ISONICS CORP

EDGAR

53 filing records in this dataset, filed from 1997-12-12 to 2008-12-22. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.99 million USD

2008-10-31 · USD

Exact inputs and evidence

Operating margin

-22.04%

2008-10-31 · %

Exact inputs and evidence
  • Operating Income: -880000 USD Source
  • Revenue: 3992000 USD Source

Operating cash flow

-236 thousand USD

2008-10-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1211000 USD Source
  • Operating Cash Flow: -975000 USD Source

Free cash flow

-236 thousand USD

2008-10-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1211000 USD Source
  • Operating Cash Flow: -975000 USD Source
  • Capital Expenditure: 4000 USD Source
  • Capital Expenditure: 4000 USD Source
Cash and cash equivalents
558 thousand USD Source
Exact value

558000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

19 million USD

2007-11-01 – 2008-10-31

Exact inputs and evidence
  • Revenue: 5142000 USD · 2007-11-01 – 2008-01-31 Source
  • Revenue: 22164000 USD · 2007-05-01 – 2008-04-30 Source
  • Revenue: 17066000 USD · 2007-05-01 – 2008-01-31 Source
  • Revenue: 4787000 USD · 2008-05-01 – 2008-07-31 Source
  • Revenue: 3992000 USD · 2008-08-01 – 2008-10-31 Source

Net income

-15.9 million USD

2007-11-01 – 2008-10-31

Exact inputs and evidence
  • Net income: -2289000 USD · 2007-11-01 – 2008-01-31 Source
  • Net income: -11214000 USD · 2007-05-01 – 2008-04-30 Source
  • Net income: -8035000 USD · 2007-05-01 – 2008-01-31 Source
  • Net income: -8113000 USD · 2008-05-01 – 2008-07-31 Source
  • Net income: -2285000 USD · 2008-08-01 – 2008-10-31 Source

Operating cash flow

-1.09 million USD

2007-11-01 – 2008-10-31

Exact inputs and evidence
  • Operating cash flow: -323000 USD · 2007-05-01 – 2008-01-31 Source
  • Operating cash flow: -815000 USD · 2007-05-01 – 2007-10-31 Source
  • Operating cash flow: -694000 USD · 2007-05-01 – 2008-04-30 Source
  • Operating cash flow: -323000 USD · 2007-05-01 – 2008-01-31 Source
  • Operating cash flow: -975000 USD · 2008-05-01 – 2008-07-31 Source
  • Operating cash flow: -1211000 USD · 2008-05-01 – 2008-10-31 Source
  • Operating cash flow: -975000 USD · 2008-05-01 – 2008-07-31 Source

Capital expenditure

41 thousand USD

2007-11-01 – 2008-10-31

Exact inputs and evidence
  • Capital expenditure: 106000 USD · 2007-05-01 – 2008-01-31 Source
  • Capital expenditure: 79000 USD · 2007-05-01 – 2007-10-31 Source
  • Capital expenditure: 116000 USD · 2007-05-01 – 2008-04-30 Source
  • Capital expenditure: 106000 USD · 2007-05-01 – 2008-01-31 Source
  • Capital expenditure: 4000 USD · 2008-05-01 – 2008-07-31 Source
  • Capital expenditure: 4000 USD · 2008-05-01 – 2008-10-31 Source
  • Capital expenditure: 4000 USD · 2008-05-01 – 2008-07-31 Source

Free cash flow

-1.13 million USD

2007-11-01 – 2008-10-31

Exact inputs and evidence
  • Operating cash flow: -323000 USD · 2007-05-01 – 2008-01-31 Source
  • Operating cash flow: -815000 USD · 2007-05-01 – 2007-10-31 Source
  • Operating cash flow: -694000 USD · 2007-05-01 – 2008-04-30 Source
  • Operating cash flow: -323000 USD · 2007-05-01 – 2008-01-31 Source
  • Operating cash flow: -975000 USD · 2008-05-01 – 2008-07-31 Source
  • Operating cash flow: -1211000 USD · 2008-05-01 – 2008-10-31 Source
  • Operating cash flow: -975000 USD · 2008-05-01 – 2008-07-31 Source
  • Capital expenditure: 106000 USD · 2007-05-01 – 2008-01-31 Source
  • Capital expenditure: 79000 USD · 2007-05-01 – 2007-10-31 Source
  • Capital expenditure: 116000 USD · 2007-05-01 – 2008-04-30 Source
  • Capital expenditure: 106000 USD · 2007-05-01 – 2008-01-31 Source
  • Capital expenditure: 4000 USD · 2008-05-01 – 2008-07-31 Source
  • Capital expenditure: 4000 USD · 2008-05-01 – 2008-10-31 Source
  • Capital expenditure: 4000 USD · 2008-05-01 – 2008-07-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-12-22.

