Revenue
14.6 million USD
2002-03-31 · USD
Exact inputs and evidence
- Revenue: 14591000 USD Source
23 filing records in this dataset, filed from 1998-03-27 to 2002-05-16. Explore the available filing history and original sources.
14.6 million USD
2002-03-31 · USD
-37.76%
2002-03-31 · %
-2.07 million USD
2002-03-31 · USD
4595000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
56.3 million USD
2001-04-01 – 2002-03-31
-42 million USD
2001-04-01 – 2002-03-31
-16.1 million USD
2001-04-01 – 2002-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-05-16.
Financial data available through: 2001-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 60.75 million
–
Current period
USD 56.78 million
–
56775000 − 60749000 = -3974000 USD
60749000 USD · 1999-07-01 – 2000-06-30
Inspect prior input Prior source56775000 USD · 2000-07-01 – 2001-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 21.59 million
–
Current period
−USD 46.09 million
–
-46085000 − -21589000 = -24496000 USD
-21589000 USD · 1999-07-01 – 2000-06-30
Inspect prior input Prior source-46085000 USD · 2000-07-01 – 2001-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 19.26 million
–
Current period
−USD 21.64 million
–
-21643000 − -19260000 = -2383000 USD
-19260000 USD · 1999-07-01 – 2000-06-30
Inspect prior input Prior source-21643000 USD · 2000-07-01 – 2001-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 58.27 million
–
Current period
USD 1.19 million
–
1194000 − 58267000 = -57073000 USD
58267000 USD · 1999-07-01 – 2000-06-30
Inspect prior input Prior source1194000 USD · 2000-07-01 – 2001-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-07-01 – 1996-06-30 | 811000 | 1625000 Derived | -814000 | 95000 Derived | -909000 | -721000 Derived | Source
|
| 1997 1996-07-01 – 1997-06-30 | 49480000 | 53267000 Derived | -3787000 | 705000 Derived | -4492000 | -2437000 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 88888000 | 86408000 Derived | 2480000 | -1095000 Derived | 3575000 | -10203000 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 78446000 | 102469000 Derived | -24023000 | -386000 Derived | -23637000 | -14466000 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 60749000 | 77673000 Derived | -16924000 | 4665000 Derived | -21589000 | -77527000 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 56775000 | 92323000 Derived | -35548000 | 10537000 Derived | -46085000 | -22837000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 811000 |
|
| 1997 | Revenue | 49480000 |
|
| 1998 | Revenue | 88888000 |
|
| 1999 | Revenue | 78446000 |
|
| 2000 | Revenue | 60749000 |
|
| 2001 | Revenue | 56775000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 6,001.1% |
|
| 1998 | Year over year | 79.6% |
|
| 1999 | Year over year | -11.7% |
|
| 2000 | Year over year | -22.6% |
|
| 2001 | Year over year | -6.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | -100.4% |
|
| 1997 | Operating margin | -7.7% |
|
| 1998 | Operating margin | 2.8% |
|
| 1999 | Operating margin | -30.6% |
|
| 2000 | Operating margin | -27.9% |
|
| 2001 | Operating margin | -62.6% |
|
| 1996 | Net margin | -112.1% |
|
| 1997 | Net margin | -9.1% |
|
| 1998 | Net margin | 4% |
|
| 1999 | Net margin | -30.1% |
|
| 2000 | Net margin | -35.5% |
|
| 2001 | Net margin | -81.2% |
|
| 1996 | Free cash flow margin | -88.9% |
|
| 1997 | Free cash flow margin | -4.9% |
|
| 1998 | Free cash flow margin | -11.5% |
|
| 1999 | Free cash flow margin | -18.4% |
|
| 2000 | Free cash flow margin | -127.6% |
|
| 2001 | Free cash flow margin | -40.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | -564000 |
|
| 1997 | Operating cash flow | -615000 |
|
| 1998 | Operating cash flow | -6092000 |
|
| 1999 | Operating cash flow | -10411000 |
|
| 2000 | Operating cash flow | -19260000 |
|
| 2001 | Operating cash flow | -21643000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | -721000 |
|
| 1997 | Free cash flow | -2437000 |
|
| 1998 | Free cash flow | -10203000 |
|
| 1999 | Free cash flow | -14466000 |
|
| 2000 | Free cash flow | -77527000 |
|
| 2001 | Free cash flow | -22837000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1997 | Liabilities / assets | 64.2% |
|
| 1998 | Liabilities / assets | 28% |
|
| 1999 | Liabilities / assets | 46% |
|
| 2000 | Liabilities / assets | 69.7% |
|
| 2001 | Liabilities / assets | 109.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 2.46× |
|
| 1998 | Current assets / current liabilities | 2.73× |
|
| 1999 | Current assets / current liabilities | 1.46× |
|
| 2000 | Current assets / current liabilities | 0.79× |
|
| 2001 | Current assets / current liabilities | 0.07× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-07-01 – 1996-06-30 | −USD 909,000 Exact valueExact value: -909000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 564,000 Exact valueExact value: -564000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 157,000 Exact valueExact value: 157000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 721,000 Calculation and evidence-564000 − 157000 USD Exact free cash flow: -721000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | −USD 4.49 million Exact valueExact value: -4492000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 615,000 Exact valueExact value: -615000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.82 million Exact valueExact value: 1822000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.44 million Calculation and evidence-615000 − 1822000 USD Exact free cash flow: -2437000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | USD 3.58 million Exact valueExact value: 3575000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.09 million Exact valueExact value: -6092000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.11 million Exact valueExact value: 4111000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.2 million Calculation and evidence-6092000 − 4111000 USD Exact free cash flow: -10203000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | −USD 23.64 million Exact valueExact value: -23637000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.41 million Exact valueExact value: -10411000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.06 million Exact valueExact value: 4055000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.47 million Calculation and evidence-10411000 − 4055000 USD Exact free cash flow: -14466000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | −USD 21.59 million Exact valueExact value: -21589000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.26 million Exact valueExact value: -19260000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 58.27 million Exact valueExact value: 58267000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 77.53 million Calculation and evidence-19260000 − 58267000 USD Exact free cash flow: -77527000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | −USD 46.09 million Exact valueExact value: -46085000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.64 million Exact valueExact value: -21643000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.19 million Exact valueExact value: 1194000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.84 million Calculation and evidence-21643000 − 1194000 USD Exact free cash flow: -22837000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
23 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001024096, 1024096, edgar:1024096