Crusader Energy Group Inc.

EDGAR

34 filing records in this dataset, filed from 2002-08-12 to 2008-11-10. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

33.5 million USD

2008-09-30 · USD

Exact inputs and evidence

Operating margin

40.79%

2008-09-30 · %

Exact inputs and evidence
  • Operating Income: 13670377 USD Source
  • Revenue: 33512605 USD Source

Operating cash flow

8.62 million USD

2008-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 17759576 USD Source
  • Operating Cash Flow: 9139397 USD Source
Cash and cash equivalents
27.6 million USD Source
Exact value

27637842 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-11-10.

Financial data available through: 2005-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2005-12-31
  • Operating income: 3 of 11 periods available· newest 2005-12-31
  • Net income: 5 of 11 periods available· newest 2005-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2005-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2004-12-31
  • Total assets: 3 of 11 periods available· newest 2005-12-31
  • Total liabilities: 2 of 11 periods available· newest 2005-12-31
  • Current assets: 2 of 11 periods available· newest 2005-12-31
  • Current liabilities: 2 of 11 periods available· newest 2005-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2005-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +412.9%

    Prior period

    USD 116,137

    –

    Current period

    USD 595,657

    –

    Exact inputs and evidence

    595657 − 116137 = 479520 USD

    116137 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    595657 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 902,563

    Prior period

    −USD 1.04 million

    –

    Current period

    −USD 1.94 million

    –

    Exact inputs and evidence

    -1939322 − -1036759 = -902563 USD

    -1036759 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    -1939322 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.2 million

    Prior period

    −USD 380,749

    –

    Current period

    −USD 1.58 million

    –

    Exact inputs and evidence

    -1580210 − -380749 = -1199461 USD

    -380749 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    -1580210 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2005-01-01 – 2005-12-31

  • Revenue USD 595,657 100% of revenue
  • Operating costs Derived USD 3.23 million 543% of revenue
  • Operating income −USD 2.64 million −443% of revenue
  • Tax, interest and other Derived −USD 696,677 −117% of revenue
  • Net income −USD 1.94 million −326% of revenue

Cash

  • Operating cash flow −USD 1.58 million −265% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Operating loss: operating costs were 958% of revenue.
  • 2005 Operating loss: operating costs were 543% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2003-01-01 – 2003-12-310 5027 Derived -5027 0 Derived -5027 -3786 Derived
Source
2004 2004-01-01 – 2004-12-31116137 1112882 Derived -996745 40014 Derived -1036759 -406658 Derived
Source
2005 2005-01-01 – 2005-12-31595657 3231656 Derived -2635999 -696677 Derived -1939322 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 595.7K 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.643.3K482.5K321.7K160.8K0.0200320042005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue0
2004Revenue116137
2005Revenue595657

Revenue growth

Change in revenue from the same financial period one year earlier.

412.9% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.446%334%223%111%0%200320042005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over yearNo prior comparable period
2005Year over year412.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -442.5% 2005
Net margin -325.6% 2005
Free cash flow margin -350.2% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.71%-187%-446%-705%-964%200320042005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003Operating marginNot reported
2004Operating margin-858.2%
2005Operating margin-442.5%
2003Net marginNot reported
2004Net margin-892.7%
2005Net margin-325.6%
2003Free cash flow marginNot reported
2004Free cash flow margin-350.2%
2005Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.6M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.126.4K-331.8K-790.1K-1.2M-1.7M200320042005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow-3786
2004Operating cash flow-380749
2005Operating cash flow-1580210

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -406.7K 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.5K-85.4K-203.3K-321.3K-439.2K200320042005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flow-3786
2004Free cash flow-406658
2005Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

3.1% 2005
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.33%2.50%1.67%0.83%0.00%2003-12-3120042005
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Liabilities / assetsNot reported
2004Liabilities / assets0.7%
2005Liabilities / assets3.1%

Current assets to current liabilities

Current assets divided by current liabilities.

4.66× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.03×3.77×2.51×1.26×0.00×2003-12-3120042005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Current assets / current liabilitiesNot reported
2004Current assets / current liabilitiesNot reported
2005Current assets / current liabilities4.66×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2001-01-01 – 2001-12-31
−USD 8,131
Exact value

Exact value: -8131 USD

2001-01-01 – 2001-12-31: -8131 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 436
Exact value

Exact value: -436 USD

2001-01-01 – 2001-12-31: -436 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 17,144
Exact value

Exact value: -17144 USD

2002-01-01 – 2002-12-31: -17144 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17,468
Exact value

Exact value: -17468 USD

2002-01-01 – 2002-12-31: -17468 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 5,027
Exact value

Exact value: -5027 USD

2003-01-01 – 2003-12-31: -5027 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3,786
Exact value

Exact value: -3786 USD

2003-01-01 – 2003-12-31: -3786 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2003-01-01 – 2003-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3,786
Calculation and evidence

-3786 − 0 USD

Exact free cash flow: -3786 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 1.04 million
Exact value

Exact value: -1036759 USD

2004-01-01 – 2004-12-31: -1036759 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 380,749
Exact value

Exact value: -380749 USD

2004-01-01 – 2004-12-31: -380749 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25,909
Exact value

Exact value: 25909 USD

2004-01-01 – 2004-12-31: 25909 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 406,658
Calculation and evidence

-380749 − 25909 USD

Exact free cash flow: -406658 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 1.94 million
Exact value

Exact value: -1939322 USD

2005-01-01 – 2005-12-31: -1939322 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.58 million
Exact value

Exact value: -1580210 USD

2005-01-01 – 2005-12-31: -1580210 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

34 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001024109, 1024109, edgar:1024109

Also known as EVENTEMP CORP, WESTSIDE ENERGY CORP