Financial data available through: 2008-04-30.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2008-04-30
  • Operating income: 11 of 11 periods available· newest 2008-04-30
  • Net income: 11 of 11 periods available· newest 2008-04-30
  • Operating cash flow: 11 of 11 periods available· newest 2008-04-30
  • Capital expenditure: 11 of 11 periods available· newest 2008-04-30
  • Total assets: 11 of 11 periods available· newest 2008-04-30
  • Total liabilities: 6 of 11 periods available· newest 2008-04-30
  • Current assets: 11 of 11 periods available· newest 2008-04-30
  • Current liabilities: 11 of 11 periods available· newest 2008-04-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2008-04-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -20.1%

    Prior period

    USD 27.73 million

    –

    Current period

    USD 22.16 million

    –

    Exact inputs and evidence

    22164000 − 27731000 = -5567000 USD

    27731000 USD · 2006-05-01 – 2007-04-30

    Inspect prior input Prior source

    22164000 USD · 2007-05-01 – 2008-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.95 million

    Prior period

    −USD 13.17 million

    –

    Current period

    −USD 11.21 million

    –

    Exact inputs and evidence

    -11214000 − -13165000 = 1951000 USD

    -13165000 USD · 2006-05-01 – 2007-04-30

    Inspect prior input Prior source

    -11214000 USD · 2007-05-01 – 2008-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 9.12 million

    Prior period

    −USD 9.82 million

    –

    Current period

    −USD 694,000

    –

    Exact inputs and evidence

    -694000 − -9817000 = 9123000 USD

    -9817000 USD · 2006-05-01 – 2007-04-30

    Inspect prior input Prior source

    -694000 USD · 2007-05-01 – 2008-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -93.2%

    Prior period

    USD 1.71 million

    –

    Current period

    USD 116,000

    –

    Exact inputs and evidence

    116000 − 1707000 = -1591000 USD

    1707000 USD · 2006-05-01 – 2007-04-30

    Inspect prior input Prior source

    116000 USD · 2007-05-01 – 2008-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2007-05-01 – 2008-04-30

  • Revenue USD 22.16 million 100% of revenue
  • Cost of revenue USD 20.02 million 90% of revenue
  • Operating expenses USD 8.74 million 39% of revenue
  • Operating income −USD 6.59 million −30% of revenue
  • Tax, interest and other Derived USD 4.62 million 21% of revenue
  • Net income −USD 11.21 million −51% of revenue

Cash

  • Operating cash flow −USD 694,000 −3.1% of revenue
  • Capital expenditure USD 116,000 0.5% of revenue
  • Free cash flow Derived −USD 810,000 −3.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Operating loss: operating costs were 111% of revenue.
  • 2000 Operating loss: operating costs were 119% of revenue.
  • 2001 Operating loss: operating costs were 151% of revenue.
  • 2002 Operating loss: operating costs were 148% of revenue.
  • 2003 Operating loss: operating costs were 128% of revenue.
  • 2004 Operating loss: operating costs were 148% of revenue.
  • 2005 Operating loss: operating costs were 544% of revenue.
  • 2006 Operating loss: operating costs were 184% of revenue.
  • 2007 Operating loss: operating costs were 156% of revenue.
  • 2008 Operating loss: operating costs were 130% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1998-05-01 – 1999-04-3016998000 18864000 Derived -1866000 655000 Derived -2521000 198000 Derived
Source
2000 1999-05-01 – 2000-04-3012733000 15134000 Derived -2401000 -5090000 Derived 2689000 -4342000 Derived
Source
2001 2000-05-01 – 2001-04-307789000 11798000 Derived -4009000 489000 Derived -4498000 -3190000 Derived
Source
2002 2001-05-01 – 2002-04-308155000 12093000 Derived -3938000 22000 Derived -3960000 -1875000 Derived
Source
2003 2002-05-01 – 2003-04-309051000 11607000 Derived -2556000 -1450000 Derived -1106000 85000 Derived
Source
2004 2003-05-01 – 2004-04-308721000 12893000 Derived -4172000 -9000 Derived -4163000 -3471000 Derived
Source
2005 2004-05-01 – 2005-04-302692000 14648000 Derived -11956000 3221000 Derived -15177000 -13234000 Derived
Source
2006 2005-05-01 – 2006-04-3018580000 34243000 Derived -15663000 16678000 Derived -32341000 -17034000 Derived
Source
2007 2006-05-01 – 2007-04-3027731000 43279000 Derived -15548000 -2383000 Derived -13165000 -11524000 Derived
Source
2008 2007-05-01 – 2008-04-3022164000 28758000 Derived -6594000 4620000 Derived -11214000 -810000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 22.2M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.9M22.5M15.0M7.5M0.0199920042008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue16998000
2000Revenue12733000
2001Revenue7789000
2002Revenue8155000
2003Revenue9051000
2004Revenue8721000
2005Revenue2692000
2006Revenue18580000
2007Revenue27731000
2008Revenue22164000

