BEXIL CORP

EDGAR

20 filing records in this dataset, filed from 2003-03-31 to 2007-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2007-06-30 · USD

Exact inputs and evidence

Operating cash flow

-499 thousand USD

2007-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 164876 USD Source
  • Operating Cash Flow: 663763 USD Source
Cash and cash equivalents
623 thousand USD Source
Exact value

622908 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-08-14.

Financial data available through: 2004-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2004-12-31
  • Operating income: 2 of 11 periods available· newest 2004-12-31
  • Net income: 2 of 11 periods available· newest 2004-12-31
  • Operating cash flow: 2 of 11 periods available· newest 2004-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2004-12-31
  • Total assets: 2 of 11 periods available· newest 2004-12-31
  • Total liabilities: 1 of 11 periods available· newest 2004-12-31
  • Current assets: 2 of 11 periods available· newest 2004-12-31
  • Current liabilities: 2 of 11 periods available· newest 2004-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2004-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +35.3%

    Prior period

    USD 52.76 million

    –

    Current period

    USD 71.41 million

    –

    Exact inputs and evidence

    71409418 − 52759165 = 18650253 USD

    52759165 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    71409418 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +7.9%

    Prior period

    USD 5.6 million

    –

    Current period

    USD 6.04 million

    –

    Exact inputs and evidence

    6041101 − 5600129 = 440972 USD

    5600129 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    6041101 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -26.2%

    Prior period

    USD 6.59 million

    –

    Current period

    USD 4.86 million

    –

    Exact inputs and evidence

    4861151 − 6590617 = -1729466 USD

    6590617 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    4861151 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -19%

    Prior period

    USD 1.67 million

    –

    Current period

    USD 1.36 million

    –

    Exact inputs and evidence

    1355656 − 1673818 = -318162 USD

    1673818 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    1355656 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2004-01-01 – 2004-12-31

  • Revenue USD 71.41 million 100% of revenue
  • Operating costs Derived USD 60.85 million 85% of revenue
  • Operating income USD 10.56 million 15% of revenue
  • Tax, interest and other Derived USD 4.52 million 6.3% of revenue
  • Net income USD 6.04 million 8.5% of revenue

Cash

  • Operating cash flow USD 4.86 million 6.8% of revenue
  • Capital expenditure USD 1.36 million 1.9% of revenue
  • Free cash flow Derived USD 3.51 million 4.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 11%83%
  • 2004 85%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2003-01-01 – 2003-12-3152759165 43589651 Derived 9169514 3569385 Derived 5600129 4916799 Derived
Source
2004 2004-01-01 – 2004-12-3171409418 60849590 Derived 10559828 4518727 Derived 6041101 3505495 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 71.4M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.77.1M57.8M38.6M19.3M0.020032004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue52759165
2004Revenue71409418

Revenue growth

Change in revenue from the same financial period one year earlier.

35.3% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.2%28.6%19.1%9.5%0.0%20032004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over year35.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 14.8% 2004
Net margin 8.5% 2004
Free cash flow margin 4.9% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.8%14.1%9.4%4.7%0.0%20032004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003Operating margin17.4%
2004Operating margin14.8%
2003Net margin10.6%
2004Net margin8.5%
2003Free cash flow margin9.3%
2004Free cash flow margin4.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 4.9M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.1M5.3M3.6M1.8M0.020032004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow6590617
2004Operating cash flow4861151

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 3.5M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.3M4.0M2.7M1.3M0.020032004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flow4916799
2004Free cash flow3505495

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

0.7% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.74%0.56%0.37%0.19%0.00%2003-12-312004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Liabilities / assetsNot reported
2004Liabilities / assets0.7%

Current assets to current liabilities

Current assets divided by current liabilities.

2.03× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.11×2.33×1.56×0.78×0.00×20032004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003Current assets / current liabilities2.88×
2004Current assets / current liabilities2.03×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2003-01-01 – 2003-12-31
USD 5.6 million
Exact value

Exact value: 5600129 USD

2003-01-01 – 2003-12-31: 5600129 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.59 million
Exact value

Exact value: 6590617 USD

2003-01-01 – 2003-12-31: 6590617 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.67 million
Exact value

Exact value: 1673818 USD

2003-01-01 – 2003-12-31: 1673818 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.92 million
Calculation and evidence

6590617 − 1673818 USD

Exact free cash flow: 4916799 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 6.04 million
Exact value

Exact value: 6041101 USD

2004-01-01 – 2004-12-31: 6041101 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.86 million
Exact value

Exact value: 4861151 USD

2004-01-01 – 2004-12-31: 4861151 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.36 million
Exact value

Exact value: 1355656 USD

2004-01-01 – 2004-12-31: 1355656 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.51 million
Calculation and evidence

4861151 − 1355656 USD

Exact free cash flow: 3505495 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

20 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001023714, 1023714, edgar:1023714

Also known as BULL & BEAR U S GOVERNMENT SECURITIES FUND INC