Revenue
28.3 million USD
2001 · USD
Exact inputs and evidence
- Revenue: 28336732 USD Source
19 filing records in this dataset, filed from 1998-11-27 to 2002-12-20. Explore the available filing history and original sources.
581490 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-12-20.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 28.24 million
–
Current period
USD 28.34 million
–
28336732 − 28243016 = 93716 USD
28243016 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source28336732 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 511,516
–
Current period
−USD 35,197
–
-35197 − 511516 = -546713 USD
511516 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-35197 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 799,631
–
Current period
USD 1.28 million
–
1275176 − -799631 = 2074807 USD
-799631 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source1275176 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 44,209
–
Current period
USD 18,657
–
18657 − 44209 = -25552 USD
44209 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source18657 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | 18984218 | Unavailable | Unavailable | Unavailable | 426248 | -640900 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 28243016 | Unavailable | Unavailable | Unavailable | 511516 | -843840 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 28336732 | Unavailable | Unavailable | Unavailable | -35197 | 1256519 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 18984218 |
|
| 2000 | Revenue | 28243016 |
|
| 2001 | Revenue | 28336732 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 48.8% |
|
| 2001 | Year over year | 0.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 1999 | Net margin | 2.2% |
|
| 2000 | Net margin | 1.8% |
|
| 2001 | Net margin | -0.1% |
|
| 1999 | Free cash flow margin | -3.4% |
|
| 2000 | Free cash flow margin | -3% |
|
| 2001 | Free cash flow margin | 4.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | -593977 |
|
| 2000 | Operating cash flow | -799631 |
|
| 2001 | Operating cash flow | 1275176 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | -640900 |
|
| 2000 | Free cash flow | -843840 |
|
| 2001 | Free cash flow | 1256519 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Liabilities / assets | 66.9% |
|
| 2000 | Liabilities / assets | 78.6% |
|
| 2001 | Liabilities / assets | 77.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 1.33× |
|
| 2000 | Current assets / current liabilities | 1.1× |
|
| 2001 | Current assets / current liabilities | 1.1× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | USD 426,248 Exact valueExact value: 426248 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 593,977 Exact valueExact value: -593977 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46,923 Exact valueExact value: 46923 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 640,900 Calculation and evidence-593977 − 46923 USD Exact free cash flow: -640900 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 511,516 Exact valueExact value: 511516 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 799,631 Exact valueExact value: -799631 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44,209 Exact valueExact value: 44209 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 843,840 Calculation and evidence-799631 − 44209 USD Exact free cash flow: -843840 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 35,197 Exact valueExact value: -35197 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.28 million Exact valueExact value: 1275176 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18,657 Exact valueExact value: 18657 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.26 million Calculation and evidence1275176 − 18657 USD Exact free cash flow: 1256519 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
19 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001023769, 1023769, edgar:1023769