Revenue growth

Change in revenue from the same financial period one year earlier.

-20.1% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.643%452%261%69%-122%199920042008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over year150.6%
2000Year over year-25.1%
2001Year over year-38.8%
2002Year over year4.7%
2003Year over year11%
2004Year over year-3.6%
2005Year over year-69.1%
2006Year over year590.2%
2007Year over year49.3%
2008Year over year-20.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -29.8% 2008
Net margin -50.6% 2008
Free cash flow margin -3.7% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68%-102%-271%-441%-611%199920042008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin-11%
2000Operating margin-18.9%
2001Operating margin-51.5%
2002Operating margin-48.3%
2003Operating margin-28.2%
2004Operating margin-47.8%
2005Operating margin-444.1%
2006Operating margin-84.3%
2007Operating margin-56.1%
2008Operating margin-29.8%
1999Net margin-14.8%
2000Net margin21.1%
2001Net margin-57.7%
2002Net margin-48.6%
2003Net margin-12.2%
2004Net margin-47.7%
2005Net margin-563.8%
2006Net margin-174.1%
2007Net margin-47.5%
2008Net margin-50.6%
1999Free cash flow margin1.2%
2000Free cash flow margin-34.1%
2001Free cash flow margin-41%
2002Free cash flow margin-23%
2003Free cash flow margin0.9%
2004Free cash flow margin-39.8%
2005Free cash flow margin-491.6%
2006Free cash flow margin-91.7%
2007Free cash flow margin-41.6%
2008Free cash flow margin-3.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -694K 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9M-2.8M-7.4M-12.0M-16.7M199920042008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow357000
2000Operating cash flow-4327000
2001Operating cash flow-3147000
2002Operating cash flow-1858000
2003Operating cash flow606000
2004Operating cash flow-3428000
2005Operating cash flow-9720000
2006Operating cash flow-15400000
2007Operating cash flow-9817000
2008Operating cash flow-694000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -810K 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6M-3.4M-8.4M-13.4M-18.4M199920042008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow198000
2000Free cash flow-4342000
2001Free cash flow-3190000
2002Free cash flow-1875000
2003Free cash flow85000
2004Free cash flow-3471000
2005Free cash flow-13234000
2006Free cash flow-17034000
2007Free cash flow-11524000
2008Free cash flow-810000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

139.6% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.151%113%75%38%0%1999-04-3020042008
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-04-30Liabilities / assetsNot reported
2000-04-30Liabilities / assetsNot reported
2001-04-30Liabilities / assetsNot reported
2002-04-30Liabilities / assetsNot reported
2003Liabilities / assets25%
2004Liabilities / assets11.2%
2005Liabilities / assets69.3%
2006Liabilities / assets85.2%
2007Liabilities / assets80.7%
2008Liabilities / assets139.6%

Current assets to current liabilities

Current assets divided by current liabilities.

0.23× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.53×4.90×3.26×1.63×0.00×199920042008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities0.49×
2000Current assets / current liabilities3.47×
2001Current assets / current liabilities2.18×
2002Current assets / current liabilities1.66×
2003Current assets / current liabilities1.81×
2004Current assets / current liabilities6.04×
2005Current assets / current liabilities4.07×
2006Current assets / current liabilities0.57×
2007Current assets / current liabilities1.65×
2008Current assets / current liabilities0.23×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1998-05-01 – 1999-04-30
−USD 2.52 million
Exact value

Exact value: -2521000 USD

1998-05-01 – 1999-04-30: -2521000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 357,000
Exact value

Exact value: 357000 USD

1998-05-01 – 1999-04-30: 357000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 159,000
Exact value

Exact value: 159000 USD

1998-05-01 – 1999-04-30: 159000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 198,000
Calculation and evidence

357000 − 159000 USD

Exact free cash flow: 198000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-05-01 – 2000-04-30
USD 2.69 million
Exact value

Exact value: 2689000 USD

1999-05-01 – 2000-04-30: 2689000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.33 million
Exact value

Exact value: -4327000 USD

1999-05-01 – 2000-04-30: -4327000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15,000
Exact value

Exact value: 15000 USD

1999-05-01 – 2000-04-30: 15000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.34 million
Calculation and evidence

-4327000 − 15000 USD

Exact free cash flow: -4342000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-05-01 – 2001-04-30
−USD 4.5 million
Exact value

Exact value: -4498000 USD

2000-05-01 – 2001-04-30: -4498000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.15 million
Exact value

Exact value: -3147000 USD

2000-05-01 – 2001-04-30: -3147000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43,000
Exact value

Exact value: 43000 USD

2000-05-01 – 2001-04-30: 43000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.19 million
Calculation and evidence

-3147000 − 43000 USD

Exact free cash flow: -3190000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-05-01 – 2002-04-30
−USD 3.96 million
Exact value

Exact value: -3960000 USD

2001-05-01 – 2002-04-30: -3960000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.86 million
Exact value

Exact value: -1858000 USD

2001-05-01 – 2002-04-30: -1858000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17,000
Exact value

Exact value: 17000 USD

2001-05-01 – 2002-04-30: 17000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.88 million
Calculation and evidence

-1858000 − 17000 USD

Exact free cash flow: -1875000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-05-01 – 2003-04-30
−USD 1.11 million
Exact value

Exact value: -1106000 USD

2002-05-01 – 2003-04-30: -1106000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 606,000
Exact value

Exact value: 606000 USD

2002-05-01 – 2003-04-30: 606000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 521,000
Exact value

Exact value: 521000 USD

2002-05-01 – 2003-04-30: 521000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 85,000
Calculation and evidence

606000 − 521000 USD

Exact free cash flow: 85000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-05-01 – 2004-04-30
−USD 4.16 million
Exact value

Exact value: -4163000 USD

2003-05-01 – 2004-04-30: -4163000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.43 million
Exact value

Exact value: -3428000 USD

2003-05-01 – 2004-04-30: -3428000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43,000
Exact value

Exact value: 43000 USD

2003-05-01 – 2004-04-30: 43000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.47 million
Calculation and evidence

-3428000 − 43000 USD

Exact free cash flow: -3471000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-05-01 – 2005-04-30
−USD 15.18 million
Exact value

Exact value: -15177000 USD

2004-05-01 – 2005-04-30: -15177000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.72 million
Exact value

Exact value: -9720000 USD

2004-05-01 – 2005-04-30: -9720000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.51 million
Exact value

Exact value: 3514000 USD

2004-05-01 – 2005-04-30: 3514000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.23 million
Calculation and evidence

-9720000 − 3514000 USD

Exact free cash flow: -13234000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-05-01 – 2006-04-30
−USD 32.34 million
Exact value

Exact value: -32341000 USD

2005-05-01 – 2006-04-30: -32341000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.4 million
Exact value

Exact value: -15400000 USD

2005-05-01 – 2006-04-30: -15400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.63 million
Exact value

Exact value: 1634000 USD

2005-05-01 – 2006-04-30: 1634000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.03 million
Calculation and evidence

-15400000 − 1634000 USD

Exact free cash flow: -17034000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-05-01 – 2007-04-30
−USD 13.17 million
Exact value

Exact value: -13165000 USD

2006-05-01 – 2007-04-30: -13165000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.82 million
Exact value

Exact value: -9817000 USD

2006-05-01 – 2007-04-30: -9817000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.71 million
Exact value

Exact value: 1707000 USD

2006-05-01 – 2007-04-30: 1707000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.52 million
Calculation and evidence

-9817000 − 1707000 USD

Exact free cash flow: -11524000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-05-01 – 2008-04-30
−USD 11.21 million
Exact value

Exact value: -11214000 USD

2007-05-01 – 2008-04-30: -11214000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 694,000
Exact value

Exact value: -694000 USD

2007-05-01 – 2008-04-30: -694000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 116,000
Exact value

Exact value: 116000 USD

2007-05-01 – 2008-04-30: 116000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 810,000
Calculation and evidence

-694000 − 116000 USD

Exact free cash flow: -810000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

53 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001023966, 1023966, edgar:1023966