Revenue
149 million USD
1999-06-30 · USD
Exact inputs and evidence
- Revenue: 149444000 USD Source
11 filing records in this dataset, filed from 1997-05-15 to 1999-08-25. Explore the available filing history and original sources.
149 million USD
1999-06-30 · USD
5.73%
1999-06-30 · %
31.5 million USD
1999-06-30 · USD
28.3 million USD
1999-06-30 · USD
364000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
517 million USD
1998-07-01 – 1999-06-30
21.1 million USD
1998-07-01 – 1999-06-30
26.3 million USD
1998-07-01 – 1999-06-30
22.5 million USD
1998-07-01 – 1999-06-30
3.77 million USD
1998-07-01 – 1999-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-08-25.
Financial data available through: 1998-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 264.21 million
–
Current period
USD 455.65 million
–
455653000 − 264213000 = 191440000 USD
264213000 USD · 1996-10-01 – 1997-09-30
Inspect prior input Prior source455653000 USD · 1997-10-01 – 1998-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 20.6 million
–
Current period
USD 26.8 million
–
26798000 − 20600000 = 6198000 USD
20600000 USD · 1996-10-01 – 1997-09-30
Inspect prior input Prior source26798000 USD · 1997-10-01 – 1998-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 21.6 million
–
Current period
USD 17.72 million
–
17715000 − 21595000 = -3880000 USD
21595000 USD · 1996-10-01 – 1997-09-30
Inspect prior input Prior source17715000 USD · 1997-10-01 – 1998-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.02 million
–
Current period
USD 9.92 million
–
9921000 − 3021000 = 6900000 USD
3021000 USD · 1996-10-01 – 1997-09-30
Inspect prior input Prior source9921000 USD · 1997-10-01 – 1998-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-10-01 – 1994-09-30 | 60973000 | 56710000 Derived | 4263000 | 2938000 Derived | 1325000 | Unavailable | Source
|
| 1995 1994-10-01 – 1995-09-30 | 12723000 | 11457000 Derived | 1266000 | 884000 Derived | 382000 | Unavailable | Source
|
| 1996 1995-10-01 – 1996-09-30 | 124861000 | 108999000 Derived | 15862000 | 9820000 Derived | 6042000 | 7165000 Derived | Source
|
| 1997 1996-10-01 – 1997-09-30 | 264213000 | 219987000 Derived | 44226000 | 23626000 Derived | 20600000 | 18574000 Derived | Source
|
| 1998 1997-10-01 – 1998-09-30 | 455653000 | 396949000 Derived | 58704000 | 31906000 Derived | 26798000 | 7794000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 60973000 |
|
| 1995 | Revenue | 12723000 |
|
| 1996 | Revenue | 124861000 |
|
| 1997 | Revenue | 264213000 |
|
| 1998 | Revenue | 455653000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | -79.1% |
|
| 1996 | Year over year | 881.4% |
|
| 1997 | Year over year | 111.6% |
|
| 1998 | Year over year | 72.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 7% |
|
| 1995 | Operating margin | 10% |
|
| 1996 | Operating margin | 12.7% |
|
| 1997 | Operating margin | 16.7% |
|
| 1998 | Operating margin | 12.9% |
|
| 1994 | Net margin | 2.2% |
|
| 1995 | Net margin | 3% |
|
| 1996 | Net margin | 4.8% |
|
| 1997 | Net margin | 7.8% |
|
| 1998 | Net margin | 5.9% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | 5.7% |
|
| 1997 | Free cash flow margin | 7% |
|
| 1998 | Free cash flow margin | 1.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | Not reported | No source recorded |
| 1995 | Operating cash flow | Not reported | No source recorded |
| 1996 | Operating cash flow | 8569000 |
|
| 1997 | Operating cash flow | 21595000 |
|
| 1998 | Operating cash flow | 17715000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable | No source recorded |
| 1995 | Free cash flow | Unavailable | No source recorded |
| 1996 | Free cash flow | 7165000 |
|
| 1997 | Free cash flow | 18574000 |
|
| 1998 | Free cash flow | 7794000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-09-30 | Liabilities / assets | Not reported |
|
| 1995-09-30 | Liabilities / assets | Not reported |
|
| 1996-09-30 | Liabilities / assets | Not reported |
|
| 1997-09-30 | Liabilities / assets | Not reported |
|
| 1998-09-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 1.32× |
|
| 1997 | Current assets / current liabilities | 1.31× |
|
| 1998 | Current assets / current liabilities | 1.63× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-10-01 – 1994-09-30 | USD 1.33 million Exact valueExact value: 1325000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1995 1994-10-01 – 1995-09-30 | USD 382,000 Exact valueExact value: 382000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1996 1995-10-01 – 1996-09-30 | USD 6.04 million Exact valueExact value: 6042000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.57 million Exact valueExact value: 8569000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.4 million Exact valueExact value: 1404000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.17 million Calculation and evidence8569000 − 1404000 USD Exact free cash flow: 7165000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-01 – 1997-09-30 | USD 20.6 million Exact valueExact value: 20600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.6 million Exact valueExact value: 21595000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.02 million Exact valueExact value: 3021000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.57 million Calculation and evidence21595000 − 3021000 USD Exact free cash flow: 18574000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | USD 26.8 million Exact valueExact value: 26798000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.72 million Exact valueExact value: 17715000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.92 million Exact valueExact value: 9921000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.79 million Calculation and evidence17715000 − 9921000 USD Exact free cash flow: 7794000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
11 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001023973, 1023973, edgar:1023973