | Operating margin | -24.8% |
|
| 2015 | Operating margin | -57.6% |
|
| 2016 | Operating margin | -99.6% |
|
| 2017 | Operating margin | -38.7% |
|
| 2008 | Net margin | Not reported |
|
| 2009 | Net margin | 33.1% |
|
| 2010 | Net margin | 28% |
|
| 2011 | Net margin | 13.8% |
|
| 2012 | Net margin | -2.3% |
|
| 2013 | Net margin | -30.2% |
|
| 2014 | Net margin | -29% |
|
| 2015 | Net margin | -84.3% |
|
| 2016 | Net margin | -120.4% |
|
| 2017 | Net margin | -52.8% |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | 13.7% |
|
| 2011 | Free cash flow margin | 15.2% |
|
| 2012 | Free cash flow margin | -3.7% |
|
| 2013 | Free cash flow margin | -8.3% |
|
| 2014 | Free cash flow margin | 6.3% |
|
| 2015 | Free cash flow margin | -9.1% |
|
| 2016 | Free cash flow margin | -12.4% |
|
| 2017 | Free cash flow margin | -4.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Operating cash flow | Not reported | No source recorded |
| 2009 | Operating cash flow | 9943072 |
|
| 2010 | Operating cash flow | 4666614 |
|
| 2011 | Operating cash flow | 9397442 |
|
| 2012 | Operating cash flow | -1926000 |
|
| 2013 | Operating cash flow | -6531000 |
|
| 2014 | Operating cash flow | 8896000 |
|
| 2015 | Operating cash flow | -14749000 |
|
| 2016 | Operating cash flow | -16501000 |
|
| 2017 | Operating cash flow | -5939000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Free cash flow | Unavailable | No source recorded |
| 2009 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | 4547034 |
|
| 2011 | Free cash flow | 9221846 |
|
| 2012 | Free cash flow | -2252000 |
|
| 2013 | Free cash flow | -7059000 |
|
| 2014 | Free cash flow | 7719000 |
|
| 2015 | Free cash flow | -15961000 |
|
| 2016 | Free cash flow | -17485000 |
|
| 2017 | Free cash flow | -5957000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Liabilities / assets | 40.7% |
|
| 2009 | Liabilities / assets | 59.9% |
|
| 2010 | Liabilities / assets | 58.9% |
|
| 2011 | Liabilities / assets | 39.9% |
|
| 2012 | Liabilities / assets | 55.1% |
|
| 2013 | Liabilities / assets | 47.6% |
|
| 2014 | Liabilities / assets | 82.5% |
|
| 2015 | Liabilities / assets | 93.4% |
|
| 2016 | Liabilities / assets | 136.7% |
|
| 2017 | Liabilities / assets | 185.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Current assets / current liabilities | 1.79× |
|
| 2009 | Current assets / current liabilities | 1.43× |
|
| 2010 | Current assets / current liabilities | 1.67× |
|
| 2011 | Current assets / current liabilities | 2.16× |
|
| 2012 | Current assets / current liabilities | 1.77× |
|
| 2013 | Current assets / current liabilities | 1.1× |
|
| 2014 | Current assets / current liabilities | 1.23× |
|
| 2015 | Current assets / current liabilities | 1.18× |
|
| 2016 | Current assets / current liabilities | 0.99× |
|
| 2017 | Current assets / current liabilities | 0.98× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2008 2008-01-01 – 2008-12-31 | −USD 537,851 Exact valueExact value: -537851 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | USD 9.24 million Exact valueExact value: 9239704 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.94 million Exact valueExact value: 9943072 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | USD 9.31 million Exact valueExact value: 9308787 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.67 million Exact valueExact value: 4666614 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 119,580 Exact valueExact value: 119580 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.55 million Calculation and evidence4666614 − 119580 USD Exact free cash flow: 4547034 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | USD 8.35 million Exact valueExact value: 8347601 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.4 million Exact valueExact value: 9397442 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 175,596 Exact valueExact value: 175596 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.22 million Calculation and evidence9397442 − 175596 USD Exact free cash flow: 9221846 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 1.41 million Exact valueExact value: -1410000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.93 million Exact valueExact value: -1926000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 326,000 Exact valueExact value: 326000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.25 million Calculation and evidence-1926000 − 326000 USD Exact free cash flow: -2252000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 25.64 million Exact valueExact value: -25635000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.53 million Exact valueExact value: -6531000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 528,000 Exact valueExact value: 528000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.06 million Calculation and evidence-6531000 − 528000 USD Exact free cash flow: -7059000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −USD 35.29 million Exact valueExact value: -35286000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.9 million Exact valueExact value: 8896000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.18 million Exact valueExact value: 1177000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.72 million Calculation and evidence8896000 − 1177000 USD Exact free cash flow: 7719000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −USD 148.32 million Exact valueExact value: -148315000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.75 million Exact valueExact value: -14749000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.21 million Exact valueExact value: 1212000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.96 million Calculation and evidence-14749000 − 1212000 USD Exact free cash flow: -15961000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | −USD 169.59 million Exact valueExact value: -169590000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.5 million Exact valueExact value: -16501000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 984,000 Exact valueExact value: 984000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.49 million Calculation and evidence-16501000 − 984000 USD Exact free cash flow: -17485000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | −USD 77.14 million Exact valueExact value: -77141000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.94 million Exact valueExact value: -5939000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18,000 Exact valueExact value: 18000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.96 million Calculation and evidence-5939000 − 18000 USD Exact free cash flow: -5957000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
105 filings · 2,685 latest values · 2,685 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001024126, 1024126, edgar:1024126
Also known as GOLF TRUST OF AMERICA INC, PERNIX THERAPEUTICS HOLDINGS, INC., Pernix Therapeutics Holdings, Inc.