Revenue
3.99 million USD
2008-10-31 · USD
Exact inputs and evidence
- Revenue: 3992000 USD Source
53 filing records in this dataset, filed from 1997-12-12 to 2008-12-22. Explore the available filing history and original sources.
3.99 million USD
2008-10-31 · USD
-22.04%
2008-10-31 · %
-236 thousand USD
2008-10-31 · USD
-236 thousand USD
2008-10-31 · USD
558000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
19 million USD
2007-11-01 – 2008-10-31
-15.9 million USD
2007-11-01 – 2008-10-31
-1.09 million USD
2007-11-01 – 2008-10-31
41 thousand USD
2007-11-01 – 2008-10-31
-1.13 million USD
2007-11-01 – 2008-10-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-12-22.
Financial data available through: 2008-04-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 27.73 million
–
Current period
USD 22.16 million
–
22164000 − 27731000 = -5567000 USD
27731000 USD · 2006-05-01 – 2007-04-30
Inspect prior input Prior source22164000 USD · 2007-05-01 – 2008-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 13.17 million
–
Current period
−USD 11.21 million
–
-11214000 − -13165000 = 1951000 USD
-13165000 USD · 2006-05-01 – 2007-04-30
Inspect prior input Prior source-11214000 USD · 2007-05-01 – 2008-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 9.82 million
–
Current period
−USD 694,000
–
-694000 − -9817000 = 9123000 USD
-9817000 USD · 2006-05-01 – 2007-04-30
Inspect prior input Prior source-694000 USD · 2007-05-01 – 2008-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.71 million
–
Current period
USD 116,000
–
116000 − 1707000 = -1591000 USD
1707000 USD · 2006-05-01 – 2007-04-30
Inspect prior input Prior source116000 USD · 2007-05-01 – 2008-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1998-05-01 – 1999-04-30 | 16998000 | 18864000 Derived | -1866000 | 655000 Derived | -2521000 | 198000 Derived | Source
|
| 2000 1999-05-01 – 2000-04-30 | 12733000 | 15134000 Derived | -2401000 | -5090000 Derived | 2689000 | -4342000 Derived | Source
|
| 2001 2000-05-01 – 2001-04-30 | 7789000 | 11798000 Derived | -4009000 | 489000 Derived | -4498000 | -3190000 Derived | Source
|
| 2002 2001-05-01 – 2002-04-30 | 8155000 | 12093000 Derived | -3938000 | 22000 Derived | -3960000 | -1875000 Derived | Source
|
| 2003 2002-05-01 – 2003-04-30 | 9051000 | 11607000 Derived | -2556000 | -1450000 Derived | -1106000 | 85000 Derived | Source
|
| 2004 2003-05-01 – 2004-04-30 | 8721000 | 12893000 Derived | -4172000 | -9000 Derived | -4163000 | -3471000 Derived | Source
|
| 2005 2004-05-01 – 2005-04-30 | 2692000 | 14648000 Derived | -11956000 | 3221000 Derived | -15177000 | -13234000 Derived | Source
|
| 2006 2005-05-01 – 2006-04-30 | 18580000 | 34243000 Derived | -15663000 | 16678000 Derived | -32341000 | -17034000 Derived | Source
|
| 2007 2006-05-01 – 2007-04-30 | 27731000 | 43279000 Derived | -15548000 | -2383000 Derived | -13165000 | -11524000 Derived | Source
|
| 2008 2007-05-01 – 2008-04-30 | 22164000 | 28758000 Derived | -6594000 | 4620000 Derived | -11214000 | -810000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 16998000 |
|
| 2000 | Revenue | 12733000 |
|
| 2001 | Revenue | 7789000 |
|
| 2002 | Revenue | 8155000 |
|
| 2003 | Revenue | 9051000 |
|
| 2004 | Revenue | 8721000 |
|
| 2005 | Revenue | 2692000 |
|
| 2006 | Revenue | 18580000 |
|
| 2007 | Revenue | 27731000 |
|
| 2008 | Revenue | 22164000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | 150.6% |
|
| 2000 | Year over year | -25.1% |
|
| 2001 | Year over year | -38.8% |
|
| 2002 | Year over year | 4.7% |
|
| 2003 | Year over year | 11% |
|
| 2004 | Year over year | -3.6% |
|
| 2005 | Year over year | -69.1% |
|
| 2006 | Year over year | 590.2% |
|
| 2007 | Year over year | 49.3% |
|
| 2008 | Year over year | -20.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | -11% |
|
| 2000 | Operating margin | -18.9% |
|
| 2001 | Operating margin | -51.5% |
|
| 2002 | Operating margin | -48.3% |
|
| 2003 | Operating margin | -28.2% |
|
| 2004 | Operating margin | -47.8% |
|
| 2005 | Operating margin | -444.1% |
|
| 2006 | Operating margin | -84.3% |
|
| 2007 | Operating margin | -56.1% |
|
| 2008 | Operating margin | -29.8% |
|
| 1999 | Net margin | -14.8% |
|
| 2000 | Net margin | 21.1% |
|
| 2001 | Net margin | -57.7% |
|
| 2002 | Net margin | -48.6% |
|
| 2003 | Net margin | -12.2% |
|
| 2004 | Net margin | -47.7% |
|
| 2005 | Net margin | -563.8% |
|
| 2006 | Net margin | -174.1% |
|
| 2007 | Net margin | -47.5% |
|
| 2008 | Net margin | -50.6% |
|
| 1999 | Free cash flow margin | 1.2% |
|
| 2000 | Free cash flow margin | -34.1% |
|
| 2001 | Free cash flow margin | -41% |
|
| 2002 | Free cash flow margin | -23% |
|
| 2003 | Free cash flow margin | 0.9% |
|
| 2004 | Free cash flow margin | -39.8% |
|
| 2005 | Free cash flow margin | -491.6% |
|
| 2006 | Free cash flow margin | -91.7% |
|
| 2007 | Free cash flow margin | -41.6% |
|
| 2008 | Free cash flow margin | -3.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | 357000 |
|
| 2000 | Operating cash flow | -4327000 |
|
| 2001 | Operating cash flow | -3147000 |
|
| 2002 | Operating cash flow | -1858000 |
|
| 2003 | Operating cash flow | 606000 |
|
| 2004 | Operating cash flow | -3428000 |
|
| 2005 | Operating cash flow | -9720000 |
|
| 2006 | Operating cash flow | -15400000 |
|
| 2007 | Operating cash flow | -9817000 |
|
| 2008 | Operating cash flow | -694000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | 198000 |
|
| 2000 | Free cash flow | -4342000 |
|
| 2001 | Free cash flow | -3190000 |
|
| 2002 | Free cash flow | -1875000 |
|
| 2003 | Free cash flow | 85000 |
|
| 2004 | Free cash flow | -3471000 |
|
| 2005 | Free cash flow | -13234000 |
|
| 2006 | Free cash flow | -17034000 |
|
| 2007 | Free cash flow | -11524000 |
|
| 2008 | Free cash flow | -810000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-04-30 | Liabilities / assets | Not reported |
|
| 2000-04-30 | Liabilities / assets | Not reported |
|
| 2001-04-30 | Liabilities / assets | Not reported |
|
| 2002-04-30 | Liabilities / assets | Not reported |
|
| 2003 | Liabilities / assets | 25% |
|
| 2004 | Liabilities / assets | 11.2% |
|
| 2005 | Liabilities / assets | 69.3% |
|
| 2006 | Liabilities / assets | 85.2% |
|
| 2007 | Liabilities / assets | 80.7% |
|
| 2008 | Liabilities / assets | 139.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 0.49× |
|
| 2000 | Current assets / current liabilities | 3.47× |
|
| 2001 | Current assets / current liabilities | 2.18× |
|
| 2002 | Current assets / current liabilities | 1.66× |
|
| 2003 | Current assets / current liabilities | 1.81× |
|
| 2004 | Current assets / current liabilities | 6.04× |
|
| 2005 | Current assets / current liabilities | 4.07× |
|
| 2006 | Current assets / current liabilities | 0.57× |
|
| 2007 | Current assets / current liabilities | 1.65× |
|
| 2008 | Current assets / current liabilities | 0.23× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1998-05-01 – 1999-04-30 | −USD 2.52 million Exact valueExact value: -2521000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 357,000 Exact valueExact value: 357000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 159,000 Exact valueExact value: 159000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 198,000 Calculation and evidence357000 − 159000 USD Exact free cash flow: 198000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-05-01 – 2000-04-30 | USD 2.69 million Exact valueExact value: 2689000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.33 million Exact valueExact value: -4327000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15,000 Exact valueExact value: 15000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.34 million Calculation and evidence-4327000 − 15000 USD Exact free cash flow: -4342000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-05-01 – 2001-04-30 | −USD 4.5 million Exact valueExact value: -4498000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.15 million Exact valueExact value: -3147000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43,000 Exact valueExact value: 43000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.19 million Calculation and evidence-3147000 − 43000 USD Exact free cash flow: -3190000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-05-01 – 2002-04-30 | −USD 3.96 million Exact valueExact value: -3960000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.86 million Exact valueExact value: -1858000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17,000 Exact valueExact value: 17000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.88 million Calculation and evidence-1858000 − 17000 USD Exact free cash flow: -1875000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-05-01 – 2003-04-30 | −USD 1.11 million Exact valueExact value: -1106000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 606,000 Exact valueExact value: 606000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 521,000 Exact valueExact value: 521000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 85,000 Calculation and evidence606000 − 521000 USD Exact free cash flow: 85000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-05-01 – 2004-04-30 | −USD 4.16 million Exact valueExact value: -4163000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.43 million Exact valueExact value: -3428000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43,000 Exact valueExact value: 43000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.47 million Calculation and evidence-3428000 − 43000 USD Exact free cash flow: -3471000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-05-01 – 2005-04-30 | −USD 15.18 million Exact valueExact value: -15177000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.72 million Exact valueExact value: -9720000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.51 million Exact valueExact value: 3514000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.23 million Calculation and evidence-9720000 − 3514000 USD Exact free cash flow: -13234000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-05-01 – 2006-04-30 | −USD 32.34 million Exact valueExact value: -32341000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.4 million Exact valueExact value: -15400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.63 million Exact valueExact value: 1634000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.03 million Calculation and evidence-15400000 − 1634000 USD Exact free cash flow: -17034000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-05-01 – 2007-04-30 | −USD 13.17 million Exact valueExact value: -13165000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.82 million Exact valueExact value: -9817000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.71 million Exact valueExact value: 1707000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.52 million Calculation and evidence-9817000 − 1707000 USD Exact free cash flow: -11524000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-05-01 – 2008-04-30 | −USD 11.21 million Exact valueExact value: -11214000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 694,000 Exact valueExact value: -694000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 116,000 Exact valueExact value: 116000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 810,000 Calculation and evidence-694000 − 116000 USD Exact free cash flow: -810000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
53 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001023966, 1023966, edgar:1